Cypress Reports Third Quarter 2003 Results.Business Editors SAN JOSE San Jose, city, United States San Jose (sănəzā`, săn hōzā`), city (1990 pop. 782,248), seat of Santa Clara co., W central Calif.; founded 1777, inc. 1850. , Calif.--(BUSINESS WIRE)--Oct. 16, 2003 Cypress Semiconductor Cypress Semiconductor is a semiconductor design and manufacturing company. It began operations in 1982 and listed publicly in 1986. Two years later, the company shifted over to the New York Stock Exchange under the symbol, (NYSE: CY). Corporation (NYSE NYSE See: New York Stock Exchange :CY) today announced that revenue for the 2003 third quarter was $216.6 million, up 7% from prior quarter revenue of $203.1 million and 6% from year-ago third quarter revenue of $205.0 million. Pro forma As a matter of form or for the sake of form. Used to describe accounting, financial, and other statements or conclusions based upon assumed or anticipated facts. The phrase pro forma net income for the 2003 third quarter was $11.1 million, resulting in diluted earnings per share diluted earnings per share An earnings measure calculated by dividing net income less preferred stock dividends for a period by the average number of shares of common stock that would be outstanding if all convertible securities were converted into shares of of $0.08, compared with prior quarter diluted earnings per share of $0.03 and a year-ago third quarter loss per share of $0.03. Including amortization of intangibles and other acquisition-related, restructuring and special charges and credits, Cypress posted a GAAP GAAP See: Generally Accepted Accounting Principles GAAP See generally accepted accounting principles (GAAP). net income of $17.3 million for the 2003 third quarter, resulting in diluted earnings per share of $0.12, compared with the prior quarter loss per share of $0.10, and the year-ago third quarter loss per share of $0.45. Gross margin for the 2003 third quarter was 49%, aided by a 1% benefit from the sale of previously reserved inventory. This compares with last quarter's 3% benefit on a gross margin of 48%. Cypress ended the quarter with total cash (including cash, investments and restricted cash) of $319.3 million, after the payment of $328.4 million to redeem our convertible subordinated notes. The company also continued to generate free cash (cash from operations less capital expenditures). Cypress President and CEO (1) (Chief Executive Officer) The highest individual in command of an organization. Typically the president of the company, the CEO reports to the Chairman of the Board. T.J. Rodgers said, "We are pleased to announce the third sequential, quarterly improvement in revenue and pro forma profit since the bottom of the 2001-2002 semiconductor recession in Q4 2002. Booking activity picked up during the quarter, allowing us to exceed our guidance and expectations twice. The book-to-bill ratio Book-to-Bill Ratio The technology industry's demand-to-supply ratio for orders on a "firm's book" to number of orders filled. Notes: This ratio tells whether the company has more orders than it can deliver (if greater than 1), has the same amount of orders that it can was 1.06, with all divisions posting a book-to-bill of greater than unity. The booking momentum has continued into early October. Backlog for the quarter grew by 18%." Rodgers continued, "Our recent growth appears to be the result of a broad-based recovery, with improvements and market-share gains in consumer, wireless and computation. Even the long-dormant networking business began to show a few signs of life, particularly on the enterprise side of the business. Historically low customer inventories and a narrowing of the gap between semiconductor supply and demand are prompting a change in customer purchasing habits. With unit demand continuing to improve, an increasing number of our products are experiencing longer lead times. We shipped 160 million units in the quarter, a record, beating the 157 million units we shipped at the peak in Q3 2000. If these trends continue, we believe there is a strong possibility that the modest recovery of 2003 will turn into a boom in 2004-2005." (Click here to view Investor's Business Daily Investor's Business Daily (IBD) is a national newspaper in the United States, published Monday through Friday, that covers international business, finance, and the global economy. Founded in 1984 by William O'Neil, its headquarters are in Los Angeles, California. editorial on the semiconductor market by T.J. Rodgers: www.cypress.com/aboutus/link.cfm?pr=09240301) MARKET SEGMENTS Wide Area Network and Storage Area Network (WAN/SAN) Revenue from the WAN/SAN segment, which accounted for 31% of third-quarter revenue, increased 3% from the prior quarter, aided by modest improvement in the enterprise side of the business. The segment posted a gross margin of 54%. We anticipate a moderate increase in end-market demand through the fourth quarter. With customer inventories at historical lows, this increase could translate into stronger segment performance. Segment highlights include: -- Cypress passed the 1.5 million-unit mark in shipments of network search engines (NSEs) and ternary (programming) ternary - A description of an operator taking three arguments. The