Getting the numbers right: investors and regulators now can estimate the impact of future reserve variability on insurers' earnings.
Loss reserves, generally the largest liability on insurers' balance sheets, are the estimated cost of settling unpaid claim liabilities. Under generally accepted accounting principles The standard accounting rules, regulations, and procedures used by companies in maintaining their financial records.
Generally accepted accounting principles (GAAP) provide companies and accountants with a consistent set of guidelines that cover both broad accounting and statutory accounting principles The Statutory Accounting Principles are a set of accounting rules for insurance companies set forth by the National Association of Insurance Commissioners. They are used to prepare the statutory financial statements of insurance companies. , changes in reserve estimates are recognized in the year they occur, not the year policies were issued. Adjustments can turn a profitable year into a loss or even destroy an insurer's entire capital base.
An objective process exists that can estimate the variability inherent in loss reserves. This process can identify a benchmark for what company history indicates the reserve should be. It also identifies where the carried reserves stand in relation to all possible estimates that can be calculated from historical data using the loss development method.
This process has been applied to published historical data for 11 publicly traded insurers that write substantial volumes of liability risks, allowing investors and regulators to estimate the impact of potential future reserve variability on their reported losses and, therefore, on earnings and policyholders surplus.
Publicly traded insurers must comply with both the National Association of Insurance Commissioners The National Association of Insurance Commissioners (NAIC) is an Internal Revenue Code Section 501(c)(3) non-profit organization which seeks to organize the regulatory and supervisory efforts of the various state insurance commissioners from around the United States. and the Securities and Exchange Commission disclosure rules. The NAIC NAIC
See National Association of Investors Corporation (NAIC). disclosures are of little value to investors because the most important disclosure--the comparison between the carried reserves and the range of estimates developed by the actuary--is proprietary and not available to the public. The SEC calls for significant public disclosures on reserve variability, including sensitivity of estimates to reasonable alternative assumptions and the probability that the alternative estimates, rather than the selected estimates, will occur. Unfortunately, the probability analysis contemplated by the SEC is voluntary anal insurers generally have not provided any meaningful analyses in their 10-K filings.
Although there is no perfect process that will satisfy both NAIC and SEC requirements as well as stock analysts' requirements, we describe a process that establishes a benchmark loss reserve in those situations where the company has sufficient history to apply loss development methods. This benchmark provides a reasonable estimation estimation
In mathematics, use of a function or formula to derive a solution or make a prediction. Unlike approximation, it has precise connotations. In statistics, for example, it connotes the careful selection and testing of a function called an estimator. of the loss reserve level, including a range of reserves and the probability the reserve level will be adequate to pay all the claims it is intended to cover.
The loss development method applies historically observed patterns of loss development, called loss development factors, to known claims to project ultimate losses for a category of business. An analyst applying the loss development method selects individual LDFs for each line of business and development period, along with a tail factor that recognizes additional development may occur in periods when no loss development history exists.
Since there are no prescribed pre·scribe
v. pre·scribed, pre·scrib·ing, pre·scribes
1. To set down as a rule or guide; enjoin. See Synonyms at dictate.
2. To order the use of (a medicine or other treatment). actuarial ac·tu·ar·y
n. pl. ac·tu·ar·ies
A statistician who computes insurance risks and premiums.
[Latin rules for selecting LDFs, the analyst usually examines the historical values that have been observed for each period and selects a period-to-period LDF LDF Local Development Framework
LDF Left Democratic Front (India)
LDF Local Distribution Frame
LDF LuraDocument Format (file extension)
LDF Low Density Fiberboard that most likely will represent future development. The period-to-period LDFs are then accumulated ac·cu·mu·late
v. ac·cu·mu·lat·ed, ac·cu·mu·lat·ing, ac·cu·mu·lates
To gather or pile up; amass. See Synonyms at gather.
To mount up; increase. multiplicatively mul·ti·pli·ca·tive
1. Tending to multiply or capable of multiplying or increasing.
2. Having to do with multiplication.
mul and multiplied mul·ti·ply 1
v. mul·ti·plied, mul·ti·ply·ing, mul·ti·plies
1. To increase the amount, number, or degree of.
2. Mathematics To perform multiplication on. by known claims to estimate ultimate losses for each category of business and accident year. The number of LDF combinations that can be selected is staggering. For example, given 11 accident years, 11 valuations, and a single tail factor, an actuary actuary
One who calculates insurance risks and premiums. Actuaries compute the probability of the occurrence of such events as birth, marriage, illness, accidents, and death. can identify 6.7 octillion oc·til·lion
1. The cardinal number equal to 1027.
2. Chiefly British The cardinal number equal to 1048.
[oct(o)- + (m)illion. (the equivalent of 6.7 million trillion One thousand times one billion, which is 1, followed by 12 zeros, or 10 to the 12th power. See space/time.
