Printer Friendly

/FIRST AND FINAL ADD -- NY016 -- BANACCI EARNINGS/

    The following tables contain quarterly information up to June 1993 in nominal New Pesos.  To facilitate their understanding, in some cases the information is presented in a format different to the published financial statements.  Multiplicative inflation factors and reference exchange rates, to translate the figures into constant New Pesos or dollars, respectively, are provided as well.
                 BANCO NACIONAL DE MEXICO, S.A.
                      Statement of Income
                (Nominal New Pesos in millions)
                                          1992                 1993
                                1Q     2Q     3Q     4Q     1Q     2Q
    Interest income            3,550  3,591  3,882  5,505  5,535  5,087
    Interest expense           2,346  2,178  3,154  3,882  3,873  3,396
    Saving trusts' net spread    ---      1    ---      1    ---    ---
    Net interest margin        1,204  1,414    728  1,624  1,662  1,692
    Provision for loan losses    337    363    142    390    499    832
    Less: reversals of provisions
     due to recoveries             1    ---      9     55    250      3
    Net provisions               336    363    133    335    249    829
    Net interest income after
     provisions                  868  1,051    595  1,289  1,413    863
    Non-interest income          956    943  1,353    942    803  1,151
    Loan fees                    164    190    267    207    219    271
    Fees on services             284    284    255    293    285    281
     Credit card merchants       111    123     94    163    118    114
     Trusts                       13     11     14     13     14     15
     Fund trusts                  56     55     49     56     59     70
     Other fees, net             104     95     98     61     94     82
    Foreign exchange             124    175     84    119     93     93
    Dividends                     30    135    327    ---      3     69
    Trading income               128     68    191    271     77    212
    Other                        226     91    229     52    126    225
    Operating expenses           953  1,083  1,261  1,600  1,270  1,372
    Personnel                    424    516    553    736    706    688
    Rents, depreciation and
     amortization                121    122    111    143    143    131
    Taxes, other than inc. tax    30     39     33     48     37     35
    Contributions to the Banking
     Protection Fund              43     44     44     51     56     55
    Other                        335    363    520    623    327    463
    Inc. bef. inc. tax and
     employees' statutory profit
     sharing                     871    912    687    631    946    642
    Income tax                   288    208    124     30    292     54
    Employees' statutory profit
     sharing                      81     55     36     20     84     33
    Net income                   502    649    528    582    570    555
    Undistributed earnings of
     subsidiaries (A)            ---    ---    ---    ---     48    (29)
    Total net income             502    649    528    582    618    526
                    BANCO NACIONAL DE MEXICO, S.A.
                           Balance Sheet
                      (New Pesos in millions)
                                                     1990
                                          1Q      2Q      3Q      4Q
    ASSETS
    Cash and due from banks              1,466   1,280   2,477   2,900
    Deposits in Banco de Mexico            590     469     570     767
    Mexican government securities        7,058   7,692   7,624   9,197
    Investments (A)                      1,856   2,045   2,017   3,193
    Loan portfolio (B)                  24,290  25,974  30,630  35,496
    Receivables under futures contracts  4,522   1,306   2,681   1,468
    Receivables under repurchase agmnts. 5,642  12,893  12,849  11,259
    Sundry debtors, net                    130     168     178     193
    Premises, furniture & equipment, net   284     292     318     398
    Other assets, net                    1,291   1,087   1,181   1,152
    Total assets                        47,129  53,206  60,525  66,023
                 BANCO NACIONAL DE MEXICO, S.A.
                        Balance Sheet
                   (New Pesos in millions)
                                       1992                    1993
                             1Q     2Q      3Q      4Q      1Q      2Q
    ASSETS
    Cash and due from banks 2,004  1,546   2,137   2,540   2,123   2,392
    Deposits in Banco de
     Mexico                   788    874     770     536     529      88
    Mexican government
     securities            16,714 10,563   7,166   7,634   8,521   6,731
    Investments (A)         4,594  7,720   7,397  13,224  14,765  14,462
    Loan portfolio (B)     55,967 58,920  61,190  73,376  74,396  77,940
    Receivables under futures
     contracts              5,226  1,775   7,527   2,942   7,036   7,660
    Receivables under repurchase
     agreements            14,002 14,671  17,793  14,045  19,369  16,685
    Sundry debtors, net       338    361     467     416     573     591
    Premises, furniture &
     equipment, net           428    465     497     990     974   1,024
    Other assets, net       1,443  1,618   1,820   2,132   2,475   2,562
    Total assets          101,503 98,513 106,765 117,835 130,761 130,135
    LIABILITIES AND EQUITY
    Demand deposits        28,050 27,511  25,574  34,142  34,945  36,203
    Savings deposits          244    242     231     227     212     203
    Time deposits          30,114 29,375  27,688  37,532  36,015  33,526
    Other demand
     liabilities            2,119  2,399   2,292   2,870   3,043   3,131
    Domestic bankers'
     acceptances and bonds  2,762  2,816   4,835   1,670   3,621   4,419
    Due to banks and
     correspondents         9,101  9,432   9,970   9,369  10,078  11,644
    Payables under futures
     contracts              5,230  1,778   7,547   2,950   7,032   7,668
    Payables under repurchase
     agreements            14,002 14,671  17,793  14,045  19,364  16,686
    Accrued expenses and
     other liabilities      2,055  1,560   1,451   1,407   2,076   1,393
    Deferred interest inc.    105     92     140     166     301     277
    Preventive loan loss
     reserves (A)             794  1,156   1,298   2,940   3,090   3,586
    Subordinated capital
     notes                    517    523     522   2,282   2,269   2,287
    Total liabilities and
     subordinated capital
     notes                 95,093 91,555  99,341 109,600 122,046 121,023
    Capital stock             100    100     100     100     100     100
    Legal & other reserves  2,922  2,926   2,926   2,926   4,820   4,836
    Revaluation surplus     2,876  2,773   2,711   2,777   3,007   2,991
    Unappropiated earnings      9      9       9       9     170      40
    Net income                502  1,151   1,678   2,260     570   1,125
    Undistributed profits
     from subsidiaries        ---    ---     ---     161      48      20
    Total net income          502  1,151   1,678   2,260     618   1,145
    Total stockholders'
     equity                 6,409  6,959   7,424   8,072   8,715   9,112
    Total liabilities,
     subordinated capital notes
     & stockholders'
     equity               101,502 98,514 106,765 117,672 130,761 130,135
    (A) 4Q 1992 and beyond includes preventive and previously specific
    reserves.
    MEMORANDUM ACCOUNTS
    Discounted portfolio    5,076  5,662   5,928   6,681   6,697   6,393
    Guarantees                121    145     142     176     209     164
    Irrevocable letters of
     credit                 3,604  3,642   3,372   4,328   3,168   2,616
    Trusts & mandates      50,089 58,516  49,615  57,647  56,957  63,629
    Investment banking
     operations on behalf of
     third parties         11,079 14,272  11,073  14,328  13,644  13,257
    Less own bank
     instruments             n.a.  1,863   1,296      81     245     307
