VNU Cash Earnings Increase by 27%.Business Editors HAARLEM Haarlem (här`ləm), city (1994 pop. 150,213), capital of North Holland prov., W Netherlands, on the Spaarne River, near the North Sea. , The Netherlands--(BUSINESS WIRE)--March 14, 2001 VNU VNU Volontaires des Nations Unies (French) VNU Verenigde Nederlandse Uitgeversbedrijven (Dutch) VNU Virtual Network User , a leading international media and information company, today announced - Cash earnings - earnings before goodwill amortization and extraordinary items + 27% to EUR 407 million - Cash earnings per share earnings per share before goodwill amortization and extraordinary items + 8% to EUR 1.78 - Average number of common shares outstanding increased by 17% to 227 million - Net earnings + 226% to EUR 799 million - Total operating income before goodwill amortization + 21% to EUR 729 million - Net revenues + 20% to EUR 3,385 million - Operating income to 20.7% from 20.3% of net revenues In 2000, cash earnings (net earnings before goodwill amortization and extraordinary items) increased by 27% to EUR EUR In currencies, this is the abbreviation for the Euro. Notes: The currency market, also known as the Foreign Exchange market, is the largest financial market in the world, with a daily average volume of over US $1 trillion. 407 million from EUR 320 million. As a result of an increase in the average number of common shares outstanding of 17%, cash earnings per share (earnings per share before goodwill amortization and extraordinary items) increased by 8% to EUR 1.78 from EUR 1.65. This is higher than previously announced expectations. Net earnings significantly increased to EUR 799 million, specifically due to an extraordinary gain from the sale of VNU Newspapers to Wegener We·ge·ner , Alfred Lothar 1880-1930. German geophysicist, meteorologist, and explorer who proposed the theory of continental drift. Noun 1. , which was completed on March 14, 2000. At our General Meeting of Shareholders to be held on April 17 the Board will propose to increase the annual dividend of common shares from EUR 0.48 to EUR 0.52 per share of which EUR 0.12 has already been paid as an interim dividend in September September: see month. 2000. If desired, the final dividend of EUR 0.40 per share can be converted into shares to be charged to the additional paid-in capital additional paid-in capital Stockholder contributions that are in excess of a stock's stated or par value. For example, if a firm issues stock with a par value of $1 per share but sells the stock to investors at $10 per share, the firm's financial statements reserve. Total number of shares necessary to obtain one new common share will be fixed on the basis of the average final price during the last three days of the period in which shareholders can make the choice between a cash dividend or shares. The value of the closing dividend in shares will approximate as closely as possible the value of the cash dividend. Total operating income Operating Income The profit realized from a business' own operations. Notes: This would not include income from things such as investments in other firms. Also referred to as operating profit or recurring profit. including VNU's share in operating income of non-consolidated subsidiaries increased by 21% to EUR 729 million from EUR 604 million. Excluding foreign currency rate effects, this increase amounted to 18%. Operational expenditures for the development of Internet Internet Publicly accessible computer network connecting many smaller networks from around the world. It grew out of a U.S. Defense Department program called ARPANET (Advanced Research Projects Agency Network), established in 1969 with connections between computers at the activities including NetRatings increased by EUR 82 milllion to EUR 110 million. Internet revenues amounted to EUR 47 million, an increase of EUR 31 million compared with 1999. Accordingly, operating income in 2000 was EUR 63 million lower due to these Internet activities. Start-up Start-up The earliest stage of a new business venture. costs, excluding those for the Internet amounted to EUR 50 million. This increase of 48% compared to 1999 was primarily caused by Nielsen Noun 1. Nielsen - Danish composer (1865-1931) Carl August Nielsen, Carl Nielsen Media Research projects. Net revenues increased by 20% to EUR 3,385 million from EUR 2,809 million. Internal growth in net revenues amounted to 14% (including foreign currency rate effects of 4%). Operating income expressed as a percentage of net revenues increased to 20.7% from 20.3%. Nielsen Media Research and NetRatings have been consolidated in our 2000 results. In 1999, only a few months of Nielsen Media Research have been consolidated. VNU Newspapers have not been consolidated in 2000, while consolidation did take place in 1999. In 2000 and 1999, VNU's various business groups generated the following net revenues and operating income (including operating income of non-consolidated subsidiaries):
Amounts x EUR 1 million 2000 2000 1999 1999
total total
net operating net operating
revenues income revenues income
Marketing Information 1,107 211 554 88
Business Information 911 165 645 122
Directories 433 236 414 224
Consumer Information 823 137 732 122
Educational Information 76 17 69 15
Newspapers -- -- 382 69
Other 35 (37) 13 (36)
------ ------ ------ ------
Total 3,385 729 2,809 604
Compared with our 1999 presentation, the professional information sector has been divided into the business groups Marketing Information and Business Information. We have eliminated the geographic breakdown. Effective in 2000, only one-time one-time adj. 1. or one·time a. Occurring or undertaken only once: a one-time winner in 1995. b. gains and losses of considerable size, such as the book gain on the sale of VNU Newspapers, are regarded as an extraordinary item. Accordingly, in 2000 some non-recurring items of revenues and expenses have been reflected in operating income, thereby increasing operating income by EUR 12 million. Excluding these non-recurring items, cash earnings per share would have increased by 8% instead of 6%. Within the Marketing Information Group, the book gain from the sale of CMR CMR Crude mortality rate, see there amounting to EUR 66 million is slightly higher than the one-time negative effect, due to a change in the revenue recognition policy of our American American, river, 30 mi (48 km) long, rising in N central Calif. in the Sierra Nevada and flowing SW into the Sacramento River at Sacramento. The discovery of gold at Sutter's Mill (see Sutter, John Augustus) along the river in 1848 led to the California gold rush of subsidiaries Spectra Marketing Systems, Trade Dimensions and Claritas. In the past, revenues and operating income were primarily recognized during the fourth quarter. As a result of the gradual shift in delivery of electronic services from once a year to monthly, revenues are now spread throughout the entire year. This revenue recognition policy is now consistent with recent developments in international regulations, which is already used by Nielsen Media Research. In addition to the costs for VNU's corporate headquarters, the book gain caused by the sale of the Scoot interests has been included in the category "other". This book gain has been offset substantially by start-up losses of these participations during the first six months of the year as well as by one-time expenditures for the reorganization of the direct marketing organization Geomatic International. Review All business groups contributed to the improvement in results. Specifically, the results of the business groups Marketing Information and Business Information were higher than in 1999. The Marketing Information Group in the United States United States, officially United States of America, republic (2005 est. pop. 295,734,000), 3,539,227 sq mi (9,166,598 sq km), North America. The United States is the world's third largest country in population and the fourth largest country in area. and Europe Europe (y r`əp), 6th largest continent, c.4,000,000 sq mi (10,360,000 sq km) including adjacent islands (1992 est. pop. 512,000,000). achieved higher operating income. Operating income of the Marketing
Information Group is only partially comparable with 1999 results.
Operating income of Nielsen Media Research and NetRatings, which
incurred start-up losses, have been consolidated in the 2000 results.