(mathematics) trillion - In Britain, France, and Germany, 10^18 or a million cubed.
In the USA and Canada, 10^12. trillion) possible ultimate loss outcomes. Up until now, this large number of possibilities has precluded consideration of any process that considered all possible outcomes.
The process described in this article solves the problem of calculating so many LDFs by using an approximation algorithm (algorithm) approximation algorithm - An algorithm for an optimisation problem that generates feasible but not necessarily optimal solutions.
Unlike "heuristic", the term "approximation algorithm" often implies some proven worst or average case bound on performance. to produce an empirical frequency distribution for all combinations that can be produced by the loss development method. The resulting distribution is equivalent to the distribution produced if it were possible to calculate every single LDF combination for every accident year.
Unlike other models that require assumptions about the distribution of outcomes, this approximation algorithm does not require any assumptions about the shape of the distribution; it is based solely on historical loss development. By determining where a carried reserve falls on the continuum Continuum (pl. -tinua or -tinuums) can refer to:
An insurer is frequently an insurance company and is also known as an underwriter. (below).
The area under the curve represents the universe of all the estimates that can be calculated for the hypothetical Hypothetical is an adjective, meaning of or pertaining to a hypothesis. See:
Application to Data
The process was applied to reported loss development data of 11 publicly traded insurance groups using Schedule P data from their 2005 Statutory Annual Statements, as consolidated by the A. M. Best Co. By applying the process to data for the period ending Dec. 31, 2005, we can obtain the type of information sought by the SEC, such as the upper and lower range of variation in the reserves and the probability the carried reserve will be adequate to satisfy existing liabilities.
The use of Schedule P data has advantages and disadvantages. The data are publicly available, reliable and detailed with respect to line of business for the most recent 10 accident years. On the other hand, Schedule P data do not provide details on accident years older than 10 years; are less refined than company data at the line-of-business level; and are net of reinsurance The contract made between an insurance company and a third party to protect the insurance company from losses. The contract provides for the third party to pay for the loss sustained by the insurance company when the company makes a payment on the original contract. (we selected data from Schedule P, Parts 2, 3, and 4). The amount of reinsurance, both assumed and ceded, can have a significant impact on the variability of loss reserves, and Schedule P does not contain enough data to indicate the full range of variability.
In addition, there are several other limitations:
* The analysis is based solely on historical experience and may not reflect future changes in the business or in the claims settlement environment.
* A composite result for each group is calculated by weighting the probabilities for each line of business by the means of the distributions for the individual lines. Other approaches are possible, such as creating a convolution convolution /con·vo·lu·tion/ (-loo´shun) a tortuous irregularity or elevation caused by the infolding of a structure upon itself. distribution.
* The analysis relies solely on the most recent 10 accident-year histories. Reserve adjustments for several types of claims are frequently assigned as·sign
tr.v. as·signed, as·sign·ing, as·signs
1. To set apart for a particular purpose; designate: assigned a day for the inspection.
2. to older years in Schedule E Asbestos asbestos, mineral
asbestos, common name for any of a variety of silicate minerals within the amphibole and serpentine groups that are fibrous in structure and more or less resistant to acid and fire. claims, for example, are commonly allocated to accident years in the 1940s, '50s and '60s.
In general, we felt that an analysis based on Schedule P data provided acceptable results. Of course, if internal data can be used that are superior to Schedule P data, then this process should be applied to the superior data.
We applied the process to Schedule P data for each liability line of business of each insurer group to produce an empirical frequency distribution of all possible outcomes produced by the loss development method. We then compared the carried reserve for each line to the mean of the distribution.
A probability of adequacy for each line of business was calculated for the 1996-2005 accident years combined, by determining the percentage of all possible outcomes that were less than the carried reserve. The lines of business were weighted to arrive at a single percentage for all lines combined. We established a range of reasonableness based on the number of outcomes that fell within one standard deviation In statistics, the average amount a number varies from the average number in a series of numbers.
