Methanex Continues to Produce Strong Financial Results.Business Editors VANCOUVER Vancouver, city, Canada Vancouver, city (1991 pop. 471,844), SW British Columbia, Canada, on Burrard Inlet of the Strait of Georgia, opposite Vancouver Island and just N of the Wash. border. , British Columbia--(BUSINESS WIRE)--July 21, 2003 Methanex Corporation recorded net income of US$49.9 million (US$0.39 per share) and generated EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) A metric used to show a company's profitability, but not its cash flow. EBITDA became popular in the 1980s to show the potential profitability of leveraged buyouts, but has become (1) of US$100.6 million for the second quarter ended June June: see month. 30, 2003. The second quarter 2003 results compare to net income of US$75.5 million (US$0.60 per share) and EBITDA of US$125.1 million for the first quarter 2003, and to net income of US$15.7 million (US$0.12 per share) and EBITDA of US$52.0 million for the same period in 2002. Pierre Pierre (pēr), city (1990 pop. 12,906), state capital (since 1889) and seat of Hughes co., central S.Dak., on the east bank of the Missouri River, opposite Fort Pierre; inc. 1883. Choquette, President and CEO (1) (Chief Executive Officer) The highest individual in command of an organization. Typically the president of the company, the CEO reports to the Chairman of the Board. of Methanex commented, "We are pleased to have produced another quarter of strong earnings, with EBITDA once again in excess of US$100 million, despite a dynamic and challenging cost environment. The high natural gas prices witnessed in North America North America, third largest continent (1990 est. pop. 365,000,000), c.9,400,000 sq mi (24,346,000 sq km), the northern of the two continents of the Western Hemisphere. so far this year negatively impact the cost structure of our Kitimat Kitimat (kĭt`ĭmăt'), town (1991 pop. 11,305), W British Columbia, Canada, at the head of Douglas Channel. It is the site of a huge aluminum smelter (opened 1954), pulp and paper mills, and a petrochemical plant. Kitimat has a deepwater anchorage. production facility, and in the second quarter, an unusually high proportion of our total sales were sourced from this high cost plant. In addition, our second quarter costs increased to reflect higher feedstock feed·stock n. Raw material required for an industrial process. Noun 1. feedstock - the raw material that is required for some industrial process raw material, staple - material suitable for manufacture or use or finishing costs and substantially reduced production at our New Zealand New Zealand (zē`lənd), island country (2005 est. pop. 4,035,000), 104,454 sq mi (270,534 sq km), in the S Pacific Ocean, over 1,000 mi (1,600 km) SE of Australia. The capital is Wellington; the largest city and leading port is Auckland. facilities following the recent Maui Maui (mou`ē), island (1990 est. pop. 82,500), 728 sq mi (1,886 sq km), second largest island in the state of Hawaii, separated from the island of Hawaii by the Alenuihaha Channel and from Molokai by the Pailolo Channel. natural gas contract re-determination. Our Q2 results also reflect higher losses due to a greater reliance on the sale of product purchased to meet customer commitments. Lastly, natural gas costs in Chile Chile (chĭl`ē, Span. chē`lā), officially Republic of Chile, republic (2005 est. pop. 15,981,000), 292,256 sq mi (756,945 sq km), S South America, west of the continental divide of the Andes Mts. rose this quarter as they are adjusted by a formula related to the price of methanol methanol, methyl alcohol, or wood alcohol, CH3OH, a colorless, flammable liquid that is miscible with water in all proportions. Methanol is a monohydric alcohol. It melts at −97. ." Mr. Choquette followed, "Our average realized methanol price for the second quarter 2003 was US$240 per tonne tonne measure of weight or mass; 1 tonne=1000 kg. See also ton. compared with US$223 per tonne for the previous quarter and US$138 per tonne for the second quarter 2002. By the end of the second quarter, strong industry operating performance and lacklustre lacklustre or US lackluster Adjective lacking brilliance, force, or vitality Adj. 1. lacklustre - lacking brilliance or vitality; "a dull lackluster life"; "a lusterless performance" demand reduced some of the pressure on the supply/demand balance that was building over the last several quarters. Methanol prices are slightly lower as we enter the third quarter, however, pricing remains strong and underlying industry fundamentals are still sound with no new supply expected to impact the market in 2003. Currently, in the United States United States, officially United States of America, republic (2005 est. pop. 295,734,000), 3,539,227 sq mi (9,166,598 sq km), North America. The United States is the world's third largest country in population and the fourth largest country in area. , the Methanex non-discounted reference price for July July: see month. 2003 is US$258 per tonne (US$0.78 per gallon gallon: see English units of measurement. ). In Europe Europe (y r`əp), 6th largest continent, c.4,000,000 sq mi (10,360,000 sq km) including adjacent islands (1992 est. pop. 512,000,000). , the third quarter contract transaction
price was settled at EURO euro: see European Monetary System. euro Single currency of 15 countries of the European Union (EU), including Germany, France, and Italy. It is also the official currency in several areas outside the EU. 225, before discounts, or approximately ap·prox·i·mate adj. 1. Almost exact or correct: the approximate time of the accident. 2. US$256 per tonne (US$0.77 per gallon)." Mr. Choquette continued, "We are also pleased to have been able to complete two major transactions during the quarter designed to benefit Methanex and our shareholders for many years to come. First, we acquired the remaining 90% interest in the low cost, 850,000 tonne per year Titan Titan, in astronomy Titan (tī`tən), in astronomy, the largest of the named moons, or natural satellites, of Saturn. Also known as Saturn VI (or S6), Titan is 3,200 mi (5,150 km) in diameter, orbits Saturn at a mean distance of methanol facility in Trinidad Trinidad (trēnēthäth`), town (1983 est. pop. 43,500), Sancti Spíritus prov., central Cuba. Tobacco processing is the chief industry, although other agricultural processing has been developed. that we did not already own for approximately US$74 million and we repaid approximately US$29 million of limited recourse Limited recourse A term describing a type of loan in which the lender has limited or no claim against the parent company if the collateral is insufficient to repay the debt. See:Nonrecourse. long-term debt Long-Term Debt Loans and financial obligations lasting over one year. Notes: For example debts obligations such as bonds and notes which have maturities greater than one year would be considered long-term debt. related to the Titan plant. Secondly, our largest shareholder, NOVA Chemicals NOVA Chemicals is a leading chemical company jointly headquartered in Calgary, Alberta, and the Pittsburgh, Pennsylvania, suburb of Moon Township. It was founded in 1954. The corporation's chemical assets are divided into two divisions: Olefins/Polyolefins and Styrenics. Corporation (NOVA), decided to sell its stake in Methanex. NOVA sold roughly 37.9 million Methanex shares through a secondary offering and subsequently, with the overwhelming support of our shareholders, we repurchased 9.0 million shares from NOVA at US$9.85 per share. We believe this targeted buyback Buyback The buying back of outstanding shares (repurchase) by a company in order to reduce the number of shares on the market. Companies will buyback shares either to increase the value of shares still available (reducing supply), or to eliminate any threats by shareholders who may represents an excellent investment and a good use of excess cash. The secondary offering and subsequent share repurchase Share Repurchase A program by which a company buys back its own shares from the marketplace, reducing the