IMPSAT Announces 2003 Full Year Results; Results of Operations Reflect Improving Business Performance and Operating Margins.Business Editors BUENOS AIRES Buenos Aires (bwā`nəs ī`rēz, âr`ēz, Span. bwā`nōs ī`rās), city and federal district (1991 pop. , Argentina--(BUSINESS WIRE)--April 13, 2004 IMPSAT Fiber Networks, Inc. ("Impsat" or the "Company"), a leading provider of integrated broadband broadband Term describing the radiation from a source that produces a broad, continuous spectrum of frequencies (contrasted with a laser, which produces a single frequency or very narrow range of frequencies). data, Internet Internet Publicly accessible computer network connecting many smaller networks from around the world. It grew out of a U.S. Defense Department program called ARPANET (Advanced Research Projects Agency Network), established in 1969 with connections between computers at the and voice telecommunications services In telecommunication, the term telecommunications service has the following meanings: 1. Any service provided by a telecommunication provider. 2. in Latin America Latin America, the Spanish-speaking, Portuguese-speaking, and French-speaking countries (except Canada) of North America, South America, Central America, and the West Indies. , announced its results for the fourth quarter and full year 2003. During 2003, the Company successfully emerged from Chapter 11 and finalized See finalization. the restructuring restructuring - The transformation from one representation form to another at the same relative abstraction level, while preserving the subject system's external behaviour (functionality and semantics). of the obligations covered by its Plan of Reorganization. All figures are in U.S. dollars. YEAR 2003 HIGHLIGHTS (Includes three months of Predecessor Company operations and nine months of Successor Company operations) -- The Company recorded EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) A metric used to show a company's profitability, but not its cash flow. EBITDA became popular in the 1980s to show the potential profitability of leveraged buyouts, but has become of $40.2 million for the full year 2003. This represents an increase of $6.5 million or 19% over 2002 EBITDA of $33.7 million. For the three months ended December December: see month. 31, 2003, EBITDA was $8.3 million, a 146% increase over EBITDA for the corresponding period of 2002. -- During 2003, Impsat Brazil Brazil (brəzĭl`), Port. Brasil, officially Federative Republic of Brazil, republic (2005 est. pop. 186,113,000), 3,286,470 sq mi (8,511,965 sq km), E South America. recorded positive EBITDA for its first time ever, which totaled $1.7 million as compared to negative $(3.8) million for 2002. -- Cash flow provided by operating activities totaled $30.5 million, 10.9% more than during 2002. -- Impsat Colombia Colombia (kəlŭm`bēə, Span. kōlōm`byä), officially Republic of Colombia, republic (2005 est. pop. 42,954,000), 439,735 sq mi (1,138,914 sq km), NW South America. Bogotá is the capital and largest city. issued a $16.1 million bond in the Colombian capital markets to refinance Refinance 1. When a business or person revises their payment schedule for repaying debt. 2. Replacing an older loan with a new loan offering better terms. Notes: When a business refinances they typically extend the maturity date. existing debt, which marked the Company's successful return to the capital markets nine months after its emergence from Chapter 11. -- Excluding the effects of the commercial restructuring of the Company's arrangements with Global Crossing and the termination of our operations in Mexico Mexico, city, Mexico Mexico or Mexico City, Span. Ciudad de México (Méjico), city (1990 pop. 8,236,960; 1991 met. area est. 20,899,000), central Mexico, capital and largest city of Mexico. , revenues from services would have remained at the same levels as compared to 2002. Net revenues totaled $220.3 million for the full year 2003. -- Cash, cash equivalents and trading investments at December 31, 2003 increased by $8.4 million, or 15.1%, as compared to December 31, 2002. Cash, cash equivalents and trading investments at December 31, 2003 totaled $64 million. -- Capital expenditures for the full year 2003 totaled $21.5 million, which amount was entirely funded with internally-generated cash. -- Total debt was reduced during 2003 by $775.5 million to $261.2 million at December 31, 2003 mainly as a result of the successful completion of the Plan of Reorganization. In addition, during 2003, the Company repaid $13.3 million of indebtedness INDEBTEDNESS. The state, of being in debt, without regard to the ability or inability of the party to pay the same. See 1 Story, Eq. 343; 2 Hill. Ab. 421. 