(statistics) standard deviation - (SD) A measure of the range of values in a set of numbers. from the mean. On average, this selection for the range of reasonableness accounted for 68.4% of all the possible outcomes, with 15.8% of the outcomes below the low-end low-end
1. Cheapest in a line of merchandise: low-end subcompact cars.
2. Informal Of, relating to, or intended for low-income consumers; downscale: of the range and 15.8% above the high-end high-end
1. Appealing to sophisticated and discerning customers: a high-end department store; high-end video equipment.
2. of the range. Table 1 summarizes the results of the analysis.
According to according to
1. As stated or indicated by; on the authority of: according to historians.
2. In keeping with: according to instructions.
3. this analysis, most of the groups in Table 1 reserved at conservative levels--the carried reserves were above the mean of the empirical distributions. Only three groups in the sample--American International Group, Berkshire Hathaway Berkshire Hathaway (NYSE: BRKA, NYSE: BRKB) is a conglomerate holding company headquartered in Omaha, Nebraska, U.S., that oversees and manages a number of subsidiary companies. and Everest Re--carried reserves below the mean of the distribution. If AIG AIG addressee indicator group (US DoD)
AIG American International Group, Inc
AiG Answers in Genesis (religious group in defense of Scripture)
AIG Artificial Intelligence Group
AIG Australian Industry Group , Berkshire Hathaway and Everest Re (or any group in the sample, for that matter) provided internal data in more detail than Schedule P captures, we may have a different result. Also, given their substantial financial resources and the size of their capital and surplus accounts, both AIG and Berkshire Hathaway may be able to tolerate tol·er·ate
1. To allow without prohibiting or opposing; permit.
2. To put up with; endure.
3. To have tolerance for a substance or pathogen. the higher level of risk associated with the lower probability of adequacy shown in Table 1. As of Dec. 31, 2005, AIG and Berkshire Hathaway reported combined shareholders equity of $178 billion.
Like other groups in the sample, the composite probability of adequacy figures for AIG and Berkshire Hathaway were derived by the weighting procedures previously described. A line-by-line analysis of the results for the two groups provides additional insight into the broad conclusions that can be drawn from Table 1.
For example, analysis of AIG's line of business probabilities indicates that the three lines of business with the highest probabilities of adequacy are: other liability/occurrence; products liability/claims made; and medical malpractice/claims made, with probabilities of 98%, 82% and 80%, respectively. The three lines of business with the lowest probability of adequacy are: other liability/ claims made; reinsurance liability; and workers' compensation workers' compensation, payment by employers for some part of the cost of injuries, or in some cases of occupational diseases, received by employees in the course of their work. , with probabilities of adequacy of 9%, 6% and 2%, respectively. Performing the same analysis for Berkshire Hathaway indicates that almost all lines of business enjoy a high probability of adequacy. Only the group's other liability/occurrence and reinsurance liability lines had low probabilities of adequacy at 10% and 0.1%, respectively.
Items to Consider
It is very important to keep certain considerations in mind.
For instance, according to statutory codification The collection and systematic arrangement, usually by subject, of the laws of a state or country, or the statutory provisions, rules, and regulations that govern a specific area or subject of law or practice. , management sets loss reserves at its best estimate by considering a variety of actuarial, financial, economic and legal issues. The reserving process employed by management, including the use of critical accounting estimates, is described in the Management Discussion & Analysis section of their annual reports on SEC form 10-K Form 10-K
A report required by the SEC from exchange-listed companies that provides for annual disclosure of certain financial information.
See 10-K. . While management has the final word on reserves, companies are required to file a Statement of Actuarial Opinion prepared by a qualified actuary, affirming that the reserves meet the requirements of the insurance laws of the domiciliary domiciliary
pertaining to a household.
professional veterinary calls made to patients at their owners' residences. Called also house calls. state, were computed in accordance Accordance is Bible Study Software for Macintosh developed by OakTree Software, Inc.
As well as a standalone program, it is the base software packaged by Zondervan in their Bible Study suites for Macintosh. with accepted reserving standards and make a reasonable provision for unpaid claims.
There are no generally accepted standards for establishing a range of reasonableness for reserve estimates. We used one standard deviation from the mean of the distribution, which captured, on average, 68.4% of the outcomes. Using the standard deviation recognizes the inherent variability of the reserves by line of business. The range of reasonableness produced by the standard deviation is generous--84.2% of the outcomes are below the high end of the range. Other ranges could be selected using different criteria. In their Statements of Actuarial Opinion, actuaries are required to identify the range of reasonableness selected and explain the reasoning behind their choices.