number of outstanding shares. This is usually an indication that the company's management thinks the shares are undervalued. combine to not only reduce total shares outstanding, but we believe allow our shareholders to enjoy improved liquidity due to the increase in the public float." Mr. Choquette added, "With US$285 million of cash on hand at the end of the second quarter 2003 and our undrawn un·draw tr.v. un·drew , un·drawn , un·draw·ing, un·draws To draw to one side, as a curtain. Adj. 1. undrawn - not represented in a drawing undelineated - not represented accurately or precisely US$291 million credit facility, we continue to enjoy a strong and flexible financial position. We have the financial capacity to complete our capital maintenance spending program, fund the remaining equity contribution for Atlas Atlas, in Greek mythology Atlas (ăt`ləs), in Greek mythology, a Titan; son of Iapetus and Clymene and the brother of Prometheus. , complete the construction of Chile IV and pursue new opportunities to enhance our strategic position in methanol. In addition, we remain committed to returning excess cash to shareholders." Mr. Choquette concluded, "We are very optimistic op·ti·mist n. 1. One who usually expects a favorable outcome. 2. A believer in philosophical optimism. op about our potential to generate substantial cash over the coming years. Over the next eighteen months, with the addition of the 1.7 million tonne per year Atlas methanol facility in Trinidad and completion of our 840,000 tonne per year Chile IV project, a significantly larger portion of our sales will be satisfied by our own low cost production." A conference call is scheduled for Tuesday Tuesday: see week. , July 22 at 11:00 am EDT EDT abbr. Eastern Daylight Time EDT Eastern Daylight Time EDT n abbr (US) (= Eastern Daylight Time) → hora de verano de Nueva York EDT (8:00 am PDT PDT abbr. Pacific Daylight Time PDT Pacific Daylight Time PDT n abbr (US) (= Pacific Daylight Time) → hora de verano del Pacífico PDT ) to review these second quarter results. To access the call, dial the Telus Conferencing See teleconferencing. operator ten minutes prior to the start of the call at (416) 883-0139, or toll free at (888) 458-1598. The security passcode for the call is 75577. A playback Playback could mean:
Methanex is a Vancouver based, publicly-traded company engaged in the worldwide production and marketing of methanol. Methanex shares are listed for trading on the Toronto Stock Exchange Toronto Stock Exchange (TSE) Canada's largest stock exchange, trading approximately 1,200 company stocks and 33 options. in Canada Canada (kăn`ədə), independent nation (2001 pop. 30,007,094), 3,851,787 sq mi (9,976,128 sq km), N North America. Canada occupies all of North America N of the United States (and E of Alaska) except for Greenland and the French islands of under the trading symbol Trading symbol See: Ticker symbol "MX" and on the Nasdaq National Market in the United States under the trading symbol "MEOH MEOH Methyl Alcohol ." (1) For a definition of EBITDA, please refer to "Additional Information - Supplemental Non-GAAP Measures" at the end of this Interim Report. Information in this news release and the attached management's discussion and analysis Management's discussion and analysis (MD&A) A report from management to shareholders that accompanies the firm's financial statements in the annual report. It explains the period's financial results and enables management to discuss topics that may not be apparent in the financial may contain forward-looking statements forward-looking statement A projected financial statement based on management expectations. A forward-looking statement involves risks with regard to the accuracy of assumptions underlying the projections. . By their nature, such forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements. They include world-wide economic conditions, the availability and cost of gas feedstock, the ability to implement business strategies and pursue business opportunities, conditions in the methanol and other industries including the supply and demand for methanol and the risks attendant ATTENDANT. One who owes a duty or service to another, or in some sort depends upon him. Termes de la Ley, h.t. As to attendant terms, see Powell on Morts. Index, tit. Attendant term; Park on Dower, c. 1 7. with producing and marketing methanol, integrating acquisitions and realizing anticipated synergies and carrying out major capital expenditure projects. Please also refer to page 40 of our 2002 Annual Report for more information on forward-looking statements. Interim Report For the six months ended June 30, 2003 At June 30, 2003, the number of common shares outstanding was 119,111,817. Contact Information Methanex Investor Relations 1800 - 200 Burrard Street Vancouver, BC Canada V6C 3M1 Share Information Methanex Corporation's common shares are listed for trading on the Toronto exchange under the symbol MX and on The Nasdaq Stock Market under the symbol MEOH. Transfer Agents & Registrars CIBC Mellon Trust Company 393 University Avenue, 5th Floor Toronto, Ontario, Canada M5G 2M7 Toll free in North America: 1-800-387-0825 Investor Information All financial reports, news releases and corporate information can be accessed on our web site at www.methanex.com. E-mail: invest@methanex.com Methanex Toll-Free: 1-800-661-8851 Management's Discussion and Analysis Except where otherwise noted, all currency amounts are stated in United States dollars. This second quarter 2003 Management's Discussion and Analysis should be read in conjunction conjunction, in astronomy conjunction, in astronomy, alignment of two celestial bodies as seen from the earth. Conjunction of the moon and the planets is often determined by reference to the sun. with the annual consolidated financial statements Consolidated Financial Statements The combined financial statements of a parent company and its subsidiaries. Notes: Because consolidated financial statements present an aggregated look at the financial position of a parent and its subsidiaries, they enable you to gauge and the Management's Discussion and Analysis included in the 2002 Annual Report.
--------------------------------------------------------------------
2003 2002
Three Three Six Three Six
($ millions, months months months months months
except ended ended ended ended ended
where noted) June 30 March 31 June 30 June 30 June 30
--------------------------------------------------------------------
Sales volumes
(thousands of
tonnes)
Company
produced 1 1,211 1,194 2,405 1,489 2,920
Purchased and
commission 387 510 897 312 664
--------------------------------------------------------------------
1,598 1,704 3,302 1,801 3,584
Average
realized
methanol price
($ per tonne) $ 240 $ 223 $ 232 $ 138 $ 125
Net income
(loss) $ 49.9 $ 75.5 $ 125.4 $ 15.7 $ (1.7)
Operating
income $ 79.3 $ 102.3 $ 181.6 $ 23.1 $ 5.6
EBITDA 2 $ 100.6 $ 125.1 $ 225.7 $ 52.0 $ 62.6
Cash flows
from operating
activities 3 $ 86.6 $ 111.5 $ 198.1 $ 46.5 $ 56.5
Basic net
income (loss)
per share $ 0.39 $ 0.60 $ 0.99 $ 0.12 $ (0.01)
Number of
common shares
outstanding
(millions of
shares) 119.1 126.5 119.1 125.7 125.7
Weighted
average number
of common
shares
outstanding
(millions of
shares) 127.1 125.9 126.5 127.0 128.3
--------------------------------------------------------------------
1 Company produced product sales volume includes approximately 90,000
tonnes of product purchased with the May 1, 2003 acquisition of the
Titan Methanol Company.
2 EBITDA differs from the most comparable GAAP measure, cash flows
from operating activities, primarily because it does not include
changes in non-cash working capital and the utilization of prepaid
natural gas, cash flows from interest, income taxes, asset
restructuring charges and other unusual items. For a reconciliation
of cash flows from operating activities to EBITDA, refer to
"Additional Information Supplemental Non-GAAP Measures" at the end
of this Interim Report.
3 Before changes in non-cash working capital and the utilization of
prepaid natural gas.