For 1999, only Nielsen Media Research has been consolidated for a few
months. With these acquisitions, we significantly expanded in the United
States and both companies fully met our expectations. The number of
markets in which Nielsen Media Research operates actively, continues to
expand. Market share of NetRatings as a provider of highly qualified
data for Internet use is developing rapidly. Cooperation of our
subsidiary VNU Marketing Information with Nielsen Media Research has
resulted in the development of new products and services at our
subsidiaries Spectra Marketing Systems, Claritas and Scarborough Scarborough, town (1991 pop. 36,665) and district, North Yorkshire, NE England, on the North Sea. The town, primarily a resort, is also an important conference and retirement center. The area was recognized at an early time for its strategic location. Research. VNU Marketing Information implemented a number of initiatives
to strengthen its strategic position in various markets. In addition,
organizational measures were implemented to achieve synergetic synergetic /syn·er·get·ic/ (sin?er-jet´ik) synergic. syn·er·get·ic adj. Synergistic. advantages. The results of business and interactive publications of SRDS SRDS Symposium on Reliable Distributed Systems SRDS Standard Rate and Data Service SRDS Shop Repair Data Sheets developed favorably fa·vor·a·ble adj. 1. Advantageous; helpful: favorable winds. 2. Encouraging; propitious: a favorable diagnosis. 3. due to positive development in the advertising markets. The Marketing Information Group in Europe developed satisfactorily. Results in the United Kingdom, Germany Germany (jûr`mənē), Ger. Deutschland, officially Federal Republic of Germany, republic (2005 est. pop. 82,431,000), 137,699 sq mi (356,733 sq km). and The Netherlands Netherlands (nĕth`ərləndz), Du. Nederland or Koninkrijk der Nederlanden, officially Kingdom of the Netherlands, constitutional monarchy (2005 est. pop. 16,407,000), 15,963 sq mi (41,344 sq km), NW Europe. improved, but declined in France. The results of ORG-MARG, a leading market research company in India India, officially Republic of India, republic (2005 est pop. 1,080,264,000), 1,261,810 sq mi (3,268,090 sq km), S Asia. The second most populous country in the world, it is also sometimes called Bharat, its ancient name. India's land frontier (c. , were satisfactory. Meanwhile, our interest in ORG-MARG has been expanded to 96%. The Business Information Group in the United States and Europe achieved higher operating income. In the United States, the Business Information Group has been significantly strengthened by the acquisition in September of Miller Freeman An earlier subsidiary of United News & Media (www.unm.com). Miller Freeman was a leading trade show organizer and publisher serving a variety of industries. In 1996, it acquired the Blenheim Group, producers of the popular PC EXPO trade show, and in 1999, it acquired the CMP . USA for USD USD In currencies, this is the abbreviation for the U.S. Dollar. Notes: The currency market, also known as the Foreign Exchange market, is the largest financial market in the world, with a daily average volume of over US $1 trillion. 650 million. Miller Freeman USA is one of the largest trade show organizers and a leading publisher of trade periodicals in the USA. The company is active in the following market segments: sports and sports clothing Sports clothing is a general term for clothing while performing a sport. Each sport has its own styled clothes fitting their needs, e.g. regarding the textile (depending on the environment), the cutting and the form of clothing. , jewelry jewelry, personal adornments worn for ornament or utility, to show rank or wealth, or to follow superstitious custom or fashion. The most universal forms of jewelry are the necklace, bracelet, ring, pin, and earring. , gifts, real estate and construction and travel. In connection with the seasonal pattern of its operations, the contribution of Miller Freeman USA to operating income was very limited. VNU Business Media, which comprises Bill Communications, BPI (Bits Per Inch) The measurement of the number of bits stored in one linear inch of a track (storage channel) on a disk or tape. Bit density on magnetic disks has reached 800,000 bpi (800 Kbpi). See tpi, areal density and magnetic disk. BPI - bits per inch Communications, VNU eMedia and VNU Expositions is striving for leading positions in various markets. The trade periodicals