2. in the ordinary course of its operations. -- Net income for the full year 2003 was $740.5 million, of which $726.1 million corresponds to the effects of the Plan of Reorganization. -- Operating expenses Operating expenses The amount paid for asset maintenance or the cost of doing business, excluding depreciation. Earnings are distributed after operating expenses are deducted. totaled $214.7 million, a decrease of $48.2 million or 18% as compared to 2002. YEAR 2003 RESULTS Overview Impsat Fiber Networks Inc. is pleased to announce the results of its operations for 2003, during which the Company successfully emerged from its restructuring process and posted improved operating margins Operating Margin A ratio used to measure a company's pricing strategy and operating efficiency. Calculated by: and results. On March 25, 2003, Impsat Fiber Networks formally emerged from its Chapter 11 proceedings Chapter 11 Proceedings Provisions of the Bankruptcy Reform Act under which the debtor firm is reorganized by a court because the estimated value of the reorganized firm exceeds the expected proceeds from its liquidation. that were commenced in June June: see month. 2002. In accordance Accordance is Bible Study Software for Macintosh developed by OakTree Software, Inc.[] As well as a standalone program, it is the base software packaged by Zondervan in their Bible Study suites for Macintosh. with the Company's reorganized re·or·gan·ize v. re·or·gan·ized, re·or·gan·iz·ing, re·or·gan·iz·es v.tr. To organize again or anew. v.intr. To undergo or effect changes in organization. capital structure as a result of the Plan of Reorganization, Impsat's indebtedness has been substantially reduced from $1.04 billion (including accrued interests Accrued Interest The interest that has accumulated on a bond since the last interest payment up to but not including the settlement date. There are two methods for calculating accrued interest: 1) 360-day year method, used for corporate and municipal bonds. through the petition date) at December 2002 to $261.2 million at December 2003. The debt reduction resulted in lower interest expenses and extended repayment periods. Operating margins improved as a consequence of reduced operating expenses during 2003. Operating expenses decreased by $48.2 million or 18.3% during 2003. Total operating expenses amounted to $214.7 million during 2003, as compared to $262.9 million for 2002. Our leased capacity costs for 2003 totaled $66.9 million, a decrease of $7.8 million (or 10.4%) compared to 2002. This decrease includes an overall reduction in costs for interconnection in·ter·con·nect v. in·ter·con·nect·ed, in·ter·con·nect·ing, in·ter·con·nects v.intr. To be connected with each other: The two buildings interconnect. v.tr. and telephony Meaning "sound over distance," it refers to electronically transmitting the human voice. In the beginning, telephony dealt only with analog signals in the circuit-switched networks of the telephone companies. termination costs. Our leased capacity costs for satellite capacity for 2003 totaled $27.3 million, a decrease of $4.8 million or 15.0% compared to 2002. Commenting on the results, Impsat CEO (1) (Chief Executive Officer) The highest individual in command of an organization. Typically the president of the company, the CEO reports to the Chairman of the Board. Ricardo Ri·car·do , David 1772-1823. British economist whose major work, Principles of Political Economy and Taxation (1817), supported the laws of supply and demand in a free market. Noun 1. Verdaguer stated: "During the last several years, we have implemented various measures to adapt our operations to the new global competitive landscape. These have included the restructuring of our capital structure and several actions to enhancing our operating efficiency. During 2003, we began to see these actions deliver value and add positive results to our operations. Not only have we received the support from the majority of our creditors, which allowed us to successfully complete our financial restructuring, but at the same time, we have also managed to improve our operating margins, including Impsat Brazil's posting positive EBITDA for its first time ever. Overall, 2003 has been a great year for Impsat. Our streamlined operation sets the stage for and positions the Company's regaining re·gain tr.v. re·gained, re·gain·ing, re·gains 1. To recover possession of; get back again: regain one's strength. See Synonyms at recover. 