--------------------------------------------------------------------
Continued Strong Financial Results For the second quarter ended June 30, 2003, we recorded net income of $49.9 million ($0.39 per share) and EBITDA of $100.6 million. This compares to net income of $75.5 million ($0.60 per share) and EBITDA of $125.1 million for the first quarter ended March 31, 2003 and net income of $15.7 million ($0.12 per share) and EBITDA of $52.0 million for the second quarter ended June 30, 2002. For the six-month period ended June 30, 2003, we recorded net income of $125.4 million ($0.99 per share) and EBITDA of $225.7 million compared with a net loss of $1.7 million and EBITDA of $62.6 million for the same period in 2002. During the second quarter of 2003, we acquired the remaining 90% interest in the 850,000 tonne per year Titan Methanol Company facility in Trinidad ("Titan") for $74 million. Previously, we had a 10% interest in Titan and marketed its entire production on a commission basis. Effective May 1, 2003, we are consolidating the results of Titan. During the second quarter of 2003, sales of approximately 100,000 tonnes of Titan product, primarily product acquired at an assigned as·sign tr.v. as·signed, as·sign·ing, as·signs 1. To set apart for a particular purpose; designate: assigned a day for the inspection. 2. fair value upon acquisition, contributed approximately $7 million in EBITDA. The full impact from the production and sale of Titan product will be reflected in our third quarter results. EBITDA The change in EBITDA resulted from:
Q2-2003 Q2-2003 YTD Q2-2003
compared with compared with compared with
($ millions) Q1-2003 Q2-2002 YTD Q2-2002
--------------------------------------------------------------------
Higher realized price of
produced methanol 19 125 262
Higher cash cost (39) (49) (62)
Higher (lower) sales volume
of produced methanol 1 (15) (20)
Lower margin on the sale of
purchased methanol (6) (12) (17)
--------------------------------------------------------------------
Increase (decrease) in
EBITDA (25) 49 163
--------------------------------------------------------------------
Higher realized price of produced methanol - Methanol prices are characterized char·ac·ter·ize tr.v. character·ized, character·iz·ing, character·iz·es 1. To describe the qualities or peculiarities of: characterized the warden as ruthless. 2. by volatility Volatility 1. A statistical measure of the tendency of a market or security to rise or fall sharply within a period of time. 2. A variable in option pricing formulas that denotes the extent to which the return of the underlying asset will fluctuate between now and the and are affected by the methanol supply/demand balance, which is influenced by global industry capacity, industry operating rates Operating rate The percentage of total production capacity of a company, industry, or country that is being used. operating rate The portion of capacity at which a business operates. and the strength of demand. Methanol prices are also underpinned by North American North American named after North America. North American blastomycosis see North American blastomycosis. North American cattle tick see boophilusannulatus. natural gas prices. Tight market conditions combined with high North American natural gas prices resulted in higher prices during the second quarter of 2003 compared with the previous quarter. Our average realized price for the second quarter of 2003 was $240 per tonne compared with $223 per tonne for the first quarter of 2003 and $138 per tonne for the second quarter of 2002. The higher average realized price for produced methanol increased EBITDA by $19 million in comparison with the first quarter of 2003 and increased EBITDA by $125 million in comparison with the second quarter of 2002. The average realized price for the six-month period ended June 30, 2003, was $232 per tonne compared with $125 per tonne for the same period in 2002 and this increased EBITDA by $262 million. Higher cash cost - The most significant components of our cash costs are natural gas and distribution costs distribution costs distribute npl → Vertriebskosten pl associated with delivering methanol to customers from our production facilities. We purchase natural gas for our Kitimat facility on a short-term Short-term Any investments with a maturity of one year or less. short-term 1. Of or relating to a gain or loss on the value of an asset that has been held less than a specified period of time. basis and the purchase price is set in a competitive market that can fluctuate widely. Natural gas costs for our Chilean facility are adjusted by a formula related to methanol prices on a twelve-month trailing average basis. We purchase natural gas in New Zealand through a combination of take-or-pay supply contracts and other purchase contracts. In Trinidad, we purchase natural gas through a take-or-pay supply contract and prices are adjusted by a formula related to methanol prices on a quarterly basis. Our cash costs for the second quarter of 2003 increased by $39 million compared with the first quarter of 2003. Approximately half of the increase in cash costs is related to higher natural gas costs in Chile, North America and New Zealand. The remaining increase in cash costs is due primarily to higher sales volumes of production from our high cost Kitimat facility during the quarter, increasing our average cost per tonne, and other costs impacted by methanol prices. Our cash costs for the second quarter of 2003 increased by $49 million compared with the second quarter of 2002 and increased by $62 million for the six-month period ended June 30, 2003 compared with the same period in 2002. Approximately half the increase for both periods is due to higher natural gas costs in Chile, New Zealand and North America. The remaining increase is primarily due to higher import duties and other costs impacted by methanol prices and increased ocean freight The price or compensation paid for the transportation of goods by a carrier. Freight is also applied to the goods transported by such carriers. The liability of a carrier for freight damaged, lost, or destroyed during shipment is determined by contract, statute, or costs as a result of higher fuel costs. Higher (lower) sales volume of produced methanol - Our sales volume of produced methanol in 2003 has been impacted by lower production from our facilities in New Zealand. The acquisition of Titan, effective May 1, 2003, has now provided us with an additional source of produced product. After taking into account the Titan acquisition, higher sales volume of produced methanol increased EBITDA for the second quarter of 2003 by $1 million compared with the first quarter of 2003. Lower sales volume of produced methanol decreased EBITDA for the second quarter of 2003 by $15 million compared with the second quarter of 2002 and decreased EBITDA by $20 million for the six-month period ended June 30, 2003 compared with the same period in 2002. Lower margin on the sale of purchased methanol - We incurred a loss of $10 million on the sale of approximately 332,000 tonnes of purchased methanol in the second quarter of 2003 compared with a loss of $4 million in the first quarter of 2003 and income of $2 million in the second quarter of 2002. For the six-month period ended June 30, 2003, we incurred a loss of $14 million on the sale of approximately 643,000 tonnes of purchased methanol compared with income of $3 million for the same period in 2002. Depreciation and Amortization Depreciation and amortization expense for the second quarter of 2003 was $21 million compared with $29 million for the same period in 2002. For the six-month period ended June 30, 2003, depreciation and amortization expense was $44 million compared with $57 million for the same period in 2002. Depreciation expense was lower due primarily to reduced sales volume of produced product. In addition, we wrote-off our Fortier Fortier can refer to: People
Interest Expense and Interest and Other Income
Three Three Six Six
months months months months
ended ended ended ended
Interest expense June 30, June 30, June 30, June 30,
($ millions) 2003 2002 2003 2002
--------------------------------------------------------------------
Interest expense before
capitalized interest $ 14 $ 9 $ 25 $ 17
Less: capitalized
interest (4) (2) (8) (4)
--------------------------------------------------------------------
Interest expense $ 10 $ 7 $ 17 $ 13
--------------------------------------------------------------------
The increase in interest expense, net of capitalized interest Capitalized interest Interest that is not immediately expensed, but rather is considered as an asset and is then amortized through the income statement over time. In the context of project financing, interest that is paid by additional borrowing. , relates primarily to an increase in the level of long-term debt. Interest and other income - Interest and other income for the second quarter of 2003 was $4 million compared with $4 million for the same period in 2002. For the six-month period ended June 30, 2003, interest and other income was $8 million compared with $6 million for the same period in 2002. Income Taxes The effective income tax rate for the second quarter ended June 30, 2003 was 33% compared with 24% for the same period in 2002. The proportion of income earned in regions where we record accounting income taxes impacts our effective income tax rate. During the second quarter of 2003 we earned a higher proportion of our earnings from product produced in Chile, where we record accounting income taxes, and this resulted in a higher effective tax rate compared with 2002.
Operating Performance
(thousands Quarterly
of tonnes, Operating Q2-2003 % of Q1-2003 % of
except Capacity Production Capacity Production Capacity
percentages)
--------------------------------------------------------------------
Titan 1 142 153 108% - n/a
Chile 750 732 98% 708 94%
New Zealand 608 225 37% 356 59%
Kitimat 125 122 98% 127 102%
--------------------------------------------------------------------
1,625 1,232 76% 1,191 80%
--------------------------------------------------------------------
1 Prorated quarterly production capacity from May 1, 2003. Annual
operating capacity for Titan is 850,000 tonnes.
