Incentive to Become Pure Medical Technology Company - Changing Name to Gambro.STOCKHOLM Stockholm (stŏk`hôlm'), city (1995 pop. 692,954), capital of Sweden and of Stockholm co., E Sweden, situated where Lake Mälaren flows into the Baltic Sea. , Sweden--(BUSINESS WIRE)--March 6, 1998-- -- Incentive to become a pure medical technology company - changing name to Gambro Gambro is a Swedish medical technology company funded by Holger Crafoord 1964. Among their products are machines used for dialysis. Gambro divested its chain of dialysis clinics in North America to Davita in 2005. . -- Condensed con·dense v. con·densed, con·dens·ing, con·dens·es v.tr. 1. To reduce the volume or compass of. 2. To make more concise; abridge or shorten. 3. Physics a. program to complete streamlining - The legal structures Gambro and Incentive to be merged. - Mikael Lilius Lilius is a surname and may refer to:
- Goodwill Incentive/Gambro of SEK SEK In currencies, this is the abbreviation for the Swedish Krona. Notes: The currency market, also known as the Foreign Exchange market, is the largest financial market in the world, with a daily average volume of over US $1 trillion. 10 billion charged against shareholders' equity Shareholders' Equity A firms' total assets minus its total liabilities. Equivalently, it is share capital plus retained earnings minus treasury shares. Shareholders' equity is the amount by which a company is financed through common and preferred shares. on July 1, 1998. - MacGREGOR Noun 1. MacGregor - Scottish clan leader and outlaw who was the subject of a 1817 novel by Sir Walter Scott (1671-1734) Rob Roy, Robert MacGregor will be divested. - ABB n. 1. Among weavers, yarn for the warp. Hence, Noun 1. ABB - an urban hit squad and guerrilla group of the Communist Party in the Philippines; formed in the 1980s AB holding: Final decision when the tax implications are clarified. - New dividend policy. -- 5:1 share split proposed. -- Heavy focus/expansion within medical technology during 1997. - Acquisition of clinic company Vivra and other clinics in U.S., South America South America, fourth largest continent (1991 est. pop. 299,150,000), c.6,880,000 sq mi (17,819,000 sq km), the southern of the two continents of the Western Hemisphere. and Europe Europe (y r`əp), 6th largest continent, c.4,000,000 sq mi (10,360,000 sq km) including adjacent islands (1992 est. pop. 512,000,000). .- Continued heavy streamlining of the Group through sales of four subsidiaries and major shareholdings -- In 1997 - Sales amounted to SEK 19,490 M (20,220), for current Group structure +27.5%, including acquisitions. - Earnings after financial items was SEK 13,890 M (5,228), including nonrecurring Non`re`cur´ring a. 1. Nonrecurrent; as, the costs of a layoff are considered as a nonrecurring expense s>. items of SEK 12,949 M (2,570). - Profit per share totaled SEK 168.49 (42.18). -- Board proposes a dividend of SEK 10:00 (10.00). REPORT ON 1997 OPERATIONS Revenues amounted to SEK 19,490 M (20,220). Sales of the Group as presently structured increased by approximately ap·prox·i·mate adj. 1. Almost exact or correct: the approximate time of the accident. 2. 27.5% including acquisitions, compared with the preceding year. Operating earnings Operating Earnings Profits after subtracting expenses such as marketing, cost of goods sold, administration and general operating costs from revenue. Notes: Tax and interest expenses are not subtracted - operating earnings are synonymous with EBIT (earnings before after financial items was SEK 13,890 M (5,228). Earnings include items affecting comparability resulting from the sale of shares and companies totaling SEK 12,949 M (2,570). Profit per share was SEK 168.49 (42.18), of which SEK 163.25 (20.53) is attributable attributable emanating from or pertaining to attribute. attributable proportion see attributable risk (below). attributable risk to items affecting comparability. The Board proposes a dividend of SEK 10:00 (10.00) per share. The strategic transformation of the Group during 1997 was substantial. Numerous divestments of shareholdings and companies were made. At the same time, the core area of Medical Technology was strengthened, mainly through the acquisition of an American American, river, 30 mi (48 km) long, rising in N central Calif. in the Sierra Nevada and flowing SW into the Sacramento River at Sacramento. The discovery of gold at Sutter's Mill (see Sutter, John Augustus) along the river in 1848 led to the California gold rush of dialysis dialysis (dīăl`ĭsĭs), in chemistry, transfer of solute (dissolved solids) across a semipermeable membrane. Strictly speaking, dialysis refers only to the transfer of the solute; transfer of the solvent is called osmosis. clinic company. Through Gambro, Incentive is concentrating on medical technology, with the intention of completely restructuring restructuring - The transformation from one representation form to another at the same relative abstraction level, while preserving the subject system's external behaviour (functionality and semantics). Incentive into this area. Accordingly, Incentive is proposing changing its name to Gambro effective July 1, 1998. Mikael Lilius will become president of Gambro on July 1, 1998, when Berthold Berthold can refer to People