2. of its place in the development of telecommunication telecommunication Communication between parties at a distance from one another. Modern telecommunication systems—capable of transmitting telephone, fax, data, radio, or television signals—can transmit large volumes of information over long distances. services throughout Latin America. I believe that our presence and knowledge in the markets will allow us to capitalize on Cap´i`tal`ize on` v. t. 1. To turn (an opportunity) to one's advantage; to take advantage of (a situation); to profit from; as, to capitalize on an opponent's mistakes s>. the economic recovery in Latin America and take advantage of the increased demand for telecommunication services that we believe will follow." Revenues Total net revenues for 2003 equaled $220.3 million, a 4% decrease as compared to revenues for 2002. During 2003, the Company's revenues from services were negatively affected by two non-recurring events. First, Impsat and Global Crossing settled a series of outstanding disputes. The effect of this settlement, pursuant to which Global Crossing agreed to assume its contracts with the Company as part of Global Crossing's emergence from its bankruptcy proceedings bankruptcy proceedings n. the bankruptcy procedure is: a) filing a petition (voluntary or involuntary) to declare a debtor person or business bankrupt, or, under Chapter 11 or 13, to allow reorganization or refinancing under a plan to meet the debts of the party , was a $5.5 million reduction in our revenues during 2003 as compared to the prior year. During 2002, Impsat recognized $14.8 million in revenues from Global Crossing, of which $10.6 million represented revenues for services provided during 2002 and $4.2 million represented revenue recognition on the prior sale of IRUs granted to Global Crossing during 2000. During 2003, Impsat recognized $9.3 million in revenues from Global Crossing, of which $8.3 million represented revenues for services provided during 2003 and $1.0 million represented revenue recognition for the sale of IRUs. We believe that in the long term, both companies will benefit from the settlement of these agreements. This agreement affected our Broadband and Satellite line of business in Argentina Argentina (ärjəntē`nə, Span. ärhāntē`nä), officially Argentine Republic, republic (2005 est. pop. 39,538,000), 1,072,157 sq mi (2,776,889 sq km), S South America. , Brazil, Chile, Peru and Venezuela Venezuela (vĕnəzwā`lə, Span. vānāswā`lä), officially the Bolivarian Republic of Venezuela, republic (2005 est. pop. 25,375,000), 352,143 sq mi (912,050 sq km), N South America. . Second, the closure of our operations in Mexico resulted in $3.1 million lower revenues as compared to the prior year. This decision was taken in order to focus our strengths into more profitable markets where Impsat enjoys better positioning. Excluding the effects of these events, revenues from services during 2003 remained at substantially the same levels as compared to revenues from services during 2002. Broadband and Satellite Revenues were $162.2 million for 2003 and represented 74% of our total net revenues from services. Revenues from value added Value Added The enhancement a company gives its product or service before offering the product to customers. Notes: This can either increase the products price or value. services increased 8.1% during 2003 compared to 2002. Total value added services for year 2003 totaled $15.4 million and represented 7% of our total net revenues from services. We experienced lower Internet revenues principally because of pricing pressure in the wholesale market. Internet revenues accounted for $24 million, or 11%, of our total net revenues from services for 2003. Our telephony revenues increased during 2003 as compared to 2002 mainly as a consequence of our increased delivery during 2003 of switched voice services to corporate customers in Argentina, increased traffic at higher rates, and international call terminations Call Termination, also known as voice termination, refers to the handing off or routing of calls from one telephone company, also known as a carrier or provider, to another telephone company. The terminating point is end point. to end-user (job) end-user - The person who uses a computer application, as opposed to those who developed or support it. The end-user may or may not know anything about computers, how they work, or what to do if something goes wrong. customers in Peru. Also, the launch of telephony corporate services Activities that combine or consolidate certain enterprise-wide needed support services, provided based on specialized knowledge, best practices, and technology to serve internal (and sometimes external) customers and business partners. in Peru helped to increase telephony revenues. Telephony revenues totaled $17.7 million for the year 2003 and represented a 23.4% increase as compared to the previous year. Telephony services revenues represented 8% of our total net revenues from services for 2003. Revenue Breakdown by Country Total net revenues at Impsat Argentina during 2003 totaled $58.6 million, an increase of $2.0 million, or 3.6%, compared to 2002. Revenues of Impsat Argentina accounted for 24.4% of the total consolidated net revenues of the Company. Impsat Brazil's total net revenues for 2003 totaled $30.5 million, compared to $35.8 million during 2002. Revenues of Impsat Brazil accounted for 13.1% of the total consolidated net revenues of the Company. Impsat Colombia recorded total net revenues of $54.6 million during 2003, compared to $58.3 million for 2002. Revenues of Impsat Colombia accounted for 