We continue to achieve excellent operating performance at our facilities. For the second quarter of 2003 we operated our Kitimat, Chilean and Trinidad facilities at 99% of their combined capacity compared with 95% during the first quarter of 2003. Production from our New Zealand facilities was reduced to 37% of capacity for the second quarter due to gas supply constraints CONSTRAINTS - A language for solving constraints using value inference. ["CONSTRAINTS: A Language for Expressing Almost-Hierarchical Descriptions", G.J. Sussman et al, Artif Intell 14(1):1-39 (Aug 1980)]. . The Maui natural gas field has been the primary source of natural gas for our New Zealand facilities. A contractual process was initiated in December December: see month. 2001 to re-determine the economically ec·o·nom·i·cal adj. 1. Prudent and thrifty in management; not wasteful or extravagant. See Synonyms at sparing. 2. Intended to save money, as by efficient operation or elimination of unnecessary features; economic: recoverable reserves in the Maui field. On February February: see month. 6, 2003, a final determination report of the economically recoverable reserves in the Maui field was released and based on this report we have lost substantially all of our remaining contractual entitlements from this field. Natural gas exploration in New Zealand is ongoing and we are continuing to pursue acquisitions of additional gas to supplement contracted gas. However, there can be no assurance that we will be able to secure additional gas on commercially acceptable terms. Based on currently contracted gas, we estimate that the New Zealand facilities will produce approximately 0.4 million tonnes during the remainder of 2003. Supply/Demand Fundamentals Supply disruptions during 2002 resulted in tight market conditions and increased prices leading into 2003. Industry supply constraints have sustained this favourable methanol pricing environment during the first half of 2003 despite weak global demand. Strong industry operating performance, reduced demand as a result of the phase-out Noun 1. phase-out - the act or instance of a planned discontinuation discontinuance, discontinuation - the act of discontinuing or breaking off; an interruption (temporary or permanent) of MTBE MTBE Methyl-tert-butyl-ether Surgery An aliphatic ether that rapidly dissolves cholesterol stones in vivo, introduced under local anesthesia via a percutaneous transhepatic cholecystectomy catheter, as a non-invasive method for treating gallstones; after injection, by California California (kăl'ĭfôr`nyə), most populous state in the United States, located in the Far West; bordered by Oregon (N), Nevada and, across the Colorado River, Arizona (E), Mexico (S), and the Pacific Ocean (W). gasoline gasoline or petrol, light, volatile mixture of hydrocarbons for use in the internal-combustion engine and as an organic solvent, obtained primarily by fractional distillation and "cracking" of petroleum, but also obtained from natural gas, by producers, and a weak global economy, particularly in Asia, has resulted in slightly lower methanol prices as we enter the third quarter of 2003. However, methanol prices remain strong and underlying industry fundamentals remain sound with no new supply expected to impact the market in 2003. We believe that any significant improvement in global economic activity or supply disruptions could result in extremely tight methanol market conditions. The Methanex non-discounted U.S. reference price for July 2003 is $258 per tonne ($0.78 per gallon) a decrease of $15 per tonne ($0.045 per gallon) over April 2003. In Europe, the third quarter contract transaction price was settled at EURO 225 before discounts (US$256 per tonne at the time of settlement), a decrease of EURO 35 per tonne compared with second quarter. Currently, spot prices in the United States are approximately $213-216 per tonne ($0.64-0.65 per gallon). Prices in Asia are currently between $223 and $237 per tonne. We expect that the 1.7 million tonne Atlas methanol facility, a joint venture with BP in which we have a 63.1% interest, will be the first increment To add a number to another number. Incrementing a counter means adding 1 to its current value. of new capacity in 2004. Atlas will provide us with production capacity to replace lost production from our New Zealand facilities. We also continue to expect higher-cost North American capacity to shut down. During 2004, we will have certain production rights to Lyondell's 750,000 tonne per year methanol facility in Texas. NPC 1. (complexity) NPC - NP-complete. 2. (architecture) NPC - Next Program Counter. in Iran is also planning for new capacity in 2004. Low-cost Methanol Capacity Under Development Low-cost methanol production capacity - Construction of Atlas is continuing and we expect this facility to start production during the first part of 2004. With the acquisition of Titan, which is adjacent to Atlas, we have established a Trinidad production hub underpinned by long-term Long-term Three or more years. In the context of accounting, more than 1 year. long-term 1. Of or relating to a gain or loss in the value of a security that has been held over a specific length of time. Compare short-term. natural gas contracts. These facilities will provide us with low cost, duty-free du·ty-free adj. 1. Exempt from customs duties: duty-free merchandise. 2. Of, relating to, or being a region or establishment in which imported goods are exempt from customs duties: supply to North America and Western Europe Western Europe The countries of western Europe, especially those that are allied with the United States and Canada in the North Atlantic Treaty Organization (established 1949 and usually known as NATO). . Chile IV, an 840,000 tonne per year expansion to our low-cost Chilean methanol production facility, is progressing and we expect to complete construction in early 2005. Earlier in the year we announced that we were re-examining our proposed 2.0 million tonne per year methanol project in Northwest For names and places containing the slightly longer word 'northwestern' (or variants), see . Northwest or north west is the ordinal direction halfway between north and west on a compass. It is the opposite of southeast. Australia Australia (ôstrāl`yə), smallest continent, between the Indian and Pacific oceans. With the island state of Tasmania to the south, the continent makes up the Commonwealth of Australia, a federal parliamentary state (2005 est. pop. . Northwest Australia remains an attractive location to build a methanol plant and we are continuing to evaluate several alternatives for a methanol plant in Northwest Australia, including installing capacity in smaller increments over time. Other Strategic Initiatives In late 2002, we entered into an agreement to acquire Lyondell's customer list and a number of customer contracts in North America. During the second quarter of 2003, in accordance Accordance is Bible Study Software for Macintosh developed by OakTree Software, Inc.[] As well as a standalone program, it is the base software packaged by Zondervan in their Bible Study suites for Macintosh. with the agreement, we paid $10 million for these assets. In a separate transaction we also acquired the North American methanol marketing business and customer list of Solvadis Chemag AG, for $5 million. On July 1, 2003, we acquired the Kitimat, British Columbia British Columbia, province (2001 pop. 3,907,738), 366,255 sq mi (948,600 sq km), including 6,976 sq mi (18,068 sq km) of water surface, W Canada. Geography ammonia production Because of its many uses, ammonia is one of the most highly-produced inorganic chemicals. There are literally dozens of large-scale ammonia production plants worldwide. The worldwide production in 2004 was 109,000,000 metric tons.[1] China produced 28. assets of Pacific Ammonia ammonia, chemical compound, NH3, colorless gas that is about one half as dense as air at ordinary temperatures and pressures. It has a characteristic pungent, penetrating odor. Inc. (PAI PAI plasminogen activator inhibitor. PAI Plasminogen activator inhibitor, see there ) for $20 million. This consideration will be paid in installments over the period to December 31, 2005. Under the previous ownership structure, we had an obligation to supply by-product by·prod·uct or by-prod·uct n. 1. Something produced in the making of something else. 2. A secondary result; a side effect. by-product Noun 1. hydrogen hydrogen (hī`drəjən) [Gr.,=water forming], gaseous chemical element; symbol H; at. no. 1; at. wt. 1.00794; m.p. −259.14°C;; b.p. −252.87°C;; density 0.08988 grams per liter at STP; valence usually +1. from the methanol production process to PAI for the production of ammonia. The purchase of the ammonia production assets of PAI provides us with future operating flexibility at our Kitimat plant. As part of the acquisition we entered into an agreement to supply Mitsui Mitsui: see zaibatsu. & Co., Ltd. with 100% of the ammonia produced through the end of 2005, during which time Methanex is not subject to cost or market risk. Liquidity and Capital Projects Cash flows from operating activities before changes in non-cash working capital and the utilization utilization, n 1. the extent to which a given group uses a particular service in a specified period. Although usually expressed as the number of services used per year per 100 or per 1000 persons eligible for the service, utilization rates may be of prepaid pre·pay tr.v. pre·paid, pre·pay·ing, pre·pays To pay or pay for beforehand. pre·pay ment n. natural gas in the second
quarter of 2003 were $87 million compared with $46 million for the same