a·nal·o·gous adj. with a spin-off The situation that arises when a parent corporation organizes a subsidiary corporation, to which it transfers a portion of its assets in exchange for all of the subsidiary's capital stock, which is subsequently transferred to the parent corporation's shareholders. , the goodwill in Incentive for Gambro will be charged against shareholders' equity in an amount of about SEK 10 billion on July 1, 1998. The goodwill in Gambro resulting from acquisitions of about SEK 14 billion is not affected. The shareholding in ABB AB will be reviewed with the intention of reaching a definitive decision when the tax implications are clarified. A new dividend policy is being established in line with the Group's new focus, whereby value will, to a greater extent, be created through growth. A 5:1 share split is proposed. -0-
Group key ratios
SEK M 1997 1996
Revenues 19,490 20,220
Operating margin, % 72.5 20.0
Earnings after financial items 13,890 5,228
- of which, items affecting
comparability 12,949 2,570
Return on shareholders' equity(a)% 57.6 21.5
Return on total assets, % 35.3 19.1
Profit per share (a), kr 168.49 42.18
Shareholders' equity per share, SEK 371 213
Solidity (equity/assets ratio), % 52 44
(a) After full tax
-0-
EARNINGS AND PROFITABILITY
Earnings after depreciation amounted to SEK 14,135 M (4,050).
Operating earnings of comparable units increased by 10.2% and amounted
to SEK 1,812 M (1,645).
Earnings after financial items amounted to SEK 13,890 M (5,228).
This includes items affecting comparability totaling SEK 12,949 M
(2,570) from the sale of shareholdings and companies. Included in the
financial items are the earnings of these companies until divestment
date, SEK 237 M. After the sale of about 110 million shares in ABB AB,
the accounting was changed during the period with termination of
equity method accounting for associated companies as of the second
quarter.
The impact of foreign exchange movements during the year was
about SEK -100 M, compared to 1996. Certain positive exchange effects
during the fourth quarter, due in part to the strengthened dollar,
were offset by the negative impact of the Asian crisis, mainly South
Korea of a loss of SEK 30 M.
Profit per share was SEK 168.49 (42.18), of which SEK 163.25
(20.53) was attributable to items affecting comparability.
BUSINESS AREAS
MEDICAL TECHNOLOGY - Gambro's invoiced sales amounted to SEK
15,033 M (10,964), an increase of 37% (excl. Vivra 16%). Operating
earnings amounted to SEK 1,721 (1,490), up approximately 16%. The
number of dialysis patients treated at clinics operated by the Gambro
Group amounted to about 33,000 at year-end.
The Dialysis Products business area's reported sales for the
period totaled SEK 7,435 M (6,798), an increase of 5% for the year.
The volume trend for the business area in Europe and the U.S. followed
market growth, while many markets in the Far East and Latin America
report a higher growth. Sales in Scandinavia, Italy, France, Spain and
eastern Europe were strong. Monitor sales have been successful in the
U.S. and in many European markets.
The favorable trend of sales for disposable products continued,
especially for the BiCart bicarbonate cartridge. However, the patent
protection BiCart had enjoyed in the EU market was brought to a
definite end by the European patent authority in March. However, the
patent remains in force for other markets. An advance in the BiCart
cartridge concept was introduced during the year in the form of a
cartridge with sodium chloride powder and an ion bag with substances,
which are otherwise components in the dialysis fluid.
Sales of dialyzers with synthetic membranes continued to be
strong. The increase in production capacity will enable increased
demand in this segment to be met. Production of plate dialyzers was
restructured, with production operations in Lund having been
transferred to the plant in Latina, Italy.
