GMAC Commercial Mtge Secs, Inc., Ser 2001-C1 Rtd By Fitch.

Business Editors & Analysts

NEW YORK--(BUSINESS WIRE)--April 5, 2001

GMAC Commercial Mortgage Securities, Inc., series 2001-C1 commercial mortgage pass- through certificates are rated by Fitch as follows:

-- $864,117,784 class X-1, `AAA'(Notional);

-- $551,654,000 class X-2, `AAA'(Notional);

-- $109,895,000 class A-1, `AAA';

-- $546,834,000 class A-2, `AAA';

-- $41,045,000 class B, `AA+';

-- $32,404,000 class C, `A+';

-- $12,961,000 class D, `A';

-- $17,282,000 class E, `BBB+';

-- $12,962,000 class F, `BBB';

-- $12,961,000 class G, `BBB-';

-- $25,923,000 class H, `BB+';

-- $6,480,000 class J, `BB';

-- $6,480,000 class K, `BB-';

-- $12,961,000 class L, `B+';

-- $4,320,000 class M, `B';

-- $4,320,000 class N, `B-`;

-- $4,320,000 class O, `CCC';

-- $12,969,784 class P, not rated.

Class P is not rated by Fitch. Classes A-1, A-2, B, C, and D are offered publicly, while classes E, F, G, H, J, K, L, M, N, O, P, and X-1 and X-2 are privately placed pursuant to Rule 144A of the Securities Act of 1933. The certificates represent beneficial ownership interest in the trust, primary assets of which are 101 fixed rate loans having an aggregate principal balance of approximately $864,117,784 as of the cutoff date. (For a detailed description of Fitch's rating analysis, please see the Report titled `GMAC Commercial Mortgage Securities, Inc., Series 2001-C1' dated March 22, 2001 available on Fitch's web site at `www.fitchratings.com' or contact Market Services at 1-800-853-4824).