Reinsurance liability was the only line where the carried reserves were below the mean for the 11 groups as a whole. Table 2 shows the total group reserves for each liability line of business; the mean of the distribution for each line; the variance The discrepancy between what a party to a lawsuit alleges will be proved in pleadings and what the party actually proves at trial.
In Zoning law, an official permit to use property in a manner that departs from the way in which other property in the same locality between the mean and the carried reserve; the low end of the range of reasonableness; and the variance between the low end of the range and the carried reserve. The lines of business in the table are arranged in order of the size of the difference between the reserve and the low end of the range.
The results are not surprising. The reinsurance liability line is primarily an excess-of-loss line, often the most difficult type of loss reserves to estimate. Two of the 11 publicly traded groups, Safeco anal Cincinnati, did not report any material reinsurance liability business. Of the remaining nine groups, two (Zenith zenith, in astronomy, the point in the sky directly overhead; more precisely, it is the point at which the celestial sphere is intersected by an upward extension of a plumb line from the observer's location. and W. R. Berkley W.R. Berkley NYSE: BER is a Fortune 500 company founded in 1967, and based in Greenwich, Connecticut. It is one of the nation’s premier commercial lines property casualty insurance providers. ) had carried reserves above the mean; two (Chubb and Everest Re) had carried reserves below the mean but within the range of reasonableness; and five (AIG, Travelers, Berkshire Hathaway, CNA (Certified NetWare Administrator) See Novell certification. , and Hartford) had carried reserves below the low end of the range. Most of the variante for reinsurance liability was attributable to Berkshire Hathaway, which accounted for more than 73% of the $6.1 billion shortfall Shortfall
The amount by which the capital required to fulfill a financial obligation exceeds available capital.
Shortfall risk is often combated with an efficient hedging strategy created by a fund, group, institution, or individual. from the mean and 69% of the $5 billion shortfall from the low end of the range.
The results may be affected by one of the best insurance markets in decades. Historically, the insurance industry has fluctuated between periods of high rates and profits and periods of low rates and depressed profits. There may be a tendency for management to be particularly conservative in setting its reserves at a higher probability of adequacy in the recent period of high profitability.
Effects on Earnings
Measuring loss reserve variability is important to management, regulatory authorities Noun 1. regulatory authority - a governmental agency that regulates businesses in the public interest
administrative body, administrative unit - a unit with administrative responsibilities and financial analysts who assess the quality of a company's reported earnings. Publicly traded insurers have acknowledged the variability issue in SEC filings, but have not sufficiently quantified the range of variability or the probabilities associated with their reserve estimates.
Use of this process allows management to measure reserve variability and calculate the probability that the carried reserve will be adequate. The algorithm algorithm (ăl`gərĭth'əm) or algorism (–rĭz'əm) [for Al-Khowarizmi], a clearly defined procedure for obtaining the solution to a general type of problem, often numerical. produces results that show where the carried reserves stand in relation to all possible outcomes that can be generated from the historical data using the loss development method. If management decides that future reporting and development patterns will differ from past patterns, anal makes its estimate accordingly, the algorithm calculates the probability of adequacy for the new estimate using the original pattern, thus quantifying the effect of the decision to depart from historical patterns. Management can select a different reserve, but if it does, then the process shows the magnitude of the difference attributable to management judgment--a feature that effectively requires management to demonstrate the soundness of the decision to depart from historical experience.
Senior managers can use the output produced by this process three ways. Table 3 shows the variance between the carried reserve and the mean of the distribution as a percentage of pretax pre·tax
Existing before tax deductions: pretax income.
pretax adj [profit] → vor (Abzug der) Steuern earnings.
Table 3 illustrates the sensitivity of earnings to the selection of a reserve equal to the mean of the distribution. The upper and lower ends of the range of reasonableness could also be selected as alternative estimates. Table 3 also indicates the approximate size of future additions or reductions to pretax earnings suggested by a comparison of carried reserves to historically indicated reserves. (The results in Table 3 are illustrative il·lus·tra·tive
Acting or serving as an illustration.
Adj. 1. only, and subject to the limitations and conditions described earlier.)
A second and related use of the results of this process is to quantify Quantify - A performance analysis tool from Pure Software. the size of the range of reasonable variability in reserve estimates and compare it to key financial benchmarks, as illustrated in Table 4.
By comparing the size of the range to shareholders equity, investors can assess the degree of risk in their investment that is attributable solely to the potential reserve variability of the insurance group. The range as a proportion of shareholders' equity Shareholders' Equity
A firms' total assets minus its total liabilities. Equivalently, it is share capital plus retained earnings minus treasury shares. Shareholders' equity is the amount by which a company is financed through common and preferred shares. varies from a low of 4% for Berkshire Hathaway to a high of 37% for W. R. Berkley. Of course, there still is a distinct possibility that ultimate losses will fall outside the range of reasonableness.