The Dialysis Care business area reported sales during the period
of SEK 5,716 M (2,417), corresponding to an increase of 120%. During
the year, nearly SEK 14 billion was invested in acquisitions or the
establishment of dialysis clinics.
At the beginning of the year, Gambro had some 130 clinics which
provide care for almost 11,000 patients, of which 105 clinics were
located in the U.S. In May, acquisition was made of the dialysis
company Vivra's clinic operations, Vivra Renal Care, with 16,000
patients at 262 clinics in the U.S. The acquired operations were
integrated within the Gambro's U.S dialysis operations, effective June
1, and consolidated as of the same date.
In June, a joint venture was established in Argentina - in which
Gambro owns a two-third interest - and which acquired 18 clinics with
about 1,200 patients during the year. The Argentine market is growing
at an annual rate of 9%, with development of privately owned clinics
being supported through political and financial measures. During the
year, clinics were acquired and established in Spain, Italy, Sweden
and Northern Ireland. As the result of these and other acquisitions
during the year in the U.S. and Europe, some 33,000 patients were
receiving care at Group-owned dialysis clinics. The integration of the
clinics belonging to the former Vivra clinic chain into the Group's
U.S. clinic chain, Gambro Healthcare Patient Services, is continuing
according to plan. The savings projected to result in 1997 from the
acquisition were attained.
The Blood Component Technology business area continued to develop
favorably during the year, reporting sales of SEK 1,076 M (885), an
increase of 12%. Sales rose 17 percent during the quarter. Growth was
particularly favorable in the U.S., amounting to 15%.
Sales of the Spectra blood separator continued successfully, due
partly to the introduction during the year of version 6 which is
capable of fully automatic removal of stem cells from the blood
stream.
The TRIMA Automated Blood Collection System was introduced in
October in certain European markets. TRIMA is a system with broad
application for collecting all types of blood components and adapted
to the requirements of blood banks. With TRIMA, different blood
components can be collected simultaneously from a single blood donor.
The Cardiopulmonary Care business area had sales of SEK 1,182 M
(1,064), a 1% increase, corrected for currency effects. The volume
increase for oxygenators alone was about 5%. Through a comprehensive
action program, the business area increased its earnings compared with
the preceding year. The volume trend in the U.S. is exceeding market
growth. Europe, mainly Germany, reports strong volume growth.
A new generation of perfusion system, the Century Perfusion
System, was introduced during the third quarter, resulting in strong
order bookings. A new generation of oxygenator was approved by the FDA
in December, and will be introduced to the market during 1998. An
oxygenator for use in neonatal departments was also introduced during
the year.
Operating earnings of the business area Medical Technology
amounted to SEK 1,721 M (1,490). The operating margin before
depreciation (EBITDA) during the fourth quarter amounted to 19.7% and
19.6% for the full year.
The effects of the weakening of the Swedish krona had only a
marginally positive impact on operating earnings for the period. The
fourth quarter was adversely affected by the financial crisis in South
Korea.
Profitability and financial position. Return on capital employed
for the year amounted to 8.3% (18.2%). Investments amounted to SEK
1,162 M (945).
President to retire. At mid-year the Group President, Berthold
Lindqvist, will retire.
ENVIRONMENT - At year-end, the business area comprised the TAC
company. It was divested in February 1998 and deconsolidated for
accounting purposes effective January 1, 1998
TAC is active in building automation. During the year, the first
open system to provide completely new possibilities within building
automation was introduced. The trend in systems operations during the
year was favorable in the Nordic countries, as was the case with
service and maintenance. In the international markets, the trend in
Asia adversely affected order bookings and sales while the trend in
eastern Europe was favorable. Sales for 1997 amounted to SEK 773 M
(714), with operating earnings after depreciation of SEK 31 M (34).
Return on capital employed was 26.2% (17.7%).