only common example is C's ?: operator which is used in the form "CONDITION ? EXP1 : EXP2" and returns EXP1 if CONDITION is true else EXP2. content addressable Reachable. When something is addressable, it can be identified and manipulated independently of its surroundings. For example, screen pixels and RAM memory are addressable. Each of the screen's picture elements can be individually turned on and off, and each of the memory's bytes can be memories (TCAMs). Cypress recently demonstrated its Ayama(TM) 10000 NSE NSE - Network Software Environment: a proprietary CASE framework from Sun Microsystems. family at the Intel(R) Developer's Forum. Ayama delivers 266 million searches per second, the industry's highest-performance. -- Cypress launched a development kit to support Intel's advanced TCA TCA 1. trichloroacetic acid. 2. tricarboxylic acid cycle (Krebs cycle). TCA Tricyclic antidepressant, see there processing platform, ensuring compatibility between Cypress NSEs and Intel's IXP (1) (Internet EXchange Processor) See IXA. (2) (Internet eXchange Point) A public junction point on the Internet that provides an on-ramp to the Internet as well as a location for carriers to exchange traffic. 2800-, IXP2850- and IXP2400-families of network processors. -- Cypress launched the HOTLink hotlink - A mechanism for sharing data between two application programs where changes to the data made by one application appear instantly in the other's copy. Under System 7 on the Macintosh the users establishes a hotlink by doing a "Create Publisher" on the server and II(TM) independent-channel device, the industry's first transceiver (TRANSmitter reCEIVER) An electronic device or circuit that transmits and receives analog or digital signals. It comes in many forms; for example, a transponder on a satellite, a network adapter in the computer or the circuits in a cellphone. with four independent video channels, capable of supporting the Gigabit Ethernet An Ethernet standard that transmits at 1 Gbps. Used mostly to connect high-end workstations and servers as well as for network backbones, Gigabit Ethernet transmits full duplex from point to point using switches and half duplex in a shared environment (CSMA/CD) using a hub. (GbE), Fibre Channel and Enterprise System Connection (ESCON (Enterprise Systems CONnection) An IBM S/390 fiber-optic channel that transfers 17 Mbytes/sec over distances up to 60 km depending on connection type. ESCON allows peripheral devices to be located across large campuses and metropolitan areas. (R)) protocols. The transceiver is also optimized to handle a variety of conventional- and high-definition video This article is about high-definition video technology. For television systems, see High-definition television. For the tape format, see HDV. For compression and prerecorded media, see High-definition pre-recorded media and compression. standards, including the Society of Motion Pictures and Television Engineers (SMPTE (Society of Motion Picture and Television Engineers, White Plains, NY, www.smpte.org) A professional society for motion picture and TV engineers with more than 9,000 members worldwide. It prepares standards and documentation for TV production. ) standard and the Digital Video Broadcast-Asynchronous Serial Interface (DVB-ASI DVB-ASI Digital Video Broadcasting - Asynchronous Serial Interface ) standard. -- Cypress announced production volume of its 18-Mbit family of Quad Data Rate Quad data rate (or quad pumping) is a communication signalling technique wherein data is transmitted at both the rising and falling edges of the clock signal, much the same way DDR technology works, but with two clock signals 90° out of phase from each other, effectively (TM) (QDR QDR Quadrennial Defense Review (US DoD) QDR Quad Data Rate (Memory Technology) QDR Quality Deficiency Report QDR Quality, Durability and Reliability (Toyota Motor Company) (TM)) and QDR II memories, manufactured on its proprietary 0.15-micron RAM7(TM) technology. QDR memories increase system bandwidth in network switches and routers. -- Cypress sampled its 18-Mbit FLEx72(TM) Dual-Port memory, the highest-performance memory of its kind with double the density of comparable devices. The FLEx72 Dual Port handles the increased processing speeds See MHz. required by next-generation wireless basestations, storage area network subsystems, and video- and image-processing systems. -- Cypress and programmable-logic leader Xilinx Inc. will collaborate on reference designs for state-of-the-art communications and memory products. The first product of this collaboration is a reference design for a fiber-optic-over-SONET/SDH solution. Wireless Terminals and Wireless Infrastructure (WIT/WIN) Revenue from the WIT/WIN segment, which accounted for 30% of third-quarter revenue, increased 10% from the prior quarter with a gross margin of 38%. The revenue increase is attributable in part to strength in the handset business and a continued shift to a higher-density SRAM See static RAM. SRAM - static random-access memory product mix. New customers were a major contributor to our market-share gains. We anticipate WIT/WIN sales to be slightly higher in the fourth quarter, based on a continued improvement in unit demand. Segment highlights for the quarter