period in 2002.During the second quarter of 2003, NOVA Chemicals sold its ownership interest in Methanex at a price of $9.85 per share. The sale was completed in part through a secondary offering of 37.9 million shares and in part through a share repurchase by Methanex of the remaining 9.0 million shares, for a cost of $89 million. We believe that this targeted buyback was an excellent investment and a good use of excess cash. These transactions benefit our shareholders by reducing the number of common shares outstanding and improving the liquidity of our stock. We acquired Titan in May 2003 for $74 million. We also repaid $29 million of Titan's limited recourse long-term debt. Total limited recourse long-term debt of Titan at June 30, 2003 was $194 million, including $19 million in principal due over the next 12 months. Our proportionate pro·por·tion·ate adj. Being in due proportion; proportional. tr.v. pro·por·tion·at·ed, pro·por·tion·at·ing, pro·por·tion·ates To make proportionate. share of capital expenditures during the second quarter of 2003 for the Atlas methanol project, was $15 million. Our share of the amount drawn on the Atlas joint venture debt facilities during the second quarter was $6 million and our estimated remaining equity contribution to complete the construction of Atlas and fund other related commitments is approximately $37 million. Capital expenditures for Chile IV during the second quarter of 2003 were $36 million. The total project is estimated to cost $275 million, including $25 million of capitalized interest. Total capital expenditures to June 30, 2003 were $74 million. During the second quarter of 2003 we paid a quarterly dividend of $0.05 per share, or approximately $6 million. We have excellent financial capacity and flexibility. Our cash balance at June 30, 2003 was $285 million and we have an undrawn $291 million credit facility. The planned capital maintenance expenditure program directed towards major maintenance, turnarounds and catalyst catalyst, substance that can cause a change in the rate of a chemical reaction without itself being consumed in the reaction; the changing of the reaction rate by use of a catalyst is called catalysis. changes is estimated to total approximately $80 million for the period to the end of 2005. We have the financial capacity to complete the capital maintenance spending program, fund the remaining equity contribution for Atlas and complete the construction of Chile IV. We also have the capacity to pursue new opportunities to enhance our strategic position in methanol. Short-term Outlook Methanol market conditions continue to be favourable. Supply limitations, including the loss of a significant portion of our production capacity in New Zealand, have led to a strong pricing environment in 2003 despite weak global economic conditions. With no new capacity expected to impact the market this year, we expect that any significant improvement in global economic activity could result in extremely tight market conditions. In this environment we are continuing to focus on maximizing max·i·mize tr.v. max·i·mized, max·i·miz·ing, max·i·miz·es 1. To increase or make as great as possible: the value generated from our low cost facilities and maintaining our global market position. The methanol price will ultimately depend on industry operating rates and the strength of global demand. We believe that our excellent financial position and financial flexibility, outstanding global supply network and low cost position will ensure that Methanex continues to be the leader in the methanol industry. July 21, 2003 Additional Information - Supplemental Non-GAAP Measures In addition to providing measures prepared in accordance with Canadian Canadian (kənā`dēən), river, 906 mi (1,458 km) long, rising in NE New Mexico. and flowing E across N Texas and central Oklahoma into the Arkansas River in E Oklahoma. Generally Accepted Accounting Principles The standard accounting rules, regulations, and procedures used by companies in maintaining their financial records. Generally accepted accounting principles (GAAP) provide companies and accountants with a consistent set of guidelines that cover both broad accounting (GAAP GAAP See: Generally Accepted Accounting Principles GAAP See generally accepted accounting principles (GAAP). ), Methanex presents EBITDA, a supplemental non-GAAP measure. This measure does not have any standardized standardized pertaining to data that have been submitted to standardization procedures. standardized morbidity rate see morbidity rate. standardized mortality rate see mortality rate. meaning prescribed pre·scribe v. pre·scribed, pre·scrib·ing, pre·scribes v.tr. 1. To set down as a rule or guide; enjoin. See Synonyms at dictate. 2. To order the use of (a medicine or other treatment). by GAAP and therefore is unlikely to be comparable to similar measures presented by other companies. This measure is provided to assist readers in evaluating the operating performance and liquidity of the Company's ongoing business. This measure should be considered in addition to, and not as a substitute for, operating income Operating Income The profit realized from a business' own operations. Notes: This would not include income from things such as investments in other firms. Also referred to as operating profit or recurring profit. , net income, cash flows and other measures of financial performance and liquidity previously reported in accordance with GAAP. EBITDA This non-GAAP measure is provided to assist readers in determining the ability of Methanex to generate cash from operations. EBITDA differs from the most comparable GAAP measure, cash flows from operating activities, primarily because it does not include changes in non-cash working capital and the utilization of prepaid natural gas, cash flows from interest, income taxes, asset restructuring charges restructuring charge The expense of reorganizing a company's operations. A restructuring charge is an infrequent expense that generally results from asset writedowns or facility closings. and other unusual items. Reconciliation The following table shows a reconciliation of cash flows from operating activities to EBITDA:
2003 2002
Three Three Six Three Six
months months months months months
ended ended ended ended ended
($ thousands) June 30 March 31 June 30 June 30 June 30
--------------------------------------------------------------------
Cash flows
from operating
activities $ 87,197 $ 104,799 $ 191,996 $ 23,044 $ 33,162
Add (deduct):
Changes in
non-cash
working
capital and
the
utilization of
prepaid
natural gas (547) 6,692 6,145 23,454 23,381
Other non-cash
operating
expenses (2,916) (1,711) (4,627) (2,935) (5,006)
Interest
expense 9,700 7,722 17,422 6,619 13,270
Interest and
other income (4,384) (3,892) (8,276) (4,111) (6,476)
Income tax
expense -
current 11,552 11,506 23,058 5,957 4,269
--------------------------------------------------------------------
EBITDA $ 100,602 $ 125,116 $ 225,718 $ 52,028 $ 62,600
--------------------------------------------------------------------
Methanex Corporation
Consolidated Statements of Income and Retained Earnings
3 months ended 6 months ended
(unaudited) June 30 June 30
---------------------------------------------------------------------
(thousands of U.S. dollars,
except number of shares
and per share amounts) 2003 2002 2003 2002
Revenue $371,500 $223,563 $708,157 $405,290
Cost of sales and operating
expenses 270,898 171,535 482,439 342,690
Depreciation and
amortization 21,321 28,959 44,152 57,012
---------------------------------------------------------------------
Operating income before
undernoted items 79,281 23,069 181,566 5,588
Interest expense (note 8) (9,700) (6,619) (17,422) (13,270)
Interest and other income 4,384 4,111 8,276 6,476
---------------------------------------------------------------------
Income (loss) before income
taxes 73,965 20,561 172,420 (1,206)
Income taxes:
Current (11,552) (5,957) (23,058) (4,269)
Future (12,496) 1,067 (23,909) 3,769
---------------------------------------------------------------------
(24,048) (4,890) (46,967) (500)
---------------------------------------------------------------------
Net income (loss) $ 49,917 $ 15,671 $125,453 $ (1,706)
Retained earnings, beginning
of period 424,630 373,370 386,868 397,310
Excess of repurchase price
over assigned value of
common shares (51,523) (12,594) (51,523) (19,157)
Dividend payments (6,397) - (44,171) -
---------------------------------------------------------------------
Retained earnings, end of
period $ 416,627 $ 376,447 $ 416,627 $ 376,447
---------------------------------------------------------------------
Weighted average number of
common shares
outstanding(1) 127,112,201 126,533,071
126,965,224 128,291,902
Diluted weighted average
number of common shares
outstanding 130,488,310 130,184,048
128,985,066 128,291,902
Basic and diluted net
income (loss) per
common share $ 0.39 $ 0.12 $ 0.99 $ (0.01)
Diluted net income
(loss) per common share $ 0.38 $ 0.12 $ 0.96 $ (0.01)
(1) number of common shares outstanding at June 30, 2003:
119,111,817 (June 30, 2002: 125,729,542)
Methanex Corporation
Consolidated Balance Sheets
June 30 December 31
(unaudited) 2003 2002
---------------------------------------------------------------------
(thousands of U.S. dollars)
Assets
Current assets:
Cash and cash equivalents $ 284,884 $ 421,387
Receivables 212,135 201,037
Inventories 166,985 119,125
Prepaid expenses 17,275 12,079
---------------------------------------------------------------------
681,279 753,628
Property, plant and equipment (note 2) 1,346,340 979,935
Other assets 98,549 85,748
---------------------------------------------------------------------
$ 2,126,168 $ 1,819,311
---------------------------------------------------------------------
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable and accrued
liabilities $ 173,803 $ 136,035
Current maturities on
long-term debt and
other long-term liabilities 28,481 6,079
---------------------------------------------------------------------