-0-
Sales by market(a)% 1997 1996
Nordic region 7 10
Rest of Europe 37 45
North America 41 29
Asia, Australia 13 15
Rest of world 2 1
Total 100 100
(a) For present structure
-0-
Change
Sales by business area(a) 1997 1996 %(b)
SEK M
Medical Technology, of which 15,033 10,964 30
Dialysis products 7,435 6,798 5
Dialysis Care 5,716 2,417 120
Internal -376 -200
Total Renal Care 12,775 9,015 35
Blood Component Technology 1,076 885 12
Cardiopulmonary Care 1,182 1,064 1
Environment 773 714 6
Materials handling 3,591 3,537 -1
Total present structure 19,397 15,215 22
Divestments - 5,065
Intra-Group 93 -60
Total 19,490 20,220
(a) For present structure (b) Corrected for exchange effects
-0-
Operating earnings(a) by business area
SEK M 1997 %(b) 1996(c) %(b)
Medical Technology 1,721 11.4 1,490 13.6
Environment 31 4.0 34 4.8
Materials handling 60 1.7 121 3.4
Total, present structure 1,812 9.3 1,645 10.8
Divested companies - 421
Group items:
- Items affecting
comparability 12,949 2,570
- Depreciation -590 -518
- Other -36 -68
Total 14,135 72.5 4,050 20.0
(a)After depreciation, (b) Operating margin, (c) For present structure
-0-
MATERIALS HANDLING -- At year-end, the business area comprised
MacGREGOR, whose products center on shipboard cargo handling, in which
the company is a world leader. In the three most important areas, deck
cranes, hatch covers and RoRo equipment, MacGREGOR holds 35 to 45% of
the world market. The main part of the shipyard industry has relocated
from Europe to Asia, which today, accounts for 60% of shipbuilding
worldwide. In this sector, MacGREGOR has a strong base, including a
partially owned subsidiary in Japan and license manufacturing of
cranes and hatches in China. In addition, a production cooperation
agreement to manufacture hatches was signed with a leading Chinese
company. By various means, MacGREGOR will continue to strengthen its
market position in Asia, and increase its ratio of manufacturing and
purchasing in this region.
For 1997 as a whole, MacGREGOR's sales trend was favorable
although demand within the company's most important segment weakened
somewhat during the year. Earnings were adversely affected by
comprehensive restructuring during the year. These mainly involved
cutbacks in tanker-product operations, a comprehensive rationalization
in the cargo securing products and measures for increased productivity
within service operations. These measures were implemented at a cost
of SEK 150 M, of which a significant part will have a positive effect
on earnings in 1998. The overall aim is to strengthen competitiveness
and position under altered market conditions and to increase
productivity and, thereby, profitability. Sales during 1997 amounted
to SEK 3,591 M (3,537), with operating earnings after depreciation of
SEK 60 M (121). Return on capital employed was 13.3% (18.2%).
CONTINUED STRATEGIC TRANSFORMATION
During 1997, the Group continued to focus on medical technology,
accompanied by numerous divestments of shareholdings and companies. At
the same time, operations within medical technology expanded mainly
through the acquisition of an American dialysis clinic chain.
SHAREHOLDINGS
In March, the sale of the shareholding in the U.S. company Wabco
was concluded, with the proceeds amounting to about SEK 810 M, with a
capital gain of about SEK 65 M.
In February, approximately 2.8 million Electrolux shares were
sold for about SEK 1.2 billion, with a capital gain of about SEK 360 M
(about SEK 90 M after tax), and in June approximately 110 million ABB
AB shares were sold for about SEK 12.4 billion, with a capital gain of
about SEK 9.9 billion (about SEK 8.5 billion after tax). By virtue of
the sales, these companies are no longer Incentive associated
companies effective beginning the second quarter of 1997, and instead
of earnings participations, the dividends from the shareholdings will
be reported among financial items.
In the 1997 accounts, earnings participations for ABB AB and
Electrolux of SEK 355 M for the first quarter will be reported among
financial items (SEK 1,786 M for all of 1996). During the second
quarter, dividends received (SEK 412 M) are not reported in the income
statement, but in the balance sheet (under shares and participations)
since the dividends pertain to 1996 earnings.
FOCUS ON MEDICAL TECHNOLOGY
Through investment and expansion within the core area, medical
technology, and numerous divestments within other business areas,
Medical Technology constitutes the dominant segment of the Group's
operations.
Within Medical Technology, the strategically important
acquisition of the American dialysis clinic company, Vivra, with 262
clinics and some 16,000 patients, was made in June for about USD 1.5
billion. Vivra was integrated into Gambro, which thereby strengthened
its dialysis care and products position considerably. Clinic
operations also expanded through other acquisitions/new establishments
in Europe, the U.S. and South America. Overall, the number of patients
increased by about 22,000.