of Miller Freeman USA have been integrated at Bill Communications. As a result, the market position of this publishing company has been strenghtened. The Internet activities of BPI Communications, Bill Communications and Miller Freeman USA have been combined with VNU eMedia. Bill Communications and Miller Freeman USA have merged their trade show and events businesses into VNU Expositions. This company organizes approximately 80 events each year. In mid-year, ShoWest, an important trade show for the motion picture industry, was acquired. In Europe, the Business Information Group strengthened its leading position as European European emanating from or pertaining to Europe. European bat lyssavirus see lyssavirus. European beech tree fagussylvaticus. European blastomycosis see cryptococcosis. publisher of computer magazines with the acquisition in August of the publishing activities of Ziff Davis Media (Ziff Davis Media Inc., New York, www.ziffdavis.com) A leading integrated media company that serves the computer, videogame and consumer lifestyle markets. Its offerings include PC Magazine and the PCMag.com Network, which includes PCMag.com, ExtremeTech. in the United Kingdom, France and Germany. As a result of this acquisition, a good start has been made in the German market for computer publications. In spite of in opposition to all efforts of; in defiance or contempt of; notwithstanding. See also: Spite increased competition for recruitment advertising You can improve this article by adding links to related material, within the existing text. After links have been created, remove this message. For more information, see the . (1) (CMP Media LLC, Manhasset, NY, www.cmp.com) Part of United Business Media, CMP is a leading integrated media company that offers a wide variety of publications and services in the information in 1999 and the Ziff Davis Ziff Davis Inc. (ZD) is an American magazine publisher and Internet Information company. It was founded in 1927 in Chicago by William B. Ziff, Sr. and Bernard G. Davis. Throughout most of its history, it was a publisher of hobbyist magazines, often ones devoted to expensive, computer publications in 2000, as well as by increased efficiency and streamlining of our portfolio. In the field of on-line career planning activities, the joint venture newmonday.com was established with Randstad Holding Randstad Holding N.V. is a company specialising in solutions in the field of flexible work and human resources services with group companies in Europe and North America. The Randstad Group belongs to the largest temporary and permanent employment organizations in the world and is . The assets contributed by Randstad Holding resulted in a book gain which has been reserved to cover start-up costs for this activity. At the Business Information Group, initial signs of weakening weak·en tr. & intr.v. weak·ened, weak·en·ing, weak·ens To make or become weak or weaker. weak en·er n. economic growth in the United States and Europe became noticeable during
the last quarter of 2000. Therefore, a series of cost saving measures
are being implemented. Early 2001 also showed a weak beginning of this
group as a result of declining advertising volume.Operating income of VNU World Directories increased in spite of increased costs for Internet activities. In 2000, the number of paying Internet advertisers increased substantially. The sales cycle for 2001, which already started in mid- mid- pref. Middle: midbrain. 2000, progressed well. Websites in The Netherlands, Belgium and Portugal have been significantly improved and expanded with additional information, new search opportunities, versions in more languages, route maps and route descriptions. These additional information services See Information Systems. developed successfully. Gouden Gids, VNU's Golden Pages company in The Netherlands, retained its leading market position despite strong competition. In Belgium, Promedia enjoyed a prosperous year. Cooperation with Belgacom has contributed to a strong market position. In Portugal, Paginas Amarelas achieved good results and strong economic growth stimulated the development of Golden Pages in Ireland. Our joint venture in Puerto Rico Puerto Rico (pwār`tō rē`kō), island (2005 est. pop. 3,917,000), 3,508 sq mi (9,086 sq km), West Indies, c.1,000 mi (1,610 km) SE of Miami, Fla. contributed to develop. In South Africa South Africa, Afrikaans Suid-Afrika, officially Republic of South Africa, republic (2005 