Jazztel plc Announces Fourth Quarter and Year End 1999 Results.Business Editors MADRID Madrid (mədrĭd`, Span. mäthhrēth`), city (1990 pop. 3,120,732), capital of Spain and of Madrid prov., central Spain, and the focus of its own autonomous region, on the Manzanares River. , Spain--(BUSINESS WIRE)--March 16, 2000 Jazztel p.l.c. (NASDAQ NASDAQ in full National Association of Securities Dealers Automated Quotations U.S. market for over-the-counter securities. Established in 1971 by the National Association of Securities Dealers (NASD), NASDAQ is an automated quotation system that reports on :JAZZ), a facilities-based telecommunications Communicating information, including data, text, pictures, voice and video over long distance. See communications. and Internet Internet Publicly accessible computer network connecting many smaller networks from around the world. It grew out of a U.S. Defense Department program called ARPANET (Advanced Research Projects Agency Network), established in 1969 with connections between computers at the services provider that is constructing a fiber-optic See fiber optics. telecommunications network A telecommunications network is a of telecommunications links and nodes arranged so that messages may be passed from one part of the network to another over multiple links and through various nodes. to be the first nationwide competitive local exchange carrier (CLEC (Competitive Local Exchange Carrier) An organization offering local telephone service that is not one of the traditional telephone companies. The Telecommunications Act of 1996 allowed competition to the incumbent telcos (ILECs), enabling new companies (CLECs) ) in Spain Spain, Span. España (āspä`nyä), officially Kingdom of Spain, constitutional monarchy (2005 est. pop. 40,341,000), 194,884 sq mi (504,750 sq km), including the Balearic and Canary islands, SW Europe. and Portugal Portugal (pôr`chəgəl), officially Portuguese Republic, republic (2005 est. pop. 10,566,000), 35,553 sq mi (92,082 sq km), SW Europe, on the western side of the Iberian Peninsula and including the Madeira Islands and the Azores in the , today announced results for the year ended December December: see month. 31, 1999. Amounts are presented in Euros and in accordance Accordance is Bible Study Software for Macintosh developed by OakTree Software, Inc.[] As well as a standalone program, it is the base software packaged by Zondervan in their Bible Study suites for Macintosh. with US GAAP GAAP See: Generally Accepted Accounting Principles GAAP See generally accepted accounting principles (GAAP). . Highlights of the year -- Group revenues at Euro 23.3 million for the year -- Adjusted EBITDA(1) of negative Euro 85.4 million -- Total capital expenditure of Euro 142 million -- First 28 contracts signed for direct service provisioning -- A team of 35 direct sales representatives in place by year end -- First metropolitan ring operational in Alcobendas -- More than 350 km of local access networks built -- 4,220 km of backbone network built -- Broadband wireless local loop access license granted in Portugal -- 283,800 indirect voice customers -- 507,500 indirect lines in service -- 165,600 free Internet access customers -- 10,300 corporate ISP customers -- 210 million minutes of traffic carried during the year -- 49 million monthly Internet page views -- Three data centers in Madrid, Barcelona and Lisbon under development -- Services provided to 7 hosted ISPs -- Contracts signed with four different carriers for international traffic termination into Spain -- 80% brand awareness in the Spanish market -- 281 total group employees -- Euro 1.164 billion of funds raised during the year: Euro 261 million in Equity, Euro 603 million in High Yield debt and Euro 300 million through a syndicated loan which Jazztel is not currently utilizing Summary of operations By year-end year-end also year·end n. The end of a year. adj. Occurring or done at the end of the year: a year-end audit. Noun 1. 1999 the Jazztel Group had total revenues of Euro 23.3 million, up from Euro 1 million by year-end 1998. The group had revenues of Euro 12.9 million for the fourth quarter of 1999, representing 55.4% of the total annual revenues and a growth of 67.6% from the Euro 7.7 million revenues in the third quarter of 1999. The Group's gross margin was negative Euro 8.5 million for the year, or minus 36.7% of total revenues. Gross margin for the fourth quarter was negative 19.3% of revenues, improving from a negative 54.6% in the third quarter. Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) A metric used to show a company's profitability, but not its cash flow. EBITDA became popular in the 1980s to show the potential profitability of leveraged buyouts, but has become for the year was negative Euro 85.4 million. Commenting on the results Antonio Antonio lends money gratis. [Br. Lit.: Merchant of Venice] See : Generosity Antonio schemes against his brother Prospero. [Br. Lit.: The Tempest] See : Treachery Carro , Jazztel's CEO (1) (Chief Executive Officer) The highest individual in command of an organization. Typically the president of the company, the CEO reports to the Chairman of the Board. said: "This has been an extremely successful year for Jazztel. We have managed to build the only pan-Iberian alternative carrier, and, through strong execution of our business plan, we are now in an excellent position to become a leading provider of high bandwidth data, Internet and voice services for small and medium size businesses across Spain and Portugal. Our cohesive cohesive, n the capability to cohere or stick together to form a mass. strategy is driving strong growth as we continue to succeed in launching new services. We have met two key milestones during the quarter: the launching of direct access services and the deployment of our Portuguese operations which enabled us to launch services on January January: see month. 1, 2000. These achievements, together with the continuing success in the build-out Build-out is an urban planner’s estimate of the amount and location of potential development for an area. Build-out is one step of the land use planning process. Evaluation of potential development impacts begins with a build-out analysis. of our backbone and local access network and the strong performance of voice and Internet services in Spain will set the pace for sustained growth of our telecommunications revenues in the quarters to come. In addition, Jazztel Internet Factory S.A., our subsidiary for Internet content development, has established itself as a leading Internet platform in the Spanish Spanish, river, c.150 mi (240 km) long, issuing from Spanish Lake, S Ont., Canada, NW of Sudbury, and flowing generally S through Biskotasi and Agnew lakes to Lake Huron opposite Manitoulin island. There are several hydroelectric stations on the river. market, successfully beginning to generate revenues after the launch of its horizontal portal ya.com and several vertical and e-commerce e-commerce, commerce conducted over the Internet, most often via the World Wide Web. E-commerce can apply to purchases made through the Web or to business-to-business activities such as inventory transfers. sites." "During the last quarter of 1999 we completed our initial public offering and a highly successful high yield transaction, raising additional funds of Euro 595 million which will be primarily used for the deployment of our network in Spain and Portugal. As a result we ended the year with a solid financial position with available cash resources of Euro 417 million" added Mr. Carro. Fourth quarter operational achievements Direct Access Jazztel provided service to the first directly connected customers during December. By year end the Company had already signed contracts with 28 companies. The Group is providing services through its own fiber and through leased lines A private communications channel leased from a common carrier. Most digital lines require four wires (two pairs) for full-duplex transmission. (communications, networking) leased line from other carriers, mainly Telefonica. "The market price of metropolitan leased lines is decreasing rapidly following increased competition and in accordance with recent EU recommendations. This price decrease coupled with our current network reach in terms of backbone and points of interconnect (1) To attach one device to another. (2) A physical port (plug, socket) or wireless port (transmitter, receiver) used to attach one device to another. make the connection of direct clients through leased lines an economically viable alternative. We intend to fully benefit from this new opportunity to accelerate direct customer take-up," said Antonio Canton Canton, cities, United States Canton. 1 City (1990 pop. 13,922), Fulton co., W central Ill., in the corn belt; inc. 1849. It is a trade and industrial center for a coal and farm area. 2 Town (1990 pop. 18,530), Norfolk co. , Chief Operating Officer Chief Operating Officer (COO) The officer of a firm responsible for day-to-day management, usually the president or an executive vice-president. of Jazztel. "Our priority regarding direct access is to continue to recruit the right sales force for direct access, a scarce resource in the Iberian Iberian Any member of a prehistoric people of southern and eastern Spain. They were largely untouched by the migrations of Celtic peoples to northern and central Spain beginning in the 8th century BC. Culturally they were influenced by Greek and Phoenician trading colonies. market. We had 35 top quality sales representatives by year-end 1999 and we plan to have over 100 by the end of the first half of year 2000." Network Deployment As of December 31, 1999, Jazztel had 4,220 route km of backbone network A backbone network provides a path for the exchange of information between different LANs or subnetworks.