Three subsidiaries within other operations were divested. In May,
the sale was concluded of the HVAC company TA Hydronics, with annual
sales of about SEK 850 M. The proceeds amounted to about SEK 1,200 M,
with a capital gain, after tax, of about SEK 800 M.
In October, the sale of Hagglunds Vehicle, with annual sales of
about SEK 1,400 M, and operations in the military special-purpose
vehicles area, was concluded. The price was about SEK 975 M, with a
capital gain of about SEK 525 M.
During the same month, more than 90% of the shares were sold in
the dehumidification company, Munters, which then became publicly
listed. Munters has annual sales of about SEK 2 billion. The sale
resulted in a capital gain of about SEK 1,300 M. Incentive's remaining
holding in Munters is 2.3 million shares. These can be sold after
April 21, 1998.
In December, an agreement was reached to sell the hydraulics
company, Hagglunds Drives, with annual sales of about SEK 800 M. The
sale was concluded in January 1998 and involved proceeds of about SEK
360 M, and a capital gain of about SEK 175 M.
Hagglunds Vehicle, Munters and Hagglunds Drives were
deconsolidated from Incentive's accounts effective October 1, 1997.
INVESTMENTS
Group investments during the year amounted to SEK 1,258 M
(1,258).
FINANCIAL POSITION
The strategic transformation of the Group during the period has
been substantial and has included sales of large shareholdings and the
acquisition of Vivra, the American dialysis clinic company. The
Group's financial position has accordingly undergone major changes.
Overall, Incentive's financial position was strengthened during the
period.
Net debt (loan liabilities, less cash and marketable securities,
including other financial receivables) was reduced by approximately
SEK 3.1 billion. Net debt at the end of the period amounted to
approximately SEK 7.2 billion. The equity/assets ratio was 52%. The
adjusted equity/assets ratio at year-end, based on the market value of
the shareholding in ABB AB, was 59%.
PERSONNEL
The number of employees in the Incentive Group increased by 922
during the period. The total number at the end of the period was
18,176.
PARENT COMPANY
Earnings after financial items amounted to SEK 5,604 M (3,143).
The increase compared with the preceding year is attributable to
capital gains from the divestment of companies. Liquid funds at
year-end amounted to SEK 377 M (9).
INCENTIVE TO BECOME A MEDICAL TECHNOLOGY COMPANY
Through Gambro, Incentive has today a clear and dominant focus on
medical technology. Following the divestment of TAC (February 1998),
Gambro accounts for (based pro forma on 1997 financial statements) 80%
of sales and 97% of operating earnings. There is also the intention to
divest MacGREGOR, whose operations within shipboard cargo handling,
places it outside the core area, medical technology. Incentive will
then have become a focused medical technology company.
INCENTIVE CHANGES ITS NAME TO GAMBRO
Incentive will thereby have undergone a complete transformation.
With 1991 as the starting point, the Group encompassed some 50
operations within consumer goods, trading, engineering and defense
products, and the power industry, as well as some major shareholdings.
From having been a dispersed conglomerate, the Group has developed
into a focused, globally leading medical technology company.
Incentive's operations will thereby coincide with Gambro's.
Pursuant to this, the Board has decided to propose to the Annual
General Meeting that Incentive change its name to Gambro effective
July 1, 1998.
SHAREHOLDING IN ABB AB
Incentive's shareholding in ABB AB represents a considerable
value and contributes to the Company's financial strength. At the same
time it constitutes an asset that is alien to a focused medical
technology company. Therefore, Incentive intends to review its ABB AB
shareholding pursuant to reaching a definitive decision when the tax
implications are clarified.
GOODWILL
The consequence of the restructuring measures described above and
measures implemented earlier is that Incentive's shareholders become
direct owners of a streamlined, growing and financially strong medical
technology company - Gambro. Alternatively, this could have been
implemented through a spin-off (distribution) of Gambro to Incentive's
shareholders. The result of such a distribution would have been that
the goodwill arising from Incentive's acquisition of Gambro, about SEK
10 billion, would have been charged against Incentive's shareholders'
equity. The proposed, combined plans for streamlining to medical
technology - Gambro- will be given a comparable accounting treatment,
analogous with a distribution. The streamlined Gambro will only carry
goodwill related to its own acquisitions, about SEK 14 billion, of
which most relates to the Vivra acquisition. This is in accordance
with the accepted practice of not applying so-called push-down
accounting.
