The bottom line.

Company                             Period   Ended    Sales

Amazys Holding AG                     1H     30-Jun    $66.1
Axon Instruments                      1H     30-Jun    $16.1
Becton Dickinson (Biosciences)        3Q     30-Jun   $178.8
Bede, plc                             1H     30-Jun     $2.6
Bioanalytical Systems                 3Q     30-Jun     $7.9
CyBioAG                               1H     30-Jun     $5.1
Genetix Group                         1H     30-Jun     $7.9
LION bioscience                       1Q     30-Jun     $6.3
MDS (Life Sciences)                   3Q     31-Jul   $199.3
MOCON                                 2Q     30-Jun     $5.1
Pharmacopeia (Software)               2Q     30-Jun    $19.1
Proterion                             2Q     30-Jun     $1.3
Renishaw                             FYE     30-Jun   $121.6
Robotic Tech. Sys. (Life Science)   6 Mos.   30-Jun    $13.2
SAES (Analytical Technologies)       2Q      30-Jun     $1.1
Smiths Group (Detection)             6mo     30-Jun   $440.3
Spectris (Process Technology)        6mo     30-Jun   $186.6
Tepnel Life Sciences                 FYE     30-Jun     $5.9

                                                 Op.
Company                             Chg.       Prof.    Chg.

Amazys Holding AG                    32.9%     $6.0    152.0%
Axon Instruments                     20.1%      N/A      N/A
Becton Dickinson (Biosciences)       14.4%    $33.9     45.1%
Bede, plc                           -40.8%    ($3.4)      NM
Bioanalytical Systems                19.7%     $0.9    177.3%
CyBioAG                              -5.9%    ($2.8)      NM
Genetix Group                       -12.8%    ($0.2)      NM
LION bioscience                     -39.7%    ($8.4)      NM
MDS (Life Sciences)                  13.3%    $40.0     17.7%
MOCON                                 3.6%     $0.9      6.6%
Pharmacopeia (Software)             -10.8%    ($3.6)      NM
Proterion                             6.0%    ($0.1)      NM
Renishaw                             30.3%    $17.2     43.2%
Robotic Tech. Sys. (Life Science)    20.9%      N/A      N/A
SAES (Analytical Technologies)      -61.3%      N/A      N/A
Smiths Group (Detection)            159.0%   $114.5    176.4%
Spectris (Process Technology)        74.4%    $10.3     64.2%
Tepnel Life Sciences                 23.8%    ($3.9)      NM

                                      Net
Company                              Prof.    Chg.

Amazys Holding AG                    $4.4    147.7%
Axon Instruments                     $0.1       NM
Becton Dickinson (Biosciences)        N/A      N/A
Bede, plc                           ($3.0)      NM
Bioanalytical Systems                $0.4     26.0%
CyBioAG                               N/A      N/A
Genetix Group                        $0.3    -70.9%
LION bioscience                     ($9.8)      NM
MDS (Life Sciences)                   N/A      N/A
MOCON                                $0.6      0.7%
Pharmacopeia (Software)               N/A      N/A
Proterion                           ($0.4)      NM
Renishaw                            $15.8     16.3%
Robotic Tech. Sys. (Life Science)     N/A      N/A
SAES (Analytical Technologies)        N/A      N/A
Smiths Group (Detection)              N/A      N/A
Spectris (Process Technology)         N/A      N/A
Tepnel Life Sciences                ($3.5)      NM

NA = not available
NM = Not meaningful