[1] A backbone can tie together diverse networks in the same building, in different buildings in a campus environment, or over wide areas. built, exceeding initial forecasts of 3,800 km. The Company closed the southern ring as initially anticipated and expanded the initial reach of the northern ring by more than 400 km, to facilitate the planned expansion of the network into Portugal. This backbone infrastructure, together with the continuing progress in the deployment of points of interconnect with the Telefonica network in all provinces in Spain, provides Jazztel with a competitive long distance infrastructure in the Spanish market. By year-end 1999 Jazztel had deployed in excess of 350 km of local access networks. The first metropolitan ring was operational in Alcobendas Introduction Alcobendas is a city located in the Community of Madrid (Spain). It is located roughly 13 km north of Madrid and 7 km from the Barajas international airport of Madrid. four months ahead of schedule. Jazztel is currently building local access infrastructure in Madrid, Barcelona Barcelona (bär'səlō`nə, Catalan bär'səlō`nə, Span. bär'thālō`nä), city (1990 pop. 4,738,354), capital of Barcelona prov. and chief city of Catalonia, NE Spain, on the Mediterranean Sea. , Valencia Valencia, region, Spain Valencia (välān`thēä), autonomous region (1990 pop. 3,902,429) and former kingdom, E Spain, on the Mediterranean. It now comprises the provinces of Alicante, Castellón, and Valencia. , Sevilla Sevilla English Seville ancient Hispalis City (pop., 2005 est.: city, 704,154; 2001: urban agglom., 1,180,197), capital of Sevilla province and Andalusia autonomous community (comunidad autónoma), Spain. , Bilbao, Zaragoza, Malaga, Murcia, Vigo, Cordoba cor·do·ba n. See Table at currency. [American Spanish córdoba, after Francisco Fernández de Córdoba (1475?-1526?), Spanish explorer.] Noun 1. and Almeria. Jazztel's access strategy, with fiber local loop at its core, will be enhanced by the recent granting by the Spanish Minister of Development to Banda 26, a majority owned Jazztel subsidiary, of a wireless local loop access license in the 26 GHz spectrum for the whole of the Spanish market. Banda 26 is a consortium formed by Jazztel, Teligent, a leading US broadband services See broadband and broadband service provider. provider and Telvent, a Spanish investment company owned by the Abengoa group. This license follows the award in December by the Portuguese regulator regulator, n the mechanical part of a gas delivery system that controls gas pressure that allows a manageable flow of drug vapor to escape. regulator see reducing valve. of a similar license to operate in the Portuguese market. The deployment of fixed wireless broadband High-speed wireless transmission of data. What is "high" speed is always a changing number. Wireless systems are typically slower than land-based, wireline networks. In the past, wireless broadband started at 250 Kbps, whereas land-based broadband was generally considered to start at T1 technology in the Iberian market will allow Jazztel to expand the reach of its fiber network and accelerate direct customer take-up in the small and medium sized enterprises, Jazztel's primary target market. Indirect Access Indirect voice revenues and customer take-up continued to grow very rapidly during last quarter, by 55% and 88%, respectively. Interconnection in·ter·con·nect v. in·ter·con·nect·ed, in·ter·con·nect·ing, in·ter·con·nects v.intr. To be connected with each other: The two buildings interconnect. v.tr. margins continued to improve as a result of the further deployment of Jazztel's backbone and interconnect infrastructure. "We are particularly satisfied with the sustained client take-up and brand awareness since our launch in late May", Mr. Canton commented. "We have more than quadrupled our initial customer take-up expectations, and 80% of the Spanish population know our brand". By year-end, Jazztel had 283,800 voice customers and 507.500 lines, 64% of which were corporate. Jazztel carried 128 million voice minutes on its indirect access services in 1999, 63% in the fourth quarter alone. Carrier's carrier Jazztel has successfully launched its carrier services and is currently able to provide international traffic termination services in Spain and national long distance wholesale capacity leasing. Before year-end 1999, Jazztel signed contracts with 4 international carriers to terminate international traffic. International long distance voice connectivity is currently provided through leased capacity connecting Madrid to London. ISP (1) See in-system programmable. (2) (Internet Service Provider) An organization that provides access to the Internet. Connection to the user is provided via dial-up, ISDN, cable, DSL and T1/T3 lines. Businesses As of December 31, 1999, Jazztel had 10,300 customers in Jazznet, its dial-up corporate ISP, up from only 750 at the end of the third quarter of 