A distribution solution would result in a "rest Incentive" with a
highly disadvantageous structure, unsuitable for a market listing and,
in principle, consisting only of historical undertakings, and perhaps
resulting in adverse tax consequences. Furthermore, the keeping of a
"rest Incentive" would entail additional costs for the shareholders.
Since Incentive's operations coincide with Gambro's, the legal
structures Gambro and Incentive will be integrated through a merger.
As a consequence, a merger loss arises corresponding to the difference
between the book value of Gambro and Gambro's visible shareholders'
equity. The merger loss will be reported in the consolidated accounts.
Approx. SEK 10 billion in goodwill will be charged against
shareholders' equity, which conforms with the accounting of a
distribution of operations as above.
The actual charge of goodwill against shareholders' equity is
intended to take place effective July 1, 1998. This means that
goodwill amortization of about SEK 560 M annually will disappear. The
measure has no cash-flow effect nor any tax effect.
DIVIDEND POLICY
Incentive has totally changed character through the
comprehensive, strategic transformation carried out since 1991.
Following some additional divestments, Incentive will become an
undiversified medical-technology group, characterized by growth,
strong market position and advanced expertise in the form of research
and development, products, systems and care. Incentive has developed
from having had the character of a diversified investment company with
an engineering emphasis, to a focused medical-technology growth
company.
The Board has therefore reevaluated the dividend policy and
proposes that it be adapted to the Group's new focus, in which value
will, to a considerable extent, be created through growth.
Accordingly, value will increasingly be created through a larger
proportion of cash flow being reinvested in operations.
Therefore, the aim is to adapt dividend size to the Group's
earnings trend, with consideration given to future growth.
This new dividend policy will take effect beginning with the
present fiscal year, that is, beginning with the dividend to be paid
in 1999.
PROPOSED DIVIDEND
The Board of Directors proposes a dividend of SEK 10:00 (10.00)
per share, to which SEK 684 M (684) is allocated.
SHARE SPLIT
The Board of Directors has decided to propose to the Annual
General Meeting a 5:1 split of Incentive's A and B shares and thereby
reduce the nominal value per share from SEK 10 to SEK 2. The split
means that the shareholders receive five new shares for each old share
of the same type. Following the split, the total number of shares will
amount to 341,869,335 (250,574,090 Series A and 91,295,245 Series B).
The intention is to make the split on June 2, 1998.
ANNUAL GENERAL MEETING
Incentive's Annual General Meeting will be held April 23, 1998 at
5.00 p.m., at the Royal Tennis Hall, Lidingovagen, Stockholm.
The Board of Directors has proposed Tuesday, April 28, 1998 as
the record date. With this record date, dividends are expected to be
sent out from VPC on April 29, 1998.
AFTER THE CLOSE OF THE PERIOD
In February 1998, divestment was made of the subsidiary TAC,
which is active in building automation and control systems, to
Scandinavian Equity Partners, SEP. The sales price was SEK 420 M, with
a capital gain of about SEK 200 M. TAC was deconsolidated from
Incentive's accounts effective January 1, 1998.
Mikael Lilius
President and Chief Executive Officer
This report has not been subject to examination by the Company's
auditors.
For additional information, contact:
Bengt Modeer, Senior Vice President, Corporate Communications,
Incentive AB, tel +46-8-613 65 00, or +46-70-513 65 33
Inger Larsson, Director of Corporate Communications, Gambro AB, tel
+46-46-16 90 00
Reports to be issued during 1998 are:
Interim Report, January-March: April 29
Interim Report, January-June: August 5
Interim Report, January-September: October 27
Annual Report for 1997 to be distributed March 31.
The President's Address to the Annual General Meeting will be
published April 23.