include: -- Cypress and Cambridge Silicon Radio (CSR (1) (Customer Service Representative) A person who handles a customer's request regarding a bill, account changes or service or merchandise ordered. Agents in call centers are known as CSRs. See call center. ) announced the industry's lowest-cost Bluetooth(R) adapter for USB-enabled peripherals. The solution combines Cypress's USB USB in full Universal Serial Bus Type of serial bus that allows peripheral devices (disks, modems, printers, digitizers, data gloves, etc.) to be easily connected to a computer. On-The-Go technology with CSR's Bluetooth expertise, enabling USB printers to communicate with Bluetooth PCs through a "dongle The term was originally slang for a "hardware key." Today, the term is often used to refer to any small adapter that has a short cable with connectors at both ends. See hardware key and PC Card dongle. " adapter. Ultimately, Cypress-CSR solutions are expected to support host-free wireless connections between USB printers A printer that plugs into the USB port of a computer. See USB. and Bluetooth peripherals such as personal digital assistants (PDAs), digital cameras, and mobile phones. Computation and Consumer Revenue from the computation and consumer segment, which accounted for 35% of third-quarter revenue, posted a gross margin of 49% and was up 7% from the prior quarter due to robust demand for clocks in PC and consumer applications. We expect flat revenue rather than the typical seasonal downturn in the fourth quarter. Segment highlights include: -- Cypress announced the availability of its WirelessUSB(TM) LS controller, a revolutionary 2.4-GHz radio frequency interconnect protocol for mice, keyboards, game controllers, remote controls and other cordless devices. WirelessUSB LS provides an optimal price/performance combination vs. protocols such as Bluetooth, ZigBee and proprietary 27-MHz solutions. The new device is the first 2.4-GHz system-on-a-chip solution priced under $2 in volume. -- Cypress achieved first revenue and ramped production of its WirelessUSB(TM) EX solution. WirelessUSB EX provides an optimal combination of latency, power, bandwidth and price for higher-performance systems. -- Cypress's flagship wired USB products that target the embedded-host and mobile markets passed a battery of tests by the USB Implementers Forum The USB Implementers Forum, USB-IF, is a non-profit organisation to promote and support the Universal Serial Bus. Its main activities are the promotion and marketing of USB, Wireless USB, USB On-The-Go, and the maintenance of the specifications, as well as a compliance program. (USB-IF), making them the first to achieve full USB On-The-Go certification, which enables PC-free connectivity among portable devices such as cell phones, PDAs, video and still cameras, MP3 players and mass-storage peripherals. -- Cypress launched a development kit for its EZ-Host(TM) and EZ-OTG(TM) embedded Inserted into. See embedded system. solutions featuring tools from Red Hat, the leader in open source and Linux development. -- In the timing technology market, Cypress introduced two "clocks" for digital imaging, targeting set-top boxes, DVD DVD: see digital versatile disc. DVD in full digital video disc or digital versatile disc Type of optical disc. The DVD represents the second generation of compact-disc (CD) technology. recorders, and high-definition television high-definition television (HDTV) Any system producing significantly greater picture resolution than that of the ordinary 525-line (625-line in Europe) television screen. Conventional television transmits signals in analog form. . Previously introduced clocks for the digital still camera market have achieved a run rate of three million units per quarter. Separately, Cypress's run rate in silicon-based oscillator oscillator Mechanical or electronic device that produces a back-and-forth periodic motion. A pendulum is a simple mechanical oscillator that swings with a constant amplitude, requiring the addition of energy at each swing only to compensate for the energy lost because of air circuits reached 25 million units in the last quarter, up from 16 million units in the previous quarter. -- Cypress's PC clock revenue expanded approximately 20% quarter-on-quarter, partly due to strong demand for the Intel Springdale chipset, which is expected to continue to improve this quarter. Cypress also sampled its Grantsdale (CK410) clock to major OEMs and the Taiwan marketplace. The new clock supports the latest high-performance Pentium(R) 4 and PCI-Express clocking standards. -- Cypress introduced the industry's highest-speed double-data-rate (DDR (Double Data Rate) Refers to an SDRAM memory chip that increases performance by doubling the effective data rate of the frontside bus. For more details, see SDRAM. DDR - Double Data Rate Random Access Memory ) memory registers and phase-locked loops. The new devices operate at 270 MHz (MegaHertZ) One million cycles per second. It is used to measure the transmission speed of electronic devices, including channels, buses and the computer's internal clock. A one-megahertz clock (1 MHz) means some number of bits (16, 32, 64, etc. and 250 MHz, respectively, and conform to Verb 1. conform to - satisfy a condition