202,284 142,114
Limited recourse long-term debt (note 4) 290,651 97,578
Long-term debt 449,715 449,646
Other long-term liabilities 51,050 52,980
Future income taxes 222,329 172,915
Shareholders' equity:
Capital stock (note 5) 493,512 517,210
Retained earnings 416,627 386,868
---------------------------------------------------------------------
910,139 904,078
---------------------------------------------------------------------
$ 2,126,168 $ 1,819,311
---------------------------------------------------------------------
Methanex Corporation
Consolidated Statements of Cash Flows
3 months ended 6 months ended
(unaudited) June 30 June 30
---------------------------------------------------------------------
(thousands of U.S. dollars) 2003 2002 2003 2002
Cash flows from operating
activities:
Net income (loss) $ 49,917 $ 15,671 $ 125,453 $ (1,706)
Add (deduct):
Depreciation and
amortization 21,321 28,959 44,152 57,012
Future income taxes 12,496 (1,067) 23,909 (3,769)
Other 2,916 2,935 4,627 5,006
---------------------------------------------------------------------
Cash flows from operating
activities before
undernoted changes 86,650 46,498 198,141 56,543
Receivables and accounts
payable and accrued
liabilities 25,588 (13,468) 30,437 (22,264)
Inventories and prepaid
expenses (26,286) (9,712) (38,057) (633)
Utilization of prepaid
natural gas 1,245 (274) 1,475 (484)
---------------------------------------------------------------------
87,197 23,044 191,996 33,162
---------------------------------------------------------------------
Cash flows from financing
activities:
Proceeds on issue of long-term
debt - 200,000 - 200,000
Proceeds on issue of limited
recourse long-term debt 6,043 - 18,011 -
Repayment of limited recourse
long-term debt (29,000) - (29,000) -
Funding of debt service
reserve account (3,248) - (3,248) -
Financing costs - (5,776) - (5,776)
Payment for shares repurchased (88,648) (25,879) (88,648) (45,183)
Proceeds of issue of shares on
exercise of stock options 9,669 3,550 13,427 4,695
Dividend payments (6,397) - (44,171) -
Repayment of other long-term
liabilities (1,428) (630) (2,288) (1,154)
---------------------------------------------------------------------
(113,009) 171,265 (135,917) 152,582
---------------------------------------------------------------------
Cash flows from investing
activities:
Acquisition of Titan Methanol
Company, net of cash acquired
(note 1) (74,130) - (74,130) -
Plant and equipment under
development (53,641) (46,927) (93,952) (77,782)
Property, plant and equipment (9,043) (1,233) (14,272) (2,629)
Accounts payable and accrued
liabilities related to
capital expenditures (1,460) 9,704 5,832 5,030
Other assets (15,940) (1,464) (16,060) (1,487)
---------------------------------------------------------------------
(154,214) (39,920) (192,582) (76,868)
---------------------------------------------------------------------
Increase (decrease) in
cash and cash
equivalents (180,026) 154,389 (136,503) 108,876
Cash and cash equivalents,
beginning of period 464,910 286,616 421,387 332,129
---------------------------------------------------------------------
Cash and cash equivalents,
end of period $ 284,884 $ 441,005 $ 284,884 $ 441,005
---------------------------------------------------------------------
Supplementary cash flow
information:
---------------------------------------------------------------------
Interest paid, net of
capitalized interest $ - $ - $ 17,102 $ 13,846
Income taxes paid (received) $ 20,268 $ (138)$ 21,460 $ 377
---------------------------------------------------------------------
Methanex Corporation Notes to Consolidated Financial Statements (unaudited) Six months ended June 30, 2003 The consolidated financial statements are prepared in accordance with generally accepted accounting principles in Canada. The consolidated financial statements have been prepared from the books and records without audit, however, in the opinion of management, all adjustments which are necessary to the fair presentation of the results of the interim period have been made. These consolidated financial statements should be read in conjunction with the consolidated financial statements included in the Methanex 2002 Annual Report. 1. Business combination Effective May 1, 2003, the Company acquired the remaining 90% interest in Titan Methanol Company ("Titan"). Titan's principal asset is an 850,000 tonne per year methanol facility in Trinidad. The Company had acquired a 10% interest in Titan in 2000. The acquisition has been accounted for under the purchase method of accounting with its results of operations consolidated con·sol·i·date v. con·sol·i·dat·ed, con·sol·i·dat·ing, con·sol·i·dates v.tr. 1. To unite into one system or whole; combine: from the date of acquisition. The Company's 100% interest in the net assets Net assets The difference between total assets on the one hand and current liabilities and noncapitalized long-term liabilities on the other hand. net assets See owners' equity. at fair values is as follows:
($ thousands)
--------------------------------------------------------------
Net Assets Acquired:
Cash $ 4,384
Other current assets 35,323
Property, plant and equipment 299,866
Other assets - debt service reserve account 9,874
Current liabilities (11,969)
Long-term debt, including current portion (222,959)
Future income taxes (25,505)
--------------------------------------------------------------
$ 89,014
--------------------------------------------------------------
Consideration, including costs on acquisition:
Cash $ 78,514
Carrying value of original 10% investment in Titan 10,500
--------------------------------------------------------------
$ 89,014
--------------------------------------------------------------
2. Property, plant and equipment
($ thousands) Cost Accumulated Net Book
Depreciation Value
--------------------------------------------------------------------
June 30, 2003
Plant and equipment $ 2,421,320 $ 1,403,148 $ 1,018,172
Plant and equipment
under construction
or development 304,657 - 304,657
Other 45,489 21,978 23,511
--------------------------------------------------------------------
$ 2,771,466 $ 1,425,126 $ 1,346,340
--------------------------------------------------------------------
December 31, 2002
Plant and equipment $ 2,111,575 $ 1,363,277 $ 748,298
Plant and equipment
under construction
or development 210,705 - 210,705
Other 41,548 20,616 20,932
--------------------------------------------------------------------
$ 2,363,828 $ 1,383,893 $ 979,935
--------------------------------------------------------------------
Included in property, plant and equipment is the idled Medicine Hat Plant 3 which is being maintained in a position to restart To resume computer operation after a planned or unplanned termination. See boot, warm boot and checkpoint/restart. if conditions warrant. At June 30, 2003 this facility had a net book value of $64 million (December 31, 2002 - $65 million). 3. Interest in Atlas joint venture The Company has a 63.1% joint venture interest in Atlas Methanol Company ("Atlas"). The joint venture is constructing a 1.7 million tonne per year methanol plant in Trinidad. Construction is expected to be completed in the first part of 2004. The consolidated financial statements include the following amounts representing the Company's interest in the Atlas joint venture:
($ thousands) June 30, 2003 December 31, 2002
---------------------------------------------------------------------
Consolidated Balance Sheets
Cash and cash equivalents $ 5,518 $ 7,168
Other current assets 2,080 1,349
Property, plant and equipment 199,127 161,808
Other assets 5,996 5,996
Current liabilities 8,474 3,847
Limited recourse long-term debt (note 4) 115,589 97,578
---------------------------------------------------------------------
Three months Three months Six months Six months
ended ended ended ended
June 30, June 30, June 30, June 30,
($ thousands) 2003 2002 2003 2002
--------------------------------------------------------------------
Consolidated Statements
of Cash Flows
Cash inflows from
financing activities $ 6,043 $ - $ 18,011 $ -
Cash outflows from
investing activities (11,431) (28,258) (33,423) (57,323)
--------------------------------------------------------------------
To June 30, 2003, the joint venture had no revenue and all expenditures were capitalized Capitalized Recorded in asset accounts and then depreciated or amortized, as is appropriate for expenditures for items with useful lives longer than one year. . The Company estimates that its remaining share of capital expenditures to complete the construction of Atlas, including capitalized interest and funding of a debt reserve fund, will be approximately $80 million. The Company expects that these expenditures will be funded from cash generated from operations, cash and cash equivalents and the proceeds from the limited recourse debt facilities. The Company's proportionate share of the total Atlas limited recourse facility is $159 million and the facility will be utilized to fund the construction of Atlas pro rata [Latin, Proportionately.] A phrase that describes a division made according to a certain rate, percentage, or share. In a Bankruptcy case, when the debtor is insolvent, creditors generally agree to accept a pro rata share of what is owed to them. with equity contributions. The Company estimates its future cash equity contribution to complete the construction of the project will be approximately $37 million. 4. Limited recourse long-term debt The consolidated financial statements include the limited recourse long-term debt of Titan and the Company's proportionate share of limited recourse long-term debt of the Atlas joint venture. These loans are described as limited recourse as they are secured only by the assets of the related subsidiary or joint venture.