23% of the total consolidated net revenues of the Company. Total net revenues at Impsat Venezuela equaled $34.9 million for 2003, compared to $31.6 million for 2002. Revenues of Impsat Venezuela accounted for 12.9% of the total consolidated net revenues of the Company. Operating Expenses Operating expenses for the twelve-month period ended December 31, 2003 totaled $214.7 million. Operating expenses for the year 2003 decreased by $48.2 million, or 18.3%, as compared to 2002. This decrease results from the Company's continued efforts to streamline its operating expenses and lower depreciation expenses as a result of adjustments in our depreciable depreciable Of, relating to, or being a long-term tangible asset that is subject to depreciation. assets. Our leased capacity costs for 2003 totaled $66.9 million, a decrease of $7.8 million or 10.4% compared to 2002. This decrease includes an overall reduction in costs for interconnection, terrestrial Dealing with the earth. See terrestrial link. and telephony termination costs. Our leased capacity costs for satellite capacity for 2003 totaled $27.3 million, a decrease of $4.8 million, or 15.0%, compared to 2002. Despite of the appreciation of local currencies in Argentina and in Brazil, salaries and wages and selling, general and administrative (SG&A) expenses for 2003 decreased by $4.3 million, or 5.7%, as compared to 2002. Salaries and wages for 2003 totaled $46.4 million, a decrease of $1.5 million (or 3.2%) compared to 2002. SG&A expenses for 2003 totaled $25.4 million, which represents a decrease of $2.8 million, or 10.0%, compared to 2002. Our SG&A expenses for 2003 declined principally because of cost control measures undertaken by management. Depreciation and amortization expenses for 2003 totaled $48.9 million, a decrease of $33.9 million, or 40.9%, compared to 2002. This decrease in depreciation and amortization expenses is primarily due to the reduction in the value of our depreciable fixed asset base in connection with the application of "fresh start reporting" as a result of our emergence from the Chapter 11 reorganization process. Operating expenses include non-recurring gains on extinguishment The destruction or cancellation of a right, a power, a contract, or an estate. Extinguishment is sometimes confused with merger, though there is a clear distinction between them. of debt of $14.3 million during 2003, compared to a gain of $16.4 million during 2002. This gain is attributable attributable emanating from or pertaining to attribute. attributable proportion see attributable risk (below). attributable risk to our settlement in full of certain of our operating subsidiary An operating subsidiary is a business term frequently used within the United States railroad industry. In the case of a railroad, it refers to a company that is a subsidiary but operates with its own identity and rolling stock. vendor financing Vendor Financing The lending of money by a company to one of its customers so that the customer can buy products from it. By doing this, the company increases its sales even though it is basically buying its own products. obligations that were not resolved as part of the restructuring plan. Effect of Foreign Exchange Losses and Gains We recorded a net gain on foreign exchange for the twelve months ended December 31, 2003 of $27.5 million, compared to a net loss of $91.9 million for 2002. The net gain on foreign exchange was primarily due to the appreciation of the Argentine peso The peso (originally established as the nuevo peso argentino or peso convertible) is the currency of Argentina. Its ISO 4217 code is ARS, and the symbol used locally for it is $ (to avoid confusion, Argentines frequently use US$, and the Brazilian real The real (IPA: [xe'aw] or [ʁe'aɫ], symbol: R$, ISO 4217 code: BRL, plural: reais) is the currency of Brazil. It is also the name of the earliest Brazilian currency (see from the Colonial period to 1942. on the book value of our monetary assets and liabilities Monetary assets and liabilities Assets and liabilities with contractual payoffs. in Argentina and Brazil. Operating (Loss) Income and Net (Loss) Income For 2003, the Company recorded net income of $740.5 million. This compares to net losses of $204.5 million in 2002. Our net income for 2003 was principally due to the effects of the gain on extinguishment of indebtedness pursuant to the Plan and our gain on the extinguishment of other debt subsequent to the emergence from Chapter 11. For the year 2003, Impsat recorded operating income Operating Income The profit realized from a business' own operations. Notes: This would not include income from things such as investments in other firms. Also referred to as operating profit or recurring profit. of $5.6 million compared to operating losses operating loss The excess of operating expenses over revenue. As with operating income, operating losses exclude revenues and expenses from operations