    Assets under custody   66,228 66,372  71,030  89,374  95,372 104,973
    Investments of National
     Retirement System
     (SAR) funds             n.a.    386   1,232   1,680   2,595   3,223
    Integration of the loan
     portfolio             60,099 64,552  68,101  72,299  84,564  84,462
    Provisions for credit
     risks to be created
     gradually                291    ---     ---     ---     ---     ---
    Other accounts       208,522 213,683 216,086 245,988 265,966 266,747
                      BANCO NACIONAL DE MEXICO, S.
                             Loan Portfolio
                    (Nominal New Pesos in millions)
                              1992                       1993
                      1Q      2Q        3Q      4Q         1Q     2Q
    Commercial      38,036   39,076   37,692  44,733     42,983  43,749
    Consumer        19,842   21,938   25,396  29,406      31,558 32,871
     Residential
      mortgage      12,569   13,735   15,590  18,198      20,398 22,139
     Credit card     6,194    6,930    7,683   8,652       8,613  8,437
     Other consumer  1,078    1,274    2,124   2,555       2,548  2,296
    Other              796      942      908   1,023         997  1,004
    Total performing
    (including discounted
     loans)         58,675   61,956   63,996  75,162      75,538 77,625
    Net past due     1,575    1,470    1,824   1,955       2,464  3,122
    Total net loan
     portfolio      60,250   63,425   65,820  77,117      78,002 80,747
                    GRUPO FINANCIERO BANAMEX ACCIVAL
                             Balance Sheet
            Nominal Pesos in billions (new P's in millions)
                                June 93   May 93   April 93  Dec. 92
     ASSETS
    Current Assets
    Investments in securities     291        288      476        398
    Sundry debtors                  1          1        1          1
    Total current assets          292        289      477        399
    Investment in subsidiaries:
    Bank                        9,112      8,998    8,963      8,232
    Goodwill (net)              8,284      8,284    8,284      8,282
    Leasing company               196        ---      ---        ---
    Factoring company              80         78      ---        ---
    Foreign-exchange broker       134        128        9          9
    Stockbroker                   333        320      750        950
    Goodwill (net)                909        909      909        907
    Fund management company       444        429      ---        ---
    Total investment in
     subsidiaries              19,492     19,415   18,905     18,381
    Total assets               19,784     19,434   19,382     18,781
    Liabilities and
    Stockholders' Equity:
    Liabilities:
    Total liabilities               0          0        0          0
    Stockholders equity:
    Fixed capital stock        14,770     14,770   14,770     14,770
    Revaluation surplus from
     previous year                432        432      432        440
    Retained earnings (A)       2,346      2,346    2,346        575
    Premiums on stocks            332        332      332        332
    Capital reserves              384        384      384         --
    Net income for the year        27         23       23          4
    Undistributed income from
     subsidiaries               1,282      1,077      886      2,268
    Revaluation surplus from
     subsidiaries' assets         212         70      209         -8
    Net increase in
     stockholders' equity       1,521      1,171    1,118      2,663
    Total stockholders' equity 19,784     19,434   19,382     18,781
    Total liabilities and
     stockholders' equity      19,784     19,434   19,382     18,781
    (A) After application of 1992 results, following the resolution of the general stockholders' meeting
    Memorandum accounts
    Securities delivered
     in custody                30,082     29,386   29,093     27,971
    During the second quarter of 1993 took place the direct incorporation to the Group of Operadors de Sociedades de Inversion Banacci, Casa de Cambio Euromex, S.A. -- which in turn merged Casa de Cambio AVM - Banamex Factoraje, S.A.: and the group that took place on Feb. 17, 1993.
    Also in May 18, 1993, assets and equity from Accivai were transferred to Operadora de Sociedades de Inversion Banacci - a new fund management company - as agreed by the stockbroker's shareholders on their assembly of Feb. 16, 1993.
                     BANCO NACIONAL DE MEXICO, S.A.
                             Balance Sheet
            Nominal Pesos in billions (New P's in millions)
                                  June 93    May 93   April 93   Dec. 92
    ASSETS
    Cash                            826        908      781       1,291
    Deposits in Banco de Mexico      88        721      359         536
    Deposits in domestic and
     foreign banks                1,284      1,012      736         924
    Other liquid investments        278        225      246         325
    Mexican Government securities 6,731      7,033    7,354       7,634
    Shares and equity
     certificates                 2,165      2,140    2,319       1,160
    Fixed rate securities         9,326      7,715    9,931       9,172
    Revaluation of securities       918        829      844         704
    Add: securities of
     foreign entities               200        170      201          49
    Discounted loans                445        535      566         731
    Unsecured and consumer loans 43,873     43,798   42,286      44,718
    Loans secured by industrial
     premises                        94         93       98         112
    Loans guaranteed by production
     or inventory                 1,415      1,467    1,486       1,620
    Loans guaranteed by equipment 3,061      3,099    3,014       2,783
    Loans with mortgage
     guarantee                   22,344     22,058   21,377      18,517
    Receivables under futures
     contracts                    7,622     11,390    5,023       2,940
    Receivables under foreign
     exchange coverage contracts    38         48        0           2
    Receivables under repurchase
     agreements                   7,976      6,990    6,190       5,161
    Securities receivable under
     repurchase agreements        8,709      7,740    8,015       8,894
    Gross past due loans          6,708      6,289    5,853       4,895
    Sundry debtors (net)            591        679      609         416
    Assets acquired through
     foreclosure (net)              382        360      346         270
    Other investments (net)       1,734      1,713    1,686       1,599
    Furniture and equipment (net)   900        896      893         873
    Investment in financing and
     related services
     companies (net)                 29        105      150         150
    Revaluation of investment in
     financing and related
     services companies              54        173      374         350
    Investment in real estate
     companies                      254        254      254         254
    Surplus from reval. of investment
     in real estate companies      1,517      1,484    1,482       1,386
    Premises (net)                  124        122      122         117
    Deferred charges (net)          446        583      516         263
    Total assets                130,135    130,630  122,111     117,835
                     BANCO NACIONAL DE MEXICO, S.A.
                             Balance Sheet
            Nominal Pesos in billions (new P's in millions)
                                  June 93   May 93   April 93   Dec. 92
    LIABILITIES
    Demand deposits               36,203     35,774    34,058   34,142
    Savings deposits                 203        209       208      227
COPYRIGHT 1993 PR Newswire Association LLC
No portion of this article can be reproduced without the express written permission from the copyright holder.
Copyright 1993 Gale, Cengage Learning. All rights reserved.