1999. Jazznet customers can receive four different service packs, all of them including Internet dial-up access hot Dial-up access is a form of Internet access via telephone line. The client uses a modem connected to a computer and a telephone line to dial into an Internet service provider's (ISP) node to establish a modem-to-modem link, which is then routed to the Internet. , e-mail management or domain maintenance, in exchange for a monthly fee. Jazztel also had 165,000 subscribers in Jazzfree, its free Internet access See how to access the Internet. for residential users, up from 31,000 at the end of the third quarter of 1999. Jazzfree customers were generating over 1 million daily minutes of Internet traffic Internet traffic is the flow of data around the Internet. It includes web traffic, which is the amount of that data that is related to the World Wide Web, along with the traffic from other major uses of the Internet, such as electronic mail and peer-to-peer networks. . During the fourth quarter of 1999, the Company signed the first ADSL See DSL. ADSL - Asymmetric Digital Subscriber Line agreement with Telefonica and started to deploy the required infrastructure to offer ADSL services in Madrid and Barcelona. Jazztel plans to sell ADSL as a bundled product offering with Jazznet. Jazztel had signed a total of 300 ADSL contracts and currently anticipates connecting the first ADSL customers before the end of the first quarter of 2000. Jazztel offered wholesale services to seven ISPs by year-end 1999. These services include all stages of the ISP value chain: dial-up access services, IP services, e-mail services See Internet e-mail service. , facilities rental, web hosting Making a Web site available on the Internet. Many ISPs host a few personal Web pages for an individual at no additional cost above the monthly service fee, but the address is subordinate to the ISP; for example, www.friendlyisp.com/pat_smith. , subscriber authentication (1) Verifying the integrity of a transmitted message. See message integrity, e-mail authentication and MAC. (2) Verifying the identity of a user logging into a network. and/or wholesale Internet access. The company is also deploying three data centers in Madrid, Barcelona and Lisbon, and plans to focus aggressively in expanding its web hosting and ASP asp, popular name for several species of viper, one of which, the European asp (Vipera aspis), is native to S Europe. It is also a name for the Egyptian cobra (Naja haja). capabilities, both internally and through acquisitions. Jazztel Internet Factory Jazztel Internet Factory successfully launched during the fourth quarter of 1999 its horizontal portal www.ya.com as well as five additional specialized spe·cial·ize v. spe·cial·ized, spe·cial·iz·ing, spe·cial·iz·es v.intr. 1. To pursue a special activity, occupation, or field of study. 2. vertical portals A Web site that provides news, articles and services to a particular industry such as IT, finance and retail. It is the industry-specific equivalent of the general-purpose portal on the Web. Also called a "vortal." See portal, corporate portal, business intelligence portal and Web hub. to cover the following fields: music (www.radio.ya.com), online shopping mall (viaplus.ya.com), online computer shop (www.tiendapc.com), astrology astrology, form of divination based on the theory that the movements of the celestial bodies—the stars, the planets, the sun, and the moon—influence human affairs and determine the course of events. and horoscopes (www.rappelweb.com) and tourism for German-speaking people (www.spanien.com). The number of free webmail accounts in Mixmail as of December 31, 1999 was up to 1.1 million from 0.9 million at the end of the third quarter. The ya.com network added 67,000 registered users between its launch in October 1999 and December 31, 1999. Page views in the last quarter of 1999 reached 109 million. Advertising revenues reached Euro 387,000, and the first e-commerce revenues were already generated during December 1999. JIF See GIF. ended 1999 with a complete offer in content, services and products for the Spanish market, including over 40,000 products of the Viaplus catalog catalog, descriptive list, on cards or in a book, of the contents of a library. Assurbanipal's library at Nineveh was cataloged on shelves of slate. The first known subject catalog was compiled by Callimachus at the Alexandrian Library in the 3d cent. B.C. and over 14,000 references through its online computer shop. JIF has grown to 75 full-time employees as of December 31, 1999 up from 41 as of September 30, 1999. Through an aggressive branding campaign, JIF has managed to build a strong brand name in a very short period of time. Financial Information Miguel Salis, Chief Financial Officer of Jazztel, commented on the end year results. "We have significantly surpassed our revenue projections, maintaining strong growth in the indirect voice