that are not considered a regular part of the business. Also called deficit. Compare operating income. of $32.7 million during 2002. EBITDA The Company achieved positive EBITDA of $40.2 million, representing a $6.5 million, or 19.3%, increase over EBITDA from the previous year. Impsat Brazil posted positive EBITDA for the first time ever and totaled $1.7 million during year 2003, as compared to negative ($3.8) million for the previous year. EBITDA margin in 2003 reached 18.3%, compared to 14.6% in 2002. Liquidity and Capital Resources Our total cash, cash equivalents and trading investments at December 31, 2003 totaled $64 million. This compares to cash, cash equivalents and trading investments of $55.6 million at December 31, 2002. Operating activities provided $30.5 million of cash during 2003 as compared to $27.5 million for 2002. Non-GAAP Financial Measures The Company presents EBITDA as a supplemental measure of performance because it believes that EBITDA provides a more complete understanding of our operating performance before the impact of investing and financing transactions. EBITDA and EBITDA margins are among the more significant factors in management's evaluation of Company-wide performance. EBITDA can be computed by adding depreciation and amortization to operating income (loss), excluding gains on extinguishment of debt. The reconciliation of EBITDA to Operating Income (Loss) is presented in Appendix I Supplemental Financial Information in this Press Release. EBITDA (earnings before interest, taxes, depreciation, amortization, and non-recurring items) should not be considered as an alternative to any measure of operating results as promulgated prom·ul·gate tr.v. prom·ul·gat·ed, prom·ul·gat·ing, prom·ul·gates 1. To make known (a decree, for example) by public declaration; announce officially. See Synonyms at announce. 2. under accounting principles generally accepted in the United States United States, officially United States of America, republic (2005 est. pop. 295,734,000), 3,539,227 sq mi (9,166,598 sq km), North America. The United States is the world's third largest country in population and the fourth largest country in area. such as operating income or net income, nor should it be considered as an indicator of our overall financial performance. EBITDA does not fully consider the impact of investing or financing transactions as it specifically excludes depreciation and interest charges, which should also be considered in the overall evaluation of results. Moreover, our method for calculating EBITDA may differ from the method utilized by other companies and therefore comparability may be limited. Impsat Fiber Networks, Inc. is a leading provider of fully integrated broadband data, Internet and voice telecommunications services in Latin America. Impsat operates an extensive pan-Latin American high American High School may refer to the following:
DWDM - wavelength division multiplexing , and non-zero Adj. 1. non-zero - not involving zero cardinal - being or denoting a numerical quantity but not order; "cardinal numbers" dispersion dispersion, in chemistry dispersion, in chemistry, mixture in which fine particles of one substance are scattered throughout another substance. A dispersion is classed as a suspension, colloid, or solution. fiber optics fiber optics, transmission of digitized messages or information by light pulses along hair-thin glass fibers. Each fiber is surrounded by a cladding having a high index of refractance so that the light is internally reflected and travels the length of the fiber . The Company has also deployed thirteen facilities to provide hosting services Impsat currently provides services to nearly 2,800 national and multinational companies, government entities and wholesale services to carriers, ISPs and other service providers throughout the region. The Company has local operations in Argentina, Colombia, Venezuela, Ecuador Ecuador (ĕk`wədôr) [Span., = equator], officially Republic of Ecuador, republic (2005 est. pop. 13,364,000), 109,483 sq mi (283,561 sq km), W South America. , Brazil, the United States, Chile and Peru. Visit us at www.impsat.com. Statements made in this press release that state Impsat's intentions, beliefs, expectations, or predictions for the future are forward-looking statements forward-looking statement A projected financial statement based on management expectations. A forward-looking statement involves risks with regard to the accuracy of assumptions underlying the projections. . It is important to note that the company's actual results could differ materially from those projected in such forward-looking statements. Information concerning factors that could cause actual results to differ materially from those in the forward-looking statements is contained in the company's filings with the U.S. Securities and Exchange Commission (SEC). Copies of these filings may be obtained by contacting Impsat or the SEC.