-0-
INCENTIVE GROUP INCOME STATEMENT
SEK M 1997 1996
Revenues 19,490 20,220
Operating expenses (a) -18,304 -18,740
Items affecting comparability 12,949 2,570
Operating earnings 14,135 4,050
Financial items, net (b) -245 1,178
Earnings after financial items 13,890 5,228
Taxes -2,342 -2,241
Minority interest -28 -103
Net income 11,520 2,884
(a) Of which amortization, goodwill -1,177 -640
Of which depreciation, other assets -699 -744
(b) Of which earnings in companies 237 306
divested during the year
Of which earnings in associated 355(c) 1,786
companies (c)(Jan-March 1997)
-0-
QUARTERLY DATA PER BUSINESS AREA
Group structure December 31, 1997
1997
SEK M Q 1 Q 2 Q 3 Q 4 Total
MEDICAL TECHNOLOGY
Revenues 2,904 3,437 4,214 4,478 15,033
Operating earnings
- before depr, (EBITDA) 532 694 837 881 2,944
Operating margin % 18.3 20.2 19.9 19.7 19.6
Operating earnings
- after depr. (EBIT) 345 431 453 492 1.721
Operating margin % 11.9 12.5 10.7 11.0 11.4
ENVIRONMENT
Revenues 133 187 177 276 773
Operating earnings
- before depr. (EBITDA) 2 5 9 35 51
Operating margin % 1.5 2.7 5.1 12.7 6.6
Operating earnings
- after depr. (EBIT) -3 0 4 30 31
Operating margin % -2.3 0 2.3 10.9 4.0
MATERIALS HANDLING
Revenues 569 1,044 848 1,130 3,591
Operating earnings
- before depr, (EBITDA) 0 61 5 37 103
Operating margin % 0 5.8 0.6 3.3 2.9
Operating earnings
- after depr, (EBIT) -11 49 -6 28 60
Operating margin % -1.9 4.7 -0.7 2.5 1.7
TOTAL BUSINESS AREAS
Revenues 3,606 4,668 5,239 5,884 19,397
Operating earnings
- before depr, (EBITDA) 534 760 851 953 3,098
Operating margin % 14.8 16.3 16.2 16.2 16.0
Operating earnings
- after depr, (EBIT) 331 480 451 550 1,812
Operating margin % 9.2 10.3 8.6 9.3 9.3
-0-
1996
SEK M Q 1 Q 2 Q 3 Q 4 Total
MEDICAL TECHNOLOGY
Revenues 2,616 2,764 2,652 2,932 10,964
Operating earnings
- before depr, (EBITDA) 494(a) 559(a) 515(a) 581(a) 2,149
Operating margin % 18.9 20.2 19.4 19.8 19.6
Operating earnings
- after depr. (EBIT) 327 382 370 411 1.490
Operating margin % 12.5 13.8 14.0 14.0 13.6
ENVIRONMENT
Revenues 145 151 154 264 714
Operating earnings
- before depr. (EBITDA) 1 10 12 30 53
Operating margin % 0.7 6.6 7.8 11.4 7.4
Operating earnings
- after depr. (EBIT) -4 1 12 25 34
Operating margin % -2.8 0.7 7.8 9.5 4.8
MATERIALS HANDLING
Revenues 523 927 733 1,354 3,537
Operating earnings
- before depr, (EBITDA) -4 49 13 102 160
Operating margin % -0.8 5.3 1.8 7.5 4.5
Operating earnings
- after depr, (EBIT) -15 39 4 93 121
Operating margin % -2.9 4.2 0.5 6.9 3.4
TOTAL BUSINESS AREAS
Revenues 3,284 3,842 3,539 4,550 15,215
Operating earnings
- before depr, (EBITDA) 491 618 540 713 2,362
Operating margin % 15.0 16.1 15.3 15.7 15.5
Operating earnings
- after depr, (EBIT) 308 422 386 529 1,645
Operating margin % 9.4 11.0 10.9 11.6 10.8
(a) Adjusted to uniform accounting principle.
