Weekly profile.

WEEKLY PROFILE

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

Symbol: KEYS    Exchange: NASDAQ    Close: $26.61    1-WK % Chg: 2.3%

Business Overview

Keystone Automotive Industries Inc., incorporated in 1947, is a
distributor of aftermarket collision replacement parts produced by
independent manufacturers for automobiles and light trucks. Keystone
distributes products primarily to collision repair shops throughout
most of the United States. In addition, the Company recycles and
produces chrome plated and plastic bumpers and remanufactures alloy
wheels. Its principal product lines consist of automotive body parts,
bumpers and remanufactured alloy wheels, as well as paint and other
materials used in repairing a damaged vehicle. Keystone offers more
than 19,000 stock-keeping units (SKUs) to over 25,000 collision repair
shop customers, out of an estimated 51,000 shops nationwide. The
Company operates a hub and spoke distribution system consisting of 117
distribution centers, 21 of which serve as regional hubs, and 15
depots, located in 38 states throughout the United States, as well as
in Vancouver, Canada, and Tijuana, Mexico. In addition, the Company
operates nine wheel remanufacturinq facilities and 42 plastic and steel
bumper recycling facilities.

Income Statement               LTM *      2003 **

Revenue (millions)             $483.8     $439.1
Operating Income (millions)      $0.0       22.9
Net Income (millions)           $16.3       14.8
EPS                              $1.08      $0.99

Summary

Headquarters: Pomona
Market Cap: $404.2 million
Dividend Yield: None
P/E Ratio: 24.4

* Latest 12 months ended December 2003

** Fiscal year ended March 2003

[GRAPHIC OMITTED]