business. We are very encouraged by the launch of higher-margin business lines that will be rapidly contributing to our P&L. Internet revenues for the fourth quarter were already 7.2% of total revenues and we have launched our direct access business during December, with revenues from this source expected for the first quarter of 2000". Total Revenues for year ended December 31, 1999 increased to Euro 23.3 million from approximately Euro 1 million for the comparable period in 1998. These revenues are comprised of Euro 22.4 million telecom revenues and Euro 0.9 million from Internet operations, comprising access, e-commerce and advertising revenues. The increase is primarily a result of the launch of our indirect access service in Spain in late May 1999 and substantial increases in the numbers of customers and lines in service. Revenues during the fourth quarter of 1999 were Euro 12.9 million, representing a 67.6% increase compared with third quarter revenues of Euro 7.7 million. The combined revenues from our ISP and Internet businesses launched during the quarter, Jazzfree, Jazznet and Jazztel Internet Factory, already represented 7.2% of the total revenues for the fourth quarter, or a total of Euro 0.9 million. Cost of Sales, comprising direct and network costs, were Euro 31.8 million for the year ended December 1999, compared to Euro 5.5 million for year 1998. Cost of sales for the fourth quarter were Euro 15.4 million compared to Euro 11.9 million in the third quarter, or a growth of 29.4%. Gross margin improved from a negative 54.6% in the third quarter to a negative 19.3% in the fourth quarter. This improvement was due to a reduction in interconnect costs resulting from the continuing deployment of our backbone network and points of interconnect as well as the capitalization capitalization n. 1) the act of counting anticipated earnings and expenses as capital assets (property, equipment, fixtures) for accounting purposes. 2) the amount of anticipated net earnings which hypothetically can be used for conversion into capital assets. of long-term Long-term Three or more years. In the context of accounting, more than 1 year. long-term 1. Of or relating to a gain or loss in the value of a security that has been held over a specific length of time. Compare short-term. backbone leases and other network operating costs operating costs npl → gastos mpl operacionales . Selling, General and Administrative for 1999, increased to Euro 76.8 million from approximately Euro 1.7 million for 1998. This increase excludes Euro 48.5 million in non-recurring expenses related to management's share options plan approved in September 1999 and Euro 1.8 million in expenses related to the employee's share options plan. Selling, General and Administrative expenses for the fourth quarter increased 136% to Euro 41.3 million compared with Euro 17.5 million. Part of this growth was explained by the launch during the quarter of Jazztel Internet Factory and Jazztel Portugal, which resulted in an increase in Selling, General and Administrative expenses of Euro 10.4 million. EBITDA for 1999, excluding the Euro 50.3 million impact of the stock option plan, was negative Euro 85.4 million, compared to negative Euro 6.2 million for 1998. Adjusted EBITDA for the fourth quarter was negative Euro 43.8 million, compared with negative Euro 21.7 million for the third quarter. The increase in EBITDA losses was the result of the rapid growth of our business in Spain, the launch of services from Jazztel Internet Factory and the preparation of the launch of our Portuguese operations. Depreciation and Amortization Expense was Euro 5.9 million for the period ended December 31, 1999 from Euro 0.13 million for the period ended December 31, 1998. The growth is principally due to increased capital expenditures for the continuing construction of the network in Spain. Depreciation and Amortization expenses for the fourth quarter were Euro 3.8 million compared with Euro 1.5 million for the third quarter. Net financial expense for the period ended December 31, 1999 was Euro 23.9 million and consisted primarily of accrued interest Accrued Interest The interest that has accumulated on a bond since the last interest payment up to but not including the settlement date. There are two methods for calculating accrued interest: 1) 360-day year method, used for corporate and municipal bonds. on our high yield notes issued in April 1999 and December 1999, less interest earned on invested funds. Net loss for the year ended December 31, 1999 was Euro 164 million and compared with a net loss of Euro 6.3 million for the year ended December 31, 1998. Financial needs and resources For the 12 months ended December 31, 1999 total net cash outflows from operations were Euro 56.9 million, compared to Euro 4.5 million for the same period in 1998. Net cash outflows from capital expenditures, financial investments and acquisitions and disposals