IMPSAT FIBER NETWORKS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 2002
(PREDECESSOR COMPANY) AND DECEMBER 31, 2003 (SUCCESSOR COMPANY)
(In thousands of U.S. Dollars, except share amounts)
Predecessor Successor
Company Company
December 31, December 31,
2002 2003
-------------- --------------
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $32,563 $61,498
Trading investments 23,021 2,474
Trade accounts receivable, net 31,012 31,213
Other receivables 16,674 11,630
Prepaid expenses 2,746 2,249
-------------- --------------
Total current assets 106,016 109,064
-------------- --------------
PROPERTY, PLANT AND EQUIPMENT, Net 403,948 315,817
-------------- --------------
NON-CURRENT ASSETS:
Investments in common stock 86 1,873
Other non-current assets 10,633 13,875
-------------- --------------
Total non-current assets 10,719 15,748
-------------- --------------
TOTAL $520,683 $440,629
============== ==============
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)
LIABILITIES NOT SUBJECT TO COMPROMISE:
CURRENT LIABILITIES:
Accounts payable -- trade $72,860 $37,095
Current portion of long-term debt 281,680 11,851
Accrued and other liabilities 48,446 33,140
-------------- --------------
Total current liabilities 402,986 82,086
LONG-TERM DEBT, Net 27,592 249,394
OTHER LONG-TERM LIABILITIES 15,280 11,904
DEFERRED REVENUES 69,918
-------------- --------------
Total liabilities not subject to
compromise 515,776 343,384
LIABILITIES SUBJECT TO COMPROMISE 727,522
-------------- --------------
Total liabilities 1,243,298 343,384
-------------- --------------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIENCY):
Preferred stock, $0.01 par value;
5,000,000 shares authorized,
no shares outstanding in 2003
Common Stock, $0.01 par value;
50,000,000 shares authorized,
10,100,000 shares issued and
outstanding in 2003 (including
150,000 restricted shares held in the
2003 Stock Incentive Plan) 101
Common Stock, $0.01 par value;
300,000,000 shares authorized,
91,428,570 shares issued and
outstanding in 2002 914
Additional paid in capital 537,583 90,294
(Accumulated deficit) retained earnings (1,276,845) 9,477
Deferred stock-based compensation (4,530) (1,320)
Accumulated other comprehensive income
(loss) 20,263 (1,307)
-------------- --------------
Total stockholders' (deficiency)
equity (722,615) 97,245
-------------- --------------
TOTAL $520,683 $440,629
============== ==============
IMPSAT FIBER NETWORKS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of U.S. Dollars, except per share amounts)
Predecessor Predecessor Predecessor Successor
Company Company Company Company
------------ ------------ ------------ ------------
Three Months Nine Months
Year Ended Year Ended Ended Ended
December 31, December 31, March 31, December 31,
------------ ------------ ------------ ------------
2001 2002 2003 2003
------------ ------------ ------------ ------------
NET REVENUES:
Broadband and
satellite $229,991 $173,265 $41,382 $120,855
Internet 45,403 27,243 5,733 18,308
Value added
services 17,186 14,191 4,781 10,557
Telephony 11,762 14,327 4,106 13,568
Sales of
equipment 22,148 1,168 74 926