est. pop. 44,344,000), 471,442 sq mi (1,221,037 sq km), S Africa. , Telkom Directory Services in which VNU participates, experienced strong growth. The Consumer Information Group has been strengthened and expanded by acquisitions and new product launches. Operating income in The Netherlands once again increased. Circulation revenues remained stable and advertising markets developed favorably. In 2000, by acquiring ilse media groep and Startpagina, VNU achieved a leading position in the Dutch business-to-consumer Internet market. VNU Magazines acquired a 58.7% interest in ilse media groep in which the consumer Internet activities have been integrated as well as Startpagina, which successfully exploits an Internet site with the same name. Our consumer magazines in Belgium achieved lower operating income. Circulation weakened weak·en tr. & intr.v. weak·ened, weak·en·ing, weak·ens To make or become weak or weaker. weak en·er n. , however, after a record year in 1999 the
advertising market developed less favorably. Internet activities have
been expanded.Operating income in the United Kingdom, the Czech Republic Czech Republic, Czech Česká Republika (2005 est. pop. 10,241,000), republic, 29,677 sq mi (78,864 sq km), central Europe. It is bordered by Slovakia on the east, Austria on the south, Germany on the west, and Poland on the north. , Hungary and Slovakia grew satisfactorily. In Romania, operating income declined slightly. The acquired publishing company EKH EKH Elkhorn Ranch in Hungary has been fully integrated in VNU Budapest. The local equivalent of the Dutch Internet site Startpagina has been introduced in the Czech Republic, Hungary and Romania. After the economic decline in Russia, signs of a recovery are visible at Independent Media and we also have started Internet activities at this publishing company. The growth of VNU's Educational Information companies in The Netherlands and Belgium has continued in 2000. Revenues and operating income increased. The Dutch educational publishing company Malmberg acquired the educational website collegenet.nl. The Belgian Belgian having some relationship to Belgium. Belgian barge dog see schipperke. Belgian black pied cattle black, Belgian dairy cattle. Belgian blue dual-purpose cattle; blue, white or blue roan. educational publishing company Van In has grown considerably in the secondary education market. Bid on ACNielsen Corporation At the end of 2000, VNU made a cash tender offer of USD 36.75 per share for ACNielsen Corporation, representing a transaction value of approximately USD 2.3 billion (EUR 2.6 billion). ACNielsen is a worldwide leader in providing consumer goods consumer goods Any tangible commodity purchased by households to satisfy their wants and needs. Consumer goods may be durable or nondurable. Durable goods (e.g., autos, furniture, and appliances) have a significant life span, often defined as three years or more, and information for major international clients. By combining the sales data of ACNielsen with the marketing data of VNU, the opportunity has been created for VNU to offer on a worldwide basis a complete range of market support services support services Psychology Non-health care-related ancillary services–eg, transportation, financial aid, support groups, homemaker services, respite services, and other services . The acquisition fits into VNU's strategy for further expansion through acquisitions of companies which possess strong brands and are recession-resistant, because they offer "must have" information. The acquisition closed on February 16, 2001. Sale of the Consumer Information Group and Educational Information Group At the end of December 2000, it was announced that an investigation would be initiated regarding the possible sale of both the Consumer Information Group and Educational Information Group. This investigation is in process. Finances In 2000, VNU spent EUR 952 million on acquisitions, of which the acquisition of Miller Freeman USA, an organizer of trade shows and publisher of trade periodicals, for USD 650 million was the largest. Other major acquisitions took place in Europe. In Hungary, EKH (Consumer Information) was acquired. In addition, we acquired the European computer magazines of Ziff Davis Media. Cash flow from operations Cash flow from operations A firm's net cash inflow resulting directly from its regular operations (disregarding extraordinary items such as the sale of fixed assets or transaction costs associated