A third application is to develop the probabilities of occurrence at the ends of the range of reasonableness. Probabilities of occurrence quantify the likelihood that the ultimate settlement value of a reserve falls outside the range of reasonableness.
The SEC has stressed the importance of this information in its release on critical accounting estimates, noting the probabilities associated with the ends of the range should be disclosed, if known or available, as part of a sensitivity analysis that demonstrates the effect of alternative assumptions on financial results.
The Bottom Line
The proposed process is not intended to set reserves per se, even though it could be used for that purpose. Reserve decisions are the prerogative An exclusive privilege. The special power or peculiar right possessed by an official by virtue of his or her office. In English Law, a discretionary power that exceeds and is unaffected by any other power; the special preeminence that the monarch has over and above all others, of management, which is free to consider a variety of factors in setting reserves.
Absent a material and quantifiable Quantifiable
Can be expressed as a number. The results of quantifiable psychological tests can be translated into numerical values, or scores.
Mentioned in: Psychological Tests change in risk factors, however, historical data should play a predominant pre·dom·i·nant
1. Having greatest ascendancy, importance, influence, authority, or force. See Synonyms at dominant.
2. role in the reserve-setting process. Departures from historically indicated reserves should be supported by an analysis that quantifies the effect of specific changes on future loss development. The process provides a framework for performing this type of analysis.
In addition to providing the quantitative disclosures called for by the SEC, the process can be used on at least two other fronts--responding to examinations by state insurance regulators on the one hand, and by tax authorities on the other. These agencies have concurrent jurisdiction The authority of several different courts, each of which is authorized to entertain and decide cases dealing with the same subject matter.
State and federal courts possess concurrent jurisdiction over particular civil lawsuits, such as an action to declare a state law over the loss-reserving practices of insurers, but have opposing interests.
State regulators are charged with ensuring solvency The ability of an individual to pay his or her debts as they mature in the normal and ordinary course of business, or the financial condition of owning property of sufficient value to discharge all of one's debts.
solvency n. of insurers for the protection of consumers, and thus are concerned when management appears to be lowering its reserves in favor of upon the side of; favorable to; for the advantage of.
See also: favor higher profits. The Internal Revenue Service, in contrast, is concerned with tax avoidance The process whereby an individual plans his or her finances so as to apply all exemptions and deductions provided by tax laws to reduce taxable income.
Through tax avoidance, an individual takes advantage of all legal opportunities to minimize his or her state or federal and will closely scrutinize scru·ti·nize
tr.v. scru·ti·nized, scru·ti·niz·ing, scru·ti·niz·es
To examine or observe with great care; inspect critically.
scru loss reserve levels that appear excessive. The process allows management to respond to these conflicting regulatory interests by documenting the reasonableness of their reserving levels based on historical data.
Future applications of the process may determine whether the generally conservative reserving levels observed as of Dec. 31, 2005, were the result of a consistent approach to reserving or a temporary reaction to one of the best insurance markets in decades. The relationship between insurance cycles and reserve levels has been the subject of much commentary and speculation, but apart from anectdotal evidence, there has been no systematic study of the issue. Future applications of the process will shed additional light on the subject.
* The Situation: Adjusting reserve estimates can move profits into the loss column.
* The Significance: Measuring loss reserve variability is important to regulators anal financial analysts who assess the quality of a company's earnings.
* What Happened: An algorithm was developed that can determine the probability that a carried reserve will be adequate to satisfy existing liabilities.
(The authors are members of the Reserve Study Group, a not-for-profit corporation A not-for-profit corporation is a corporation created by statute, government or judicial authority that is not intended to provide a profit to the owners or members. A corporation that is organized to provide profits to its owners or members is a for-profit corporation. dedicated to the study of loss reserving issues.)
Contributors: C K. Stan STAN Stanchion
STAN Stärke- und Ausrüstungsnachweis (German)
Stan Standard Man (human patient simulator)
STAN SEMCIP Technical Assistance Network
STAN System Trace Audit Number
STAN Star Trek Area Network Khury is a principal with Bass & Khury, and may be reached at CKStanKhury@aol.com. Charles A. Bryan is president of CAB Consulting, and may be reached at ChuckBryan66@hotmail.com.