------------ ------------ ------------ ------------
Total net
revenues 326,490 230,194 56,076 164,214
------------ ------------ ------------ ------------
COSTS AND EXPENSES:
Direct costs:
Contracted
services 40,629 19,199 4,125 13,376
Other direct
costs 35,416 25,935 4,696 18,353
Leased capacity 87,057 74,679 17,407 49,516
Broadband
network cost 3,335
Cost of
equipment sold 10,472 576 48 803
------------ ------------ ------------ ------------
Total direct
costs 176,909 120,389 26,276 82,048
Salaries and
wages 82,095 47,894 10,727 35,639
Selling, general
and
administrative 52,964 28,204 5,553 19,824
Asset impairment
charge 381,888
Gain on
extinguishment
of debt (16,367) (14,253)
Depreciation and
amortization 123,678 82,766 19,358 29,535
------------ ------------ ------------ ------------
Total costs
and expenses 817,534 262,886 61,914 152,793
------------ ------------ ------------ ------------
Operating (loss)
income (491,044) (32,692) (5,838) 11,421
------------ ------------ ------------ ------------
OTHER INCOME
(EXPENSES):
Interest income 10,687 1,907 200 1,068
Interest expense
(contractual
interest of $
128,023 in 2002
and $21,801 for
the three months
ended March 31,
2003
(Predecessor)) (143,521) (75,815) (1,909) (14,435)
Net (loss) gain
on foreign
exchange (41,182) (91,884) 9,969 17,566
Recognition of
other-than-
temporary
decline in value
of investments (20,650) (794)
Reorganization
items (23,297) 726,127
Legal settlement 26,229
Other (loss)
income, net (2,125) (5,896) 2,923 (4,689)
------------ ------------ ------------ ------------
Total other
(expenses)
income (196,791) (169,550) 737,310 (490)
------------ ------------ ------------ ------------
(LOSS) INCOME
BEFORE INCOME
TAXES (687,835) (202,242) 731,472 10,931
PROVISION FOR
FOREIGN INCOME
TAXES (27,420) (2,273) (406) (1,454)
------------ ------------ ------------ ------------
NET (LOSS) INCOME $(715,255) $(204,515) $731,066 $9,477
============ ============ ============ ============
NET (LOSS) INCOME
PER COMMON SHARE:
BASIC $(7.82) $(2.24) $8.00 $0.96
============ ============ ============ ============
DILUTED $(7.82) $(2.24) $8.00 $0.72
============ ============ ============ ============
WEIGHTED AVERAGE
NUMBER OF COMMON
SHARES:
BASIC 91,429 91,429 91,429 9,917
============ ============ ============ ============
DILUTED 91,429 91,429 91,429 16,057
============ ============ ============ ============
Appendix I
SUPPLEMENTAL FINANCIAL INFORMATION
Reconciliation of EBITDA to Operating (Loss) Income
Twelve months ended Three months ended
-------------------- -------------------------------------
Dec. 31, Dec. 31, March 31, June 30, Sept. 30, Dec. 31,
2002 2003 2003 2003 2003 2003
-------------------------------- -------------------------------------
EBITDA 33,707 40,223 13,520 7,345 11,085 8,273
Depreciation
and
Amortization (82,766) (48,893) (19,216) (8,969) (10,312) (10,396)
Gain on early
extinguishment
of debt 16,367 14,253 0 8,793 5,460 0
Operating
Income (Loss) (32,692) 5,583 (5,696) 7,169 6,233 (2,123)
-------------------------------- -------------------------------------
|
|
||||||||||||

Printer friendly
Cite/link
Email
Feedback
Reader Opinion