with issuing securities), calculated as the sum of net income plus noncash expenses of consolidated subsidiaries amounted to EUR 710 million and is EUR 180 million higher than in 1999. Cash flow from operational activities (after interest and taxes) increased by 53% to EUR 528 million. The effective tax rate amounted to 40%. Adjusted for non-deductible goodwill amortization, the tax rate amounted to 31%. VNU has approximately EUR 1,300 million of net operating loss carryforwards Net operating loss carryforwards Application of losses to offset earnings in future years. and the remaining carrying value Carrying Value Also know as "book value," it is a company's total assets minus intangible assets and liabilities, such as debt. Notes: This is different than market value, as it can be higher or lower depending on the circumstances. of intangible assets Intangible Asset An asset that is not physical in nature. Notes: Examples are things like copyrights, patents, intellectual property, and goodwill. These are the opposite of tangible assets. , which are amortized for tax purposes and not reflected in the financial statements. During the year, three share issuances have taken place. In February, 4.5 million common shares at a price of EUR 58.50 per share were issued. In September, in order to finance the acquisition of Miller Freeman USA, 10.3 million common shares were issued at EUR 59.25 per share. In addition, EUR 90 million in cumulative preferred Noun 1. cumulative preferred - preferred stock whose dividends if omitted accumulate until paid out cumulative preferred stock preference shares, preferred shares, preferred stock - stock whose holders are guaranteed priority in the payment of dividends but shares B were issued and in May a Euro loan for EUR 500 million was placed. The interest coverage ratio, which is of importance in evaluating VNU's financial strength, amounted to 4.1, which is within the targeted range 4 to 6. The ratio of stockholders' equity Stockholders' Equity The portion of the balance sheet that includes capital received from investors in exchange for stock (paid-in capital), donated capital, and retained earnings. This is equal to total assets minus liabilities, preferred stock and intangible assets. in relation to financing capital, including current liabilities Current Liabilities Usually appearing on a company's balance sheet, it represents the amount owed for interest, accounts payable, short-term loans, expenses incurred but unpaid, and other debts due within one year. , increased as a result of book gains and the share issuances from 24% to 42%. Including subordinated loans In the field of finance, a subordinated loan is a type of loan which ranks after other debts should a company fall into receivership or be closed. It is also known as subordinated debt, or as junior debt. , this ratio amounted to 52%. VNU is rated by both Standard & Poor's and Moody's with respective ratings of BBB BBB A medium grade assigned to a debt obligation by a rating agency to indicate an adequate ability to pay interest and repay principal. However, adverse developments are more likely to impair this ability than would be the case for bonds rated A and above. + and A3. Personnel On December 31, 2000 the number of full-time employees amounted to 19.108 compared with 19.039 in 1999. Prospects In 2001, barring unforeseen events, VNU expects cash earnings per share (earnings per share before goodwill amortization and extraordinary items) to further increase. The VNU annual report for 2000 will be published on April 2, 2001. Forward Looking Statements This document contains forward looking statements. These statements may be identified by words such as "expect", "should", "could", "shall" and similar expressions. These statements are subject to risks and uncertainties, and actual results and events could differ materially from what presently is expected. Factors leading thereto there·to adv. 1. To that, this, or it. 2. Archaic In addition to that; furthermore. thereto Adverb Formal 1. to that or it 2. may include without limitations general economic conditions, conditions in the markets VNU is engaged in, behavior of customers, suppliers and competitors, technological developments, as well as legal and regulatory rules affecting VNU's business. (Tables to follow)
CONSOLIDATED BALANCE SHEET
Amounts x EUR 1,000
2000 1999
Fixed assets
Intangible assets 6,581,944 5,529,298
Property, plant and equipment 303,790 264,434