June 30, December 31,
($ thousands) 2003 2002
---------------------------------------------------------------------
Atlas
i) Senior commercial bank loan facility to
a maximum amount of $72 million with
interest rates based on LIBOR plus a
spread ranging from 2.25% to 2.75%.
Principal will be paid in twelve
semi-annual payments commencing six
months after the earlier of completion
of construction and December 31, 2004. $ 50,957 $ 43,513
ii) Senior secured notes to a maximum
amount of $63 million bearing an
interest rate based on the yield to
maturity on a ten-year U.S. treasury
security plus 3.85% with semi-annual
interest payments. Principal will be
paid in nine semi-annual payments
commencing six years after the earlier
of completion of construction and
December 31, 2004. 45,013 38,432
iii) Senior fixed rate bonds to a maximum
amount of $15 million bearing an interest
rate of 8.25% with semi-annual interest
payments. Principal will be paid in four
semi-annual payments commencing eleven
years after the earlier of completion of
construction and December 31, 2004. 12,774 9,825
iv) Subordinated loans to a maximum amount of
$9 million with an interest rate based on
LIBOR plus a spread ranging from 2.25% to
2.75%. Principal will be paid in twenty
semi-annual payments commencing six years
after the earlier of completion of
construction and December 31, 2004. 6,845 5,808
--------------------------------------------------------------------
$115,589 $ 97,578
--------------------------------------------------------------------
Titan
i) Senior loans with an average fixed
interest rate of 7.4%. Principal and
interest is repayable by semi-annual
payments. The loans mature in April
2010. 54,596 -
ii) Senior commercial bank loan facility
and senior loans with interest rates
based on LIBOR plus a spread ranging
from 0.75% to 2.25%. Principal and
interest is repayable by semi-annual
payments. The loan matures in April
2010. 67,500 -
iii) Senior revolving working capital
facilities to a maximum amount of
$35 million with interest payable
semi-annually and interest rates based
on LIBOR plus a spread of 3%. The
facilities expire in 2010. 25,000 -
iv) Senior liquidity support facility, to a
maximum amount of $22 million, with
interest payable semi-annually and
interest rates based on LIBOR plus a
spread of 3%. Principal is repayable
over time from available cash flows of
Titan in accordance with the terms of
the agreement. The facility expires in
2008. 18,367 -
v) Subordinated loans with current interest
rates based on LIBOR plus 4%. Principal
and interest is scheduled to be repaid
semi-annually over the period to 2010.
To date payments have not been made.
Principal and interest is payable from
the available cash flows of Titan
following full repayment of the senior
liquidity support facility. 28,612 -
--------------------------------------------------------------------
$194,075 $ -
--------------------------------------------------------------------
$309,664 $ 97,578
Less: current maturities (19,013) -
--------------------------------------------------------------------
$290,651 $ 97,578
--------------------------------------------------------------------
At June 30, 2003, Titan has an interest rate swap contract with a
remaining notional principal amount of $70 million. Under the
contract, Titan has agreed to exchange, with another party, at
specified intervals, the difference between floating interest rates
and a fixed interest rate of 6.6%. The swap contact matures over the
period to 2010.
5. Capital stock
Changes in the capital stock of the Company during the period
January 1, 2003 to June 30, 2003 were as follows:
Number of Consideration
Common Shares ($ thousands)
--------------------------------------------------------------------
Balance, December 31, 2002 125,651,639 $ 517,210
Issued on exercise of stock options 843,725 3,758
--------------------------------------------------------------------
Balance, March 31, 2003 126,495,364 $ 520,968
Issued on exercise of stock options 1,616,453 9,669
Shares repurchased (9,000,000) (37,125)
--------------------------------------------------------------------
Balance, June 30, 2003 119,111,817 $ 493,512
--------------------------------------------------------------------
On June 30, 2003, the Company repurchased for cancellation 9 million
of its common shares from NOVA Chemicals. The cost to acquire the
shares in the amount of $88.6 million was allocated $37.1 million to
capital stock and $51.5 million to retained earnings.
6. Net income per share
A reconciliation of the weighted average number of common shares is
as follows:
Three months Three months Six months Six months
ended ended ended ended
June 30, June 30, June 30, June 30,
2003 2002 2003 2002
--------------------------------------------------------------------
Denominator for
basic net income
per share 127,112,201 126,965,224 126,533,071 128,291,902
Effect of dilutive
stock options 3,376,109 2,019,842 3,650,977 -
--------------------------------------------------------------------
Denominator for
diluted net income
per share 130,488,310 128,985,066 130,184,048 128,291,902
--------------------------------------------------------------------
7. Stock-based compensation
(a) Stock options:
(i) Incentive stock options:
Common shares reserved for incentive stock options at June 30, 2003
were as follows:
Options denominated in CAD$ Options denominated in US$
--------------------------- --------------------------
Weighted Weighted
Average Average
Number of Exercise Number of Exercise
Stock Options Price Stock Options Price
--------------------------------------------------------------------
Outstanding at
December 31, 2002 6,848,328 $ 10.53 2,432,000 $ 6.47
Granted - - 1,194,000 9.23
Exercised (650,725) 6.96 (61,000) 6.45
Cancelled (14,000) 8.89 (10,000) 6.45
--------------------------------------------------------------------
Outstanding at
March 31, 2003 6,183,603 $ 10.91 3,555,000 $ 7.40
Exercised (856,403) 9.75 (301,850) 6.45
Cancelled (750) 9.56 (13,500) 6.45
--------------------------------------------------------------------
Outstanding at
June 30, 2003 5,326,450 $ 11.10 3,239,650 $ 7.49
--------------------------------------------------------------------
As at June 30, 2003, 4,610,788 incentive stock options denominated
in CAD$ and 836,400 incentive stock options denominated in US$ had
vested and were exercisable at an average price of CAD$11.33 and
US$6.47, respectively.