-0-
INCENTIVE GROUP BALANCE SHEET
SEK M Dec 31, 1997 Dec 31, 1996
ASSETS
Fixed assets
Intangible assets 25,570 13,538
Property, plant and equipment 4,439 4,042
Shares and participations 2,749 7,082
Long-term receivables 334 474
Total fixed assets 33,092 25,136
Current assets
Inventories 2,757 2,972
Trade receivables, etc, 13,151 5,902
Liquid assets 881 686
Total current assets 16,789 9,560
TOTAL ASSETS 49,881 34,696
SHAREHOLDERS' EQUITY AND LIABILITIES
Shareholders' equity (a) 25,385 14,581
Minority interests 98 17
Accruals 698 1,183
Long-term liabilities 10,064 5,346
Advances from customers 408 1,241
Current liabilities 13,228 12,328
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 49,881 34,696
(a) Total number of shares outstanding 68,373,867 (of which, Series
A: 50,114,818, Series B: 18,259,049)
-0-
SIX-YEAR SUMMARY
SEK M
Group 1997 1996 1995 1994 1993 1992
INCOME STATEMENT
Revenues 19,490 20,220 24,324 18,389 12,271 11,771
Operating earnings after
depreciation 14,135 4,050 3,239 2,677 417 557
Operating earnings after
financial items
excl; associated companies 13,535 3,442 2,624 2,078 291 388
incl; associated companies 13,890 5,228 4,653 3,832 966 1,216
Net income 11,520 2,884 2,431 2,186 462 388
BALANCE SHEET
Total assets 49,881 34,696 32,035 35,703 18,909 19,010
Net debt 7,152 10,324 6,738 10,366 1,387 1,460
Shareholders' equity 25,385 14,581 12,246 10,976 9,922 9,500
CASH FLOW ANALYSIS
Cash flow from operations 13,351 3,901 1,596 -427 189 900
Investments in fixed assets -1,258 -1,258 -1,550 -1,029 -533 -597
Change in net debt 3,172 -3,586 3,628 -8,979 -73 -1,752
KEY FIGURES
Profit per share, SEK (d) 168.49 42.18 35.55 31.97 6.75 5.65
Shareholders' equity per
share, SEK (d) 371 213 179 161 145 139
Net asset value per share,
SEK (b) 505 349 289 253 253 193
Dividend per share, SEK 10.00(a) 10.00 9.00 8.00 7.00(c) 6.00
Total yield Incentive share, % 46.9 73.8 24.7 -5.2 50.0
Return on shareholders'
equity,% (d) 57.6 21.5 20.8 21.0 4.8 4.2
Return on assets, % 35.3 19.1 18.1 18.7 7.5 8.7
Return on capital employed, % 44.5 24.8 21.4 21.8 9.7 11.8
Interest coverage ratio,
multiple 14.7 4.6 4.0 3.9 2.2 2.3
Solidity (equipty/assets
ratio), % 52 44 52 43 61 57
STATISTICAL DATA
Average number of employees 16,108 17,145 18,573 19,106 12,086 13,024
Wages, salaries and remuneration,
incl social costs 5,364 5,423 6,145 5,982 3,662 3,583
a) Proposed
b) Shareholders' equity/share adjusted for surplus value in
associated companies
c) In addition, SEK 1;35/share in Orrefors subscription rights
d) After full tax
-0-
DATES FOR FINANCIAL REPORTS, ETC. 1998
April 9 Last day for temporary listing in VPC's register of
shares, registered in the names of trustees, to be
eligible for participation in the Annual General Meeting
April 20 Last day to notify participation in the Annual General
Meeting
April 23 Annual General Meeting at 5.00 p.m. at the Royal Tennis
Hall, Stockholm
April 23 Last day for trading in the share, incl. dividend
April 24 The share is listed, excl. right to dividend
April 28 Record date at VPC for right to receive dividend
April 29 Interim Report, January-March
April 30 Payment of dividend from VPC
June 2 Split of Incentive share
August 5 Interim Report, January-June
October 27 Interim Report, January-September
CONTACT: Soren Soren may refer to:
Executive Vice President, Corporate Control +46 8 613 65 00 or Gambro AB Inger Noun 1. Inger - a member of western Finnish people formerly living in the Baltic province where Saint Petersburg was built Ingerman, Ingrian Russian Soviet Federated Socialist Republic, Soviet Russia, Russia - formerly the largest Soviet Socialist Republic Larsson Larsson is a surname, and may refer to: In acting:
+46-46-16 90 00. or Bengt Modeer Senior Vice President, Corporate Communications Corporate communications is the process of facilitating information and knowledge exchanges with internal and key external groups and individuals that have a direct relationship with an enterprise. +46-613 65 00 |
|
||||||||||||||

r`əp)
Printer friendly
Cite/link
Email
Feedback
Reader Opinion