Long-term financial assets 168,845 244,762
---------- ----------
7,054,579 6,038,494
Current assets
Inventories 95,975 81,352
Accounts receivable and other current assets 1,113,985 905,453
Cash and cash equivalents 602,422 616,524
---------- ----------
1,812,382 1,603,329
Current liabilities 1,943,291 2,987,447
---------- ----------
Working capital (130,909) (1,384,118)
Capital to be financed 6,923,670 4,654,376
Non-current liabilities
Debenture loans and private placements 1,771,634 1,358,241
Other long-term liabilities 231,219 318,470
---------- ----------
2,002,853 1,676,711
Provisions for liabilities and charges 173,498 148,523
Subordinated loans 831,984 832,223
Minority interests 168,321 162,593
Shareholders' equity
Capital stock 49,762 45,137
Additional paid-in capital 2,050,466 1,083,821
Retained earnings 1,646,786 705,368
---------- ----------
3,747,014 1,834,326
Financing capital 6,923,670 4,654,376
CONSOLIDATED STATEMENT OF EARNINGS
Amounts x EUR 1,000
2000 in % 1999 in %
Net revenues 3,384,560 100.0 2,809,151 100.0
Raw materials 605,368 17.9 507,004 18.1
Purchased services 303,555 9.0 331,910 11.8
Personnel costs 1,121,073 33.1 890,402 31.7
Depreciation of
property, plant
and equipment 86,320 2.5 64,881 2.3
Other operating
expenses 567,394 16.8 444,975 15.8
---------- --------- ---------- ---------
Total operating costs
and expenses 2,683,710 79.3 2,239,172 79.7
Operating income 700,850 20.7 569,979 20.3
Equity in operating
income of
non-consolidated
subsidiaries 28,586 34,511
---------- ----------
Total operating income
before goodwill
amortization 729,436 604,490
Goodwill amortization (185,562) (73,477)
---------- ----------
Operating income after
goodwill amortization 543,874 531,013
Interest income 51,698 20,775
Interest expense (192,659) (134,917)
---------- ----------
Results from financial
income and expense (140,961) (114,142)
Earnings from ordinary
activities before
income taxes 402,913 416,871
Income taxes (161,881) (148,981)
---------- ----------
Earnings from ordinary
activities after
income taxes 241,032 267,890
Minority interests (19,176) (21,177)
---------- ----------
Earnings from ordinary
activities after
income taxes and
after minority
interests 221,856 246,713
Extraordinary items
before income taxes 577,183 (1,785)
Income taxes -- --
---------- ----------
Extraordinary items
after income taxes 577,183 (1,785)
Net earnings 799,039 244,928
Per common share
Amounts x EUR 1
Earnings before
amortization of
goodwill and
extraordinary items 1.78 1.65
Earnings before
extraordinary items 0.96 1.27
CONSOLIDATED STATEMENT OF CASH FLOW
Amounts x EUR 1,000
2000 1999
Operating
income of
consolidated
subsidiaries
after
goodwill
amortization 516,663 496,502
Adjustments
for:
Depreciation
of property,
plant and
equipment 86,320 64,881
Goodwill
amortization
of
consolidated
subsidiaries 184,187 73,477
Change in
provisions
and other
long-term
liabilities (44,364) (28,285)
Change in
accounts
receivable
and other
current
assets (142,422) (86,434)
Change in
inventories (12,822) (6,372)
Change in
current
liabilities 122,834 16,385
---------- ----------
Change in
working
capital (32,410) (76,421)
---------- ----------
Cash flow
from
operations
of
consolidated
subsidiaries 710,396 530,154
Interest
received 43,621 20,639
Dividends
received from
non-consolidated
subsidiaries 16,389 14,119
Interest paid (178,013) (122,962)
Income taxes
paid (63,952) (97,325)
---------- ----------
(181,955) (185,529)
---------- ----------
Cash flow from
operational
activities 528,441 344,625
Acquisitions of
consolidated
and
non-consolidated
subsidiaries (1,007,043) (2,353,975)
Divestitures of
consolidated
and
non-consolidated
subsidiaries 849,283 42,343
Net investment
in property,
plant and
equipment (153,488) (66,056)
Net investment
in long-term
financial
assets (7,185) (7,645)
---------- ----------
Cash flow from
investment
activities (318,433) (2,385,333)
Proceeds from
long- and
short-term
debt 919,315 1,759,101
Repayment of
long- and
short-term
debt (1,968,596) (240,874)
Proceeds from
share issuance 947,646 955,236
Dividends paid (65,597) (82,708)
---------- ----------
Cash flow from
financing
activities (167,232) 2,390,755
---------- ----------
Net cash flow 42,776 350,047
Foreign
currency
differences
and other
changes (56,878) (58,904)
---------- ----------
Changes in cash
and cash
equivalents (14,102) 291,143
Free cash flow 309,356 195,861
|
|
||||||||||||

r`əp)
en·er n.
Printer friendly
Cite/link
Email
Feedback
Reader Opinion