or restriction; "Does this paper meet the requirements for the degree?" fit, meet coordinate - be co-ordinated; "These activities coordinate well" DDR1-400, the JEDEC-standard DDR memory interface. Cypress supports JEDEC The division of the Electronic Industries Alliance (EIA) that deals with semiconductor standards (officially, the JEDEC Solid State Technology Association of EIA). JEDEC was formed in 1958 when the Joint Electron Tube Engineering Council (JETEC) split into two Joint Electron Device standards and is the chair of the organization's soon-to-be-launched next-generation memory buffer task group. -- Cypress introduced the industry's first and only field-programmable spread-spectrum clock generators (SSCGs) to reduce electromagnetic interference See EMI. (EMI (ElectroMagnetic Interference) An electrical disturbance in a system due to natural phenomena, low-frequency waves from electromechanical devices or high-frequency waves (RFI) from chips and other electronic devices. Allowable limits are governed by the FCC. ) in a system. A single SSCG SSCG Spread Spectrum Clock Generation SSCG Single-Surface Corrugated Guide SSCG Strategic Sourcing Coordination Group SSCG Sierra Sports Car Group device can now be programmed to meet any design-specific requirement. The amount of EMI emitted by a system is tightly controlled by U.S. and international regulatory bodies. The spread-spectrum approach modulates frequencies within a narrow range to reduce frequency spikes. Cypress Subsidiaries Revenue from Cypress subsidiaries, which accounted for 4% of third-quarter revenue, was up 13% from the prior quarter. The subsidiaries posted a gross margin of approximately 71%. Cypress expects a continued improvement in subsidiary performance as new products generated by the group reach the marketplace. Segment highlights include: -- Cypress Microsystems Cypress MicroSystems (CMS) markets high-performance, field Programmable System-on-a-Chip (PSoC) integrated M8 micro-based solutions. CMS is based in Lynnwood, near Seattle, Washington and was established as a subsidiary of Cypress Semiconductor Corporation in the fourth quarter of (CMS (1) See content management system and color management system. (2) (Conversational Monitor System) Software that provides interactive communications for IBM's VM operating system. ) announced production shipments of a more advanced analog family of its Programmable System-on-Chip(TM) (PSoC(TM)) mixed-signal array. CMS recently enjoyed its first $1.6 million revenue quarter. The new family will double CMS's served market. -- SunPower Corporation, a supplier of high-efficiency silicon solar cells, appointed Tom Werner Thomas C. "Tom" Werner (born April 12, 1950 in New York City, New York) is the Chairman of the Boston Red Sox, as well as an American television producer and businessman. Werner was born in to a wealthy New York area family. as CEO. Werner comes to SunPower from a position as CEO of Cypress subsidiary Silicon Light Machines. Werner brings to the job brand- and operations-management experience with large electronics companies such as 3Com(R) and U.S. Robotics (U.S. Robotics, Inc., Schaumburg, IL, www.usr.com) A modem manufacturer highly regarded for its quality products. The company manufactures its own chipsets (data pumps) and often leads with innovations. Its HST protocol was a high-speed, reliable protocol before V. (R). His charter is to accelerate SunPower's transition from a supplier of high-performance specialty products to a large-scale manufacturer of high-efficiency solar cells for volume applications. -- Silicon Light Machines(TM) (SLM See service level management system and spatial light modulator. ) announced that it signed a contract with Evans and Sutherland Computer Corporation to develop a next-generation Grating Light Valve(TM) (GLV GLV Grating Light Valve GLV Golovin, AK, USA (Airport Code) GLV General License Limited Value GLV General Law Village (TM)) for displays in flight simulators. Flight simulator displays -- and the pilots that use them -- require superior resolution. SLM's latest GLV device will enable the production of displays with 20 million pixels, superior to any currently on the market. The GLV is a patented, light-switching micro-electromechanical system (MEMS (MicroElectroMechanical Systems) Tiny mechanical devices that are built onto semiconductor chips and are measured in micrometers. In the research labs since the 1980s, MEMS devices began to materialize as commercial products in the mid-1990s. ) device that is also used in a variety of communications, printing and lithography lithography (lĭthŏg`rəfē), type of planographic or surface printing. It is distinguished from letterpress (relief) printing and from intaglio printing (in which the design is cut or etched into the plate). applications. Other Developments -- During the third quarter, Cypress retired the entire $255.2 million principal amount of its 4% convertible subordinated notes due February 2005 and another $70.0 million of its 3.75% convertible subordinated notes due July 2005, leaving $68.7 million outstanding. -- During the third quarter, Cypress sold approximately 687,000 common shares of NVE NVE see no visible estrus. Corporation for $23.4 million, resulting in