Article Details
Printer friendly Cite/link Email Feedback
Publication:PR Newswire
Date:Jul 14, 1993
Words:2036
Previous Article:THE GENERAL ELECTRIC COMPANY AGREES TO PAY $1.5 MILLION SETTLEMENT
Next Article:/SECOND ADD -- NY040 -- MUTUAL SAVINGS BANK EARNINGS/
Topics:


Related Articles
CORRECTION TO ALPINE GROUP EARNINGS
GRUPO FINANCIERO BANAMEX-ACCIVAL DECLARES DIVIDEND AND ANNOUNCES NEW STRUCTURE
GRUPO FINANCIERO BANAMEX-ACCIVAL REPORTS FIRST QUARTER 1993 FINANCIAL RESULTS
BANAMEX-ACCIVAL FINANCIAL GROUP REPORTS FIRST QUARTER 1993 RESULTS
FIRST AND FINAL ADD -- NY016 -- MEDIMMUNE (Correction Notice)
Orlandi Valuta and Banco Nacional De Mexico Establish Money Transfer Agreement.
Some in Mexico fret about foreign control of banking and insurance.
BANACCI BACK ON TOP.
Bancrecer Auction. (New Business).

Terms of use | Copyright © 2017 Farlex, Inc. | Feedback | For webmasters