were Euro 141.6 million for the year 1999 compared to Euro 2.1 million for 1998. Sources of funds for the year ended December 31, 1999 were primarily comprised of funds from the Group's initial public offering closed in December 1999 of Euro 195.5 million, the issuance of notes in April 1999 and December 1999 of Euro 206.8 million and Euro 400 million respectively, and the capital contribution of Euro 63.9 million completed in February 1999. In addition, on August 13, 1999, Jazz Telecom, S.A. entered into a senior secured credit facility with a syndicate Syndicate organized crime unit throughout major cities of the United States. [Am. Hist.: NCE, 2018] See : Gangsterism of banks to provide up to Euro 300 million which Jazz Telecom S.A. is currently not utilizing. "Through the raising of Euro 864 million in high yield debt and equity during the year Jazztel has sufficient cash resources to fund its operations until the last quarter of this year without drawing on the bank facility" commented Miguel Salis. "We are currently working on floating our Internet subsidiary, and as our business develops we will continue to evaluate other alternatives to access the capital markets," he concluded. Jazztel is a leading facilities-based telecommunications and Internet service provider Internet service provider (ISP) Company that provides Internet connections and services to individuals and organizations. For a monthly fee, ISPs provide computer users with a connection to their site (see data transmission), as well as a log-in name and password. that is constructing a fiber-optic telecommunications network to be the first Iberian competitive local exchange carrier (CLEC). Jazztel already has over 4,200 kilometers of backbone fully operational as well as over 350 km of local access networks. Jazztel has been recently granted a wireless access license in Spain. The Jazztel group is integrated as well by Jazztel Internet Factory, S.A. an Internet content provider See content provider. (offering the portal ya.com) and by a Portuguese subsidiary, Jazztel Servicoes de Telecomunicacoes S.A., which was recently awarded a wireless access license in Portugal. Certain statements in this release are forward-looking statements forward-looking statement A projected financial statement based on management expectations. A forward-looking statement involves risks with regard to the accuracy of assumptions underlying the projections. that are subject to material risks and uncertainties. Actual results could differ materially from those stated or implied by such forward-looking statements due to risks and uncertainties associated with its businesses, which include among others, competitive developments, risks associated with the Company's growth, the development of the Company's markets, regulatory risks, dependence on its major customers and their spending patterns and other risks which will be presented in the Company's filings with the Securities and Exchange Commission and certain European European emanating from or pertaining to Europe. European bat lyssavirus see lyssavirus. European beech tree fagussylvaticus. European blastomycosis see cryptococcosis. regulatory authorities Noun 1. regulatory authority - a governmental agency that regulates businesses in the public interest regulatory agency administrative body, administrative unit - a unit with administrative responsibilities . Additional information or factors that may affect the business and financial results of Jazztel can be found in Jazztel's filings with relevant European government authorities. -------- 1 Adjusted EBITDA excludes Euro 50.3 million in compensation expenses related to share options issuance
STATEMENTS OF OPERATIONS
3rd Quarter 1999 and 4th Quarter 1999
(In Euros)
----------------------------------------------------------------------
3rd Quarter 4th Quarter
1999 1999
OPERATING REVENUES:
Telecommunications revenues 7,706,068 12,519,155
Other revenues 394,047
----------- -----------
Total operating revenues 7,706,068 12,913,202
OPERATING EXPENSES:
Cost of sales (11,911,273) (15,406,520)
Sales, general and (66,502,022) (43,032,005)
administration
(inclusive of 50,287,992 in
compensation expense in 1999 related to
share options issuance)
Depreciation and amortization (1,545,308) (3,804,625)
----------- -----------
Total operating expenses (79,958,603) (62,243,150)
----------- -----------
OPERATING LOSS (72,252,535) (49,329,948)
----------- -----------
Financial income (expense), net: (5,653,434) (14,317,580)
LOSS BEFORE MINORITY
INTERESTS (77,905,969) (63,647,528)
Minority interests 1,494,445
----------- -----------
NET LOSS (77,905,969) (62,153,083)
=========== ===========
JAZZTEL p.l.c. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Euros)
----------------------------------------------------------------------
December 31, December 31,
1998 1999
ASSETS
Current assets:
Cash and cash equivalents 491,410 417,063,817