Table 1 Loss Reserve Variability, Schedule P Liability Lines Of Business for 1996-2005 Accident Years As of Dec. 31, 2005 ($ Millions) Carried % of Total Prob. of Insurance Group Reserves Reserves Adequacy AIG 35,840 84.4 31.6 Travelers 25,041 86.9 79.4 Berkshire Hathaway 18,906 76.3 33.8 Chubb 12,669 91.4 92.3 CNA 12,427 87.6 57.5 Hartford 10,587 96.0 71.8 W. R. Berkley 5,597 98.6 72.1 Safeco 3,508 90.1 70.0 Cincinnati 2,667 94.8 93.9 Everest Re 2,594 72.4 44.0 Zenith 1,137 89.4 99.9 Range of Reasonableness Insurance Group Low Mean High AIG 33,048 38,367 43,686 Travelers 22,619 23,682 24,749 Berkshire Hathaway 19,980 21,669 23,360 Chubb 9,560 10,570 11,577 CNA 11,159 12,165 13,171 Hartford 8,894 9,337 9,779 W. R. Berkley 4,706 5,187 5,668 Safeco 3,248 3,408 3,569 Cincinnati 1,996 2,134 2,303 Everest Re 2,489 2,953 3,419 Zenith 867 922 977 Table 2 Variability by Line of Business All groups combined, 1996-2005 accident years. As of Dec. 31, 2005 ($ Millions) Carried Reserve Line of Business Reserve Mean --Mean Other Liability (Occ) 26,070 22,036 4,034 Workers' Compensation 30,482 28,583 1,899 Other Liability (CM) 21,609 20,493 1,116 Medical Malpractice (CM) 3,904 2,702 1,202 Private Passenger Auto 12,927 12,143 784 Commercial Auto 7,823 7,236 587 Commercial Multiperil 12,698 12,485 213 Medical Malpractice (Occ) 1,332 1,078 254 Products Liability (CM) 447 369 78 Products Liability (Occ) 3,408 3,469 -61 Reinsurance Liability 15,472 21,619 -6,147 Low Reserve Line of Business End --Low End Other Liability (Occ) 20,996 5,074 Workers' Compensation 27,922 2,560 Other Liability (CM) 19,129 2,480 Medical Malpractice (CM) 2,546 1,358 Private Passenger Auto 11,886 1,041 Commercial Auto 7,059 764 Commercial Multiperil 12,200 498 Medical Malpractice (Occ) 1,025 307 Products Liability (CM) 261 186 Products Liability (Occ) 3,340 68 Reinsurance Liability 20,507 -5,035 Table 3 Impact on Earnings The effect of the variability observed in Table 1 on pretax earnings, 1996-2005 accident years. As of Dec. 31, 2005 ($ Millions) Carried Mean of Reserve Insurance Group Reserve Distribution Mean AIG 35,840 38,367 -2,527 Travelers 25,041 23,682 1,359 Berkshire Hathaway 18,906 21,669 -2,763 Chubb 12,669 10,570 2,099 CNA 10,587 9,337 1,250 Hartford 12,427 12,165 262 W. R. Berkley 3,508 3,408 100 Safeco 5,597 5,187 410 Cincinnati 2,667 2,134 533 Everest Re 2,594 2,953 -359 Zenith 1,137 922 215 Pretax Difference Insurance Group Earnings As % Earnings AIG 15,213 -16.60% Travelers 2,671 50.90% Berkshire Hathaway 12,791 -21.60% Chubb 2,447 85.80% CNA 2,985 41.90% Hartford 162 161.70% W. R. Berkley 986 10.10% Safeco 771 53.20% Cincinnati -281 -- Everest Re 823 -43.60% Zenith 238 90.30% Table 4 Range of Variability Comparing the size of the range of reasonableness to shareholders equity, 1996-2005 accident years. As of Dec. 31, 2005 ($ Millions) Range of Reasonableness Size of Shareholders Insurance Group High-End Low-End Range Equity AIG 43,686 33,048 10,638 86,317 Travelers 24,749 22,619 2,130 22,303 Berkshire Hathaway 23,360 19,980 3,380 91,484 Chubb 11,577 9,560 2,017 12,407 Hartford 19,779 8,894 885 15,325 CNA 13,171 11,159 2,012 8,950 Safeco 3,569 3,248 321 4,125 W. R. Berkley 5,668 4,706 962 2,567 Cincinnati 2,303 1,966 337 6,086 Everest Re 3,419 2,489 930 4,140 Zenith 977 867 110 713