a gain of $17.1 million. This gain was excluded from the pro forma results. Cypress continues to hold a warrant to purchase 400,000 NVE Corporation common shares with a $15-per-share exercise price. -- Cypress received the Jabil Strategic Supplier award for the second consecutive year. The company issues this award annually to the supplier that demonstrates exceptional performance and dedication to a long-term partnership. -- Cypress received Celestica's Partners in Performance award for the fifth consecutive year. The award recognizes Cypress's support of Celestica's supply chain management objectives. Conclusion Rodgers concluded, "We expect to grow and become more profitable in the fourth quarter. I said in last quarter's report that 'this feels like the beginning of a recovery.' I still believe that, based on our growing backlog of $223.4 million. Consumer activity has carried the recovery so far. If the early signs of recovery in the communications business turn into a bona fide [Latin, In good faith.] Honest; genuine; actual; authentic; acting without the intention of defrauding. A bona fide purchaser is one who purchases property for a valuable consideration that is inducement for entering into a contract and without suspicion of being upswing Upswing An upward turn in a security's price after a period of falling prices. , 2004 will be a strong year both for Cypress and the semiconductor industry." About Cypress Cypress Semiconductor Corporation (NYSE:CY) is Connecting from Last Mile to First Mile(TM) with high-performance solutions for personal, network access, enterprise, metro switch, and core communications-system applications. Cypress Connects(TM) using wireless, wireline, digital, and optical transmission standards, including USB, Fibre Channel, SONET/SDH, Gigabit Ethernet, and DWDM (Dense WDM) The term given to wavelength division multiplexing (WDM) when significantly more channels were being added. Since WDM is increasingly more "dense" all the time, both terms are used synonymously. See WDM. DWDM - wavelength division multiplexing . Leveraging its process and system-level expertise, Cypress makes industry-leading physical layer devices, framers, and network search engines, along with a broad portfolio of high-bandwidth memories, timing technology solutions, and reconfigurable mixed-signal arrays. More information about Cypress is accessible online at www.cypress.com. "Safe Harbor Safe Harbor 1. A legal provision to reduce or eliminate liability as long as good faith is demonstrated. 2. A form of shark repellent implemented by a target company acquiring a business that is so poorly regulated that the target itself is less attractive. " Statement under the Private Securities Litigation Reform Act The Private Securities Litigation Reform Act of 1995 (PSLRA) implemented several significant substantive changes affecting certain cases brought under the federal securities laws, including changes related to pleading, discovery, liability, class representation and awards fees and of 1995: Statements herein that are not historical facts and that refer to Cypress's plans and expectations for the fourth quarter of 2003 and the future are "forward-looking statements forward-looking statement A projected financial statement based on management expectations. A forward-looking statement involves risks with regard to the accuracy of assumptions underlying the projections. " involving risks and uncertainties, including but not limited to: the recovery, the expected increase in end-market demand for our WAN/SAN segment in the fourth quarter, the expectation of higher sales in the WIT/WIN segment in the fourth quarter, the expectation of flat revenue rather than the typical seasonal downturn in the fourth quarter in the computation and consumer segment, expected continued improvement in subsidiary segment performance, expected product availability dates, and expectations for 2004 to be a strong year for Cypress and the semiconductor industry. Actual results may differ materially from Cypress's projections. Please refer to Cypress's Securities and Exchange Commission filings for a discussion of such risks. Cypress, the Cypress logo and HOTLink are registered trademarks of Cypress Semiconductor Corporation. Ayama, Quad Data Rate, QDR, HOTLink II, FLEx72, RAM7, WirelessUSB, EZ-OTG, EZ-Host, Connecting from Last Mile to First Mile, and Cypress Connects are trademarks of Cypress Semiconductor Corporation. Programmable System-on-Chip and PSoC are trademarks of Cypress MicroSystems. Silicon Light Machines, Grating Light Valve, and GLV are trademarks of Silicon Light Machines. ESCON is a registered trademark of International Business Machines Corporation. U.S. Robotics is a registered trademark of U.S. Robotics Corporation. 3Com is a registered trademark of 3Com Corporation. Intel and Pentium are registered trademarks of Intel Corporation (company) Intel Corporation - A US microelectronics manufacturer. They produced the Intel 4004, Intel 8080, Intel 8086, Intel 80186, Intel 80286, Intel 80386, Intel 486 and Pentium microprocessor families as well as many other integrated circuits and personal computer networking . All other trademarks or registered trademarks are the property of their respective owners.