Restricted funds related to Senior Notes -- 73,861,333
Accounts receivable 1,209,698 10,140,966
Prepaid expenses -- 6,061,092
Other current assets 8,012 29,240,061
Total current assets 1,709,120 536,367,269
Property and equipment, net 1,807,078 171,678,114
License costs, net 16,179 1,530,557
Intangible assets, net 30,960 25,377,179
Deferred costs, net -- 29,591,355
Goodwill, net 192,870 --
Restricted funds related to Senior Notes -- 144,871,063
Deposits and other assets 59,431 1,328,161
TOTAL ASSETS 3,815,638 910,743,698
============ ============
LIABILITIES AND SHAREHOLDERS' EQUITY
(DEFICIT)
Current liabilities:
Current maturities of long-term debt 4,489,387 11,719,525
Accrued interest -- 1,009,699
Accounts payable 1,945,531 89,415,814
Accrued expenses and other current
liabilities 1,020,849 3,186,947
Total current liabilities 7,455,767 105,331,985
Long-term debt 1,469,668 664,396,964
Other Long - Term liabilities 2,096 2,093
Minority interests (31,386) (1,474,446)
Shareholders' equity (deficit):
Common stock, Euro 0.08 par value,
15,190,356 authorized, issued and
outstanding shares at December 31,
1998 and Euro 0.08 par value
62,500,500 authorized shares and
53,545,712 shares issued and
outstanding at December 31, 1999 1,215,228 4,283,657
Non-voting stock, 0,01 pound sterling
(Euro 0.015) par value at December 31,
1998 and 1999 5,000,000 shares
authorized, issued and outstanding 75,127 75,127
Additional paid in capital -- 305,591,643
Warrants -- 2,868,630
Accumulated deficit (6,370,862) (170,331,955)
Total shareholders' equity
(deficit) (5,080,507) 142,487,102
TOTAL LIABILITIES AND SHAREHOLDERS'
EQUITY (DEFICIT) 3,815,638 910,743,698
============ ============
============ ============
============ ============
JAZZTEL p.l.c. AND SUBSIDIARIES
STATEMENTS OF OPERATIONS
For the years ended December 31, 1998 and 1999
(In Euros)
----------------------------------------------------------------------
Year Ended Year Ended
December 31, December 31,
1998 1999
OPERATING REVENUES:
Telecommunications revenues 990,569 22,880,933
Other revenues 457 394,047
Total operating revenues 991,026 23,274,980
OPERATING EXPENSES:
Cost of sales (5,456,698) (31,816,730)
Sales, general and administration
(inclusive of 50,287,992 in compensation
expense in 1999 related to share
options issuance) (1,653,883) (127,124,431)
Depreciation and amortization (126,473) (5,882,242)
Total operating expenses (7,237,054) (164,823,403)
OPERATING LOSS (6,246,028) (141,548,423)
Other income (expense), net:
Interest income 19,225 9,750,644
Interest expense (88,451) (33,657,759)
Other expense (21,152) --
Total other income (expense), net (90,378) (23,907,115)
LOSS BEFORE MINORITY
INTERESTS (6,336,406) (165,455,538)
Minority interests 46,411 1,494,445
NET LOSS (6,289,995) (163,961,093)
============ ============
JAZZTEL p.l.c. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31, 1998 and 1999 (In Euros)
----------------------------------------------------------------------
Year Ended Year Ended
December 31, December 31,
1998 1999
OPERATING ACTIVITIES:
Net loss (6,289,995) (163,961,093)
Adjustments to reconcile net loss to
net cash (used in) provided by
operating activities:
Minority interests (31,386) (1,494,445)
Amortization of goodwill 34,036 224,227
Amortization of deferred costs -- 313,503
Other depreciation and amortization 90,034 5,344,512
License costs written off -- --
Provisions for losses 1,252 3,774,435
Non-cash compensation associated with
issuance of share options and shares in
Subsidiary to employees -- 50,287,992
Changes in operating assets and liabilities:
Accounts receivable (1,205,299) (12,705,703)
Prepaid expenses and other current assets (7,785) (35,293,141)
Deposits and other assets (53,118) (1,268,730)
Accounts payable and accruals 2,932,044 89,636,381
Accrued interest -- 8,239,837
Net cash used in operating activities (4,530,217) (56,902,225)
INVESTING ACTIVITIES:
Acquisitions of licenses costs (10,743) (1,514,378)
Purchase of property and equipment (1,828,947) (113,422,304)
Acquisitions, net of cash acquired (226,906) (31,357)
Acquisitions of intangible assets (31,581) (26,605,108)
Net cash used in investing activities (2,098,177) (141,573,147)
FINANCING ACTIVITIES:
Funds held in Escrow -- (218,732,396)
Deferred costs -- (29,591,355)
Proceeds from exercise of share
options and Warrants -- 13,421,638
Issuance of share capital 361,360 260,544,938
Share issuance costs (5,889) (12,725,866)
Increase in short-term debt, net 4,429,030 --
Borrowings of long-term debt 1,469,668 603,122,625
Payments of long-term debt -- (991,805)
Net cash provided by financing
activities 6,254,169 615,047,779
INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS (374,225) 416,572,407
CASH AND CASH EQUIVALENTS AT
BEGINNING OF PERIOD 865,635 491,410
CASH AND CASH EQUIVALENTS AT END
OF PERIOD 491,410 417,063,817
============ ============
|
|
||||||||||||||

Printer friendly
Cite/link
Email
Feedback
Reader Opinion