(ii) Performance stock options:
Common shares reserved for performance stock options at June 30, 2003
were as follows:
Number of Average Exercise
Stock Options Price (CAD$)
-------------------------------------------------------------------
Outstanding at December 31, 2002 1,662,200 $ 4.47
Exercised (132,000) 4.47
-------------------------------------------------------------------
Outstanding at March 31, 2003 1,530,200 $ 4.47
Exercised (458,200) 4.47
-------------------------------------------------------------------
Outstanding at June 30, 2003 1,072,000 $ 4.47
-------------------------------------------------------------------
The vesting Vesting The process by which employees accrue non-forfeitable rights over employer contributions that are made to the employee's qualified retirement plan account. Notes: of the performance stock options is tied to the market value of the Company's common shares subsequent to the date of grant. Pursuant to the terms of the option agreements, on October October: see month. 1, 2002, 699,000 options vested vested adj. referring to having an absolute right or title, when previously the holder of the right or title only had an expectation. Examples: after 20 years of employment Larry Loyal's pension rights are now vested. (See: vest, vested remainder) and became exercisable as the Company's shares had traded above CAD CAD: see computer-aided design. (Computer-Aided Design) Using computers to design products. CAD systems are high-speed workstations or desktop computers with CAD software. $10 per share. On June 5, 2003, an additional 761,000 options vested and became exercisable as the Company's shares traded above CAD$15 per share. As at June 30, 2003, 407,000 outstanding performance stock options have vested and are exercisable. The remaining 665,000 options will vest if the Company's shares trade at or above CAD $20 per share. (iii) Fair value method disclosure: The Company does not recognize compensation expense when stock options are granted and instead provides pro forma As a matter of form or for the sake of form. Used to describe accounting, financial, and other statements or conclusions based upon assumed or anticipated facts. The phrase pro forma disclosure as if a fair value based method had been used. The Company uses the Black-Scholes option pricing model option pricing model A mathematical formula for determining the price at which an option should trade. The model expresses the value of an option as a function of the value of the underlying asset, length of time until maturity, exercise price, yields on to estimate the fair value of each stock option at the date of grant. If the fair value based method had been used to measure and recognize stock-based compensation, the Company's net income and net income per share would have been as follows:
Three months Three months
ended ended
June 30, 2003 June 30, 2002
-----------------------------------
($ thousands, except per As Pro As Pro
share amounts) Reported Forma Reported Forma
--------------------------------------------------------------------
Net income $ 49,917 $ 48,990 $ 15,671 $ 14,637
Basic net income per share $ 0.39 $ 0.39 $ 0.12 $ 0.12
Fully diluted net income
per share $ 0.38 $ 0.38 $ 0.12 $ 0.11
--------------------------------------------------------------------
Six months Six months
ended ended
June 30, 2003 June 30, 2002
--------------------------------------------------------------------
($ thousands, except per As Pro As Pro
share amounts) Reported Forma Reported Forma
--------------------------------------------------------------------
Net income (loss) $ 125,453 $123,516 $ (1,706)$ (3,081)
Basic net income (loss)
per share $ 0.99 $ 0.98 $ (0.01)$ (0.02)
Fully diluted net income (loss)
per share $ 0.96 $ 0.95 $ (0.01)$ (0.02)
--------------------------------------------------------------------
The pro forma amounts exclude the effect of stock options granted prior to January January: see month. 1, 2002. The fair value of each stock option grant was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:
2003 2002
--------------------------------------------------------------------
Risk-free interest rate 5% 5%
Expected dividend yield 2% -
Expected life 5 years 5 years
Expected volatility 35% 35%
Weighted average fair value of options
granted ($US/share) $2.85 $2.46
--------------------------------------------------------------------
(b) Restricted share units: Commencing in 2003, executive officers may elect to receive 50% or 100% of the value of their annual long-term incentive award in the form of restricted share units (RSU's). RSU's are grants of notional no·tion·al adj. 1. Of, containing, or being a notion; mental or imaginary. 2. Speculative or theoretical. 3. shares that are non-dilutive to shareholders. Holders of RSU's are entitled en·ti·tle tr.v. en·ti·tled, en·ti·tling, en·ti·tles 1. To give a name or title to. 2. To furnish with a right or claim to something: to dividend-equivalents in the form of additional RSU's. Upon vesting, RSU's are redeemed re·deem tr.v. re·deemed, re·deem·ing, re·deems 1. To recover ownership of by paying a specified sum. 2. To pay off (a promissory note, for example). 3. at a value based on the trading price Trading price The price at which a security is currently selling. of the Company's shares. Compensation expense for RSU's is measured at fair value based on the market value of the Company's shares at the date of grant and is recognized, together with changes in fair value, over the period from the date of grant to the date of vesting. As at June 30, 2003 a total of 513,034 RSU's are outstanding and will vest on December 1, 2005. 8. Interest expense
Three months Three months Six months Six months
ended ended ended ended
June 30, June 30, June 30, June 30,
($ thousands) 2003 2002 2003 2002
--------------------------------------------------------------------
Interest expense
before capitalized
interest $ 14,232 $ 8,749 $ 25,396 $ 16,900
Less: capitalized
interest (4,532) (2,130) (7,974) (3,630)
--------------------------------------------------------------------
Interest expense $ 9,700 $ 6,619 $ 17,422 $ 13,270
--------------------------------------------------------------------
Interest expense before capitalized interest includes the Company's proportionate share of interest expense related to the limited recourse long-term debt facilities of Atlas. 9. New Zealand natural New Zealand Natural is a chain of franchise ice cream and juice shops in shopping centres in Australia, New Zealand and other countries. The products were developed in Christchurch, New Zealand, and use New Zealand milk but the company is based in Sydney, Australia. gas The Maui natural gas field has been the primary gas supply source for the Company's New Zealand plants. A contractual process was initiated in December 2001 to re-determine the economically recoverable reserves in the Maui field. On February 6, 2003, the independent expert, who was appointed ap·point tr.v. ap·point·ed, ap·point·ing, ap·points 1. To select or designate to fill an office or a position: appointed her the chief operating officer of the company. 2. by the parties to the Maui gas contract, released a final determination report of economically recoverable reserves and based on this report, the Company has lost substantially all of its remaining contractual entitlements from the Maui field. Natural gas exploration in New Zealand is ongoing and the Company is continuing to pursue acquisitions of additional gas to supplement contracted gas. However, there can be no assurance that we will be able to secure additional gas in New Zealand on commercially acceptable terms. As such, there can be no assurance that the New Zealand operations will generate sufficient cash to recover their carrying value Carrying Value Also know as "book value," it is a company's total assets minus intangible assets and liabilities, such as debt. Notes: This is different than market value, as it can be higher or lower depending on the circumstances. . 10. Subsequent event On July 1, 2003, the Company acquired the Kitimat, British Columbia ammonia production assets of Pacific Ammonia Inc. for $20 million. The consideration will be paid in installments over the period to December 31, 2005. As part of the acquisition the Company entered into an agreement to supply Mitsui & Co., Ltd. with 100% of the ammonia produced through the end of 2005, during which time the Company is not subject to cost or market risk.
--------------------------------------------------
Quarterly History YTD
(unaudited) 2003 Q2 Q1
--------------------------------------------------
Methanol sales volume
(thousands of tonnes)
Company produced product 2,405 1,211 1,194
Purchased product 643 332 311
Commission sales (1) 254 55 199
--------------------------------------------------
3,302 1,598 1,704
--------------------------------------------------
Methanol production
(thousands of tonnes)
Chile 1,440 732 708
New Zealand 581 225 356
North America 249 122 127
Trinidad (1) 153 153 -
--------------------------------------------------
2,423 1,232 1,191
--------------------------------------------------
Methanol price (2)
($/tonne) 232 240 223
($/gallon) 0.70 0.72 0.67
Per share information
Net income (loss) $ 0.99 0.39 0.60
----------------------------------------------------------------
Quarterly History
(unaudited) 2002 Q4 Q3 Q2 Q1
----------------------------------------------------------------
Methanol sales volume
(thousands of tonnes)
Company produced product 5,686 1,347 1,419 1,489 1,431
Purchased product 809 278 207 129 195
Commission sales (1) 725 197 188 183 157
----------------------------------------------------------------
7,220 1,822 1,814 1,801 1,783
----------------------------------------------------------------
Methanol production
(thousands of tonnes)
Chile 2,932 735 748 743 706
New Zealand 2,281 552 593 601 535
North America 478 126 125 103 124
Trinidad (1) - - - - -
----------------------------------------------------------------
5,691 1,413 1,466 1,447 1,365
----------------------------------------------------------------
Methanol price (2)
($/tonne) 155 188 182 138 111
($/gallon) 0.47 0.57 0.55 0.42 0.33
Per share information
Net income (loss) 0.21 (0.24) 0.47 0.12 (0.13)
----------------------------------------------------------------
Quarterly History
(unaudited) 2001 Q4 Q3 Q2 Q1
----------------------------------------------------------------
Methanol sales volume
(thousands of tonnes)
Company produced product 5,390 1,522 1,327 1,296 1,245
Purchased product 1,280 170 301 404 405
Commission sales (1) 720 169 184 146 221
----------------------------------------------------------------
7,390 1,861 1,812 1,846 1,871
----------------------------------------------------------------
Methanol production
(thousands of tonnes)
Chile 2,783 662 710 708 703
New Zealand 2,133 592 520 447 574
North America 445 127 123 93 102
Trinidad (1) - - - - -
----------------------------------------------------------------
5,361 1,381 1,353 1,248 1,379
----------------------------------------------------------------
Methanol price (2)
($/tonne) 172 115 147 200 225
($/gallon) 0.52 0.35 0.44 0.60 0.68
Per share information
Net income (loss) 0.46 (0.10) (0.15) 0.25 0.43
1 On May 1, 2003 we acquired the remaining interest in the 850,000
tonne per year Titan methanol facility ("Titan"). Prior to May 1,
2003 we had a 10% interest in Titan and marketed its entire
production on a commission basis.
2 Produced and purchased product.
|
|
||||||||||||||||

r`əp)
ment n.
Printer friendly
Cite/link
Email
Feedback
Reader Opinion