CYPRESS SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
(Unaudited)
Sep 28, Dec 29,
2003 2002
----------- -----------
ASSETS
Cash, cash equivalents, and investments * $319,315 $206,891
Accounts receivable, net 115,810 83,054
Inventories 71,743 92,721
Property and equipment, net 445,441 496,566
Goodwill and other intangible assets 384,724 411,284
Other assets 275,460 282,132
----------- -----------
Total assets $1,612,493 $1,572,648
=========== ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable and accrued liabilities $164,729 $173,674
Deferred income on sales to distributors 13,908 15,774
Convertible subordinated notes 668,652 468,900
Income tax liabilities 168,652 177,404
Other liabilities 65,752 63,273
----------- -----------
Total liabilities 1,081,693 899,025
Stockholders' equity ** 530,800 673,623
----------- -----------
Total liabilities and stockholders'
equity $1,612,493 $1,572,648
=========== ===========
* Cash, cash equivalents, and investments includes restricted
amounts totaling $62.8 million and $62.4 million as of September
28, 2003 and December 29, 2002, respectively. Approximately $15.6
million of investments related to Cypress's key employee deferred
compensation plan, at December 29, 2002, has been reclassified to
Other assets to conform with our current presentation.
** Common stock, $.01 par value, 650,000 and 650,000 shares
authorized; 119,014 and 123,743 outstanding as of September 28,
2003 and December 29, 2002, respectively.
CYPRESS SEMICONDUCTOR CORPORATION
PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
THREE MONTHS ENDED NINE MONTHS ENDED
(Unaudited) (Unaudited)
----------------------------- --------------------
Sep 28 Sep 29 Jun 29 Sep 28 Sep 29
2003 2002 2003 2003 2002
--------- --------- --------- --------- ----------
Revenues $216,642 $205,021 $203,116 $600,725 $600,297
Costs of revenues 111,444 110,657 106,354 319,966 339,020
--------- --------- --------- --------- ----------
Gross margin 105,198 94,364 96,762 280,759 261,277
Operating expenses:
Research and
development 61,175 63,359 60,413 180,037 188,444
Selling, general
and
administrative 33,007 32,996 31,525 95,430 101,124
--------- --------- --------- --------- ----------
Total operating
costs 94,182 96,355 91,938 275,467 289,568
--------- --------- --------- --------- ----------
Operating income
(loss) 11,016 (1,991) 4,824 5,292 (28,291)
Net interest income
(expense) and
other 334 (2,448) (1,461) (2,969) (2,386)
--------- --------- --------- --------- ----------
Income (loss)
before income tax 11,350 (4,439) 3,363 2,323 (30,677)
Income tax
(provision)
benefit (299) 1,243 - (299) 8,589
--------- --------- --------- --------- ----------
Net income (loss) $11,051 $(3,196) $3,363 $2,024 $(22,088)
========= ========= ========= ========= ==========
Basic net income
(loss) per share $0.09 $(0.03) $0.03 $0.02 $(0.18)
Diluted net income
(loss) per share $0.08 $(0.03) $0.03 $0.01 $(0.18)
Shares used in
calculation:
Basic 118,116 123,634 122,941 122,021 122,907
Diluted 163,175 123,634 129,072 141,161 122,907
Reconciliation of our GAAP Net Income (Loss) to our Pro Forma Net
Income (Loss):
GAAP Net Income
(Loss) $17,267 $(55,089) $(12,438) $(28,494) $(122,941)
Adjustments:
Cost of revenues
(acquisition
related costs) 55 439 94 554 1,194
Restructuring
costs (5,523) 2,433 (185) (2,348) (6,277)
Amortization of
intangibles 9,444 10,658 9,346 28,274 32,145
Operating expenses
(acquisition
related costs) 985 8,482 3,924 11,013 39,615
Employee loan
reserve - 14,701 157 241 14,701
(Gain) loss on
retirement of
bonds 6,278 - 1,246 7,524 (5,946)
Impairments, asset
write-downs and
other (17,876) 13,848 1,013 (16,863) 15,949
Tax effects on pro
forma adjustments 421 1,332 206 2,123 9,472
--------- --------- --------- --------- ----------
Pro Forma Net
Income (Loss) $11,051 $(3,196) $3,363 $2,024 $(22,088)
========= ========= ========= ========= ==========
To supplement the consolidated financial results prepared under
generally accepted accounting principles ("GAAP"), Cypress uses a
non-GAAP conforming, or pro forma, measure of net income that is GAAP
net income adjusted to exclude certain costs, expenses and gains. Pro
forma net income gives an indication of Cypress's baseline performance
before gains, losses or other charges that are considered by
management to be outside of the company's core operating results. In
addition, pro forma net income is among the primary indicators
management uses as a basis for planning and forecasting future
periods. Cypress computes pro forma net income by adjusting GAAP net
income with the impact of acquisition-related charges (intangible
asset amortization, deferred stock compensation and charges related to
milestone achievements), restructuring charges, and other
non-recurring charges and gains. Cypress provides pro forma results as
additional information for its operating results. These measures are
not in accordance with, or an alternative for, generally accepted
accounting principles and may be different from pro forma measures
used by other companies.
CYPRESS SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
THREE MONTHS ENDED NINE MONTHS ENDED
(Unaudited) (Unaudited)
----------------------------- --------------------
Sep 28 Sep 29 June 29 Sep 28 Sep 29
2003 2002 2003 2003 2002
--------- --------- --------- --------- ----------
Revenues $216,642 $205,021 $203,116 $600,725 $600,297
Costs of revenues 111,499 111,096 106,448 320,520 340,214
Cost of revenues 111,444 110,657 106,354 319,966 339,020
Acquisition
related costs 55 439 94 554 1,194
--------- --------- --------- --------- ----------
Gross margin 105,143 93,925 96,668 280,205 260,083
Operating expenses:
Research and
development 61,175 63,359 60,413 180,037 188,445
Selling, general
and
administrative 33,007 32,996 31,525 95,430 101,123
Restructuring
costs (5,523) 2,433 (185) (2,348) (6,277)
Amortization of
intangibles 9,444 10,658 9,346 28,274 32,145
Acquisition
related costs 985 8,482 3,924 11,013 39,615
Employee loan
reserve - 14,701 157 241 14,701
--------- --------- --------- --------- ----------
Total operating
costs 99,088 132,629 105,180 312,647 369,752
--------- --------- --------- --------- ----------
Operating income
(loss) 6,055 (38,704) (8,512) (32,442) (109,669)
Net interest income
(expense) and
other 11,932 (16,296) (3,720) 6,370 (12,389)
Gain (loss) on
retirement of
bonds (6,278) - (1,246) (7,524) 5,946
Impairments,
asset write-
downs and other 17,876 (13,848) (1,013) 16,863 (15,949)
Net interest
income (expense)
and other 334 (2,448) (1,461) (2,969) (2,386)
--------- --------- --------- --------- ----------
Income (loss)
before income tax 17,987 (55,000) (12,232) (26,072) (122,058)
Income tax
(provision)
benefit (720) (89) (206) (2,422) (883)
--------- --------- --------- --------- ----------
Net income (loss) $17,267 $(55,089) $(12,438) $(28,494) $(122,941)
========= ========= ========= ========= ==========
Basic net income
(loss) per share $0.15 $(0.45) $(0.10) $(0.23) $(1.00)
Diluted net income
(loss) per share $0.12 $(0.45) $(0.10) $(0.23) $(1.00)
Shares used in
calculation:
Basic 118,116 123,634 122,941 122,021 122,907
Diluted 163,175 123,634 122,941 122,021 122,907
Prepared in accordance with GAAP
|
|
||||||||||||||||

Printer friendly
Cite/link
Email
Feedback
Reader Opinion