Printer Friendly
The Free Library
14,537,391 articles and books
Member login
User name  
Password 
 
Join us Forgot password?

Corel Corporation Reports Second Quarter Results; Revenues Increase 11%; GAAP Net Loss of $(0.19) Per Share; Non-GAAP Adjusted Net Income of $0.38 Per Diluted Share.


OTTAWA Ottawa, city, Canada
Ottawa (ŏt`əwə), city (1991 pop. 313,987), capital of Canada, SE Ont., at the confluence of the Ottawa and Rideau rivers. Hull, Que.
 -- Corel Corporation (company) Corel Corporation - A software publisher best known for the CorelDraw application. Founded in June 1985 by Dr. Michael Cowpland, Corel Corporation was originally a systems integration company.  (NASDAQ NASDAQ
 in full National Association of Securities Dealers Automated Quotations

U.S. market for over-the-counter securities. Established in 1971 by the National Association of Securities Dealers (NASD), NASDAQ is an automated quotation system that reports on
:CREL CREL Circular Regional Externa de Lisboa )(TSX TSX Toronto Stock Exchange (TSE before April, 2002)
TSX Transfer from Stack Pointer to Index
TSX True Space Extension
:CRE CRE Commercial Real Estate
CRE Corporate Real Estate
CRE Commission for Racial Equality (Scotland)
CRE CCD (Charge Coupled Device) and Readout Electronics
CRE Camp Response Element
) today reported financial results for its second quarter ended May 31, 2006.

Revenues in the second quarter of fiscal 2006 were $44.2 million, an increase of 11% over revenues of $40.0 million in the second quarter of fiscal 2005. GAAP GAAP

See: Generally Accepted Accounting Principles


GAAP

See generally accepted accounting principles (GAAP).
 net loss in the second quarter of fiscal 2006, which includes a one time charge of $8.3 million related to the early retirement of debt, was $(4.0) million, or $(0.19) per share. This compares to net income of $158,000, or $0.01 per share in the second quarter of fiscal 2005.

Non-GAAP adjusted net income for the second quarter of fiscal 2006 was $8.4 million, an increase of 11% compared to non-GAAP adjusted net income for the second quarter of fiscal 2005 of $7.5 million, remaining constant at $0.38 per diluted di·lute  
tr.v. di·lut·ed, di·lut·ing, di·lutes
1. To make thinner or less concentrated by adding a liquid such as water.

2. To lessen the force, strength, purity, or brilliance of, especially by admixture.
 share. Non-GAAP adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) A metric used to show a company's profitability, but not its cash flow. EBITDA became popular in the 1980s to show the potential profitability of leveraged buyouts, but has become  in the second quarter of fiscal 2006 was $13.7 million, a 6% increase compared to $13.0 million in the second quarter of fiscal 2005. A reconciliation of GAAP net income to non-GAAP adjusted net income and non-GAAP adjusted EBITDA is provided in the notes to the financial statements Notes to the financial statements

A detailed set of notes immediately following the financial statements in an annual report that explain and expand on the information in the financial statements.
 included in this press release.

During the quarter, Corel (Corel Corporation, Ottawa, Ontario, www.corel.com) A leading Canadian software company, founded in 1985 by Dr. Michael Cowpland. For many years, it has been widely known for its award-winning CorelDRAW graphics programs for Windows, Mac and Unix.  completed its initial public offering and refinanced its credit facilities credit facilities nplfacilidades fpl de crédito

credit facilities nplfacilités fpl de paiement

credit facilities 
. Net proceeds Net Proceeds

The amount received after all costs are deducted from the sale of a piece of property or security.

Notes:
In the case of an investor selling a security, net proceeds represent the proceeds from the sale minus any trading costs (i.e. commissions).
 to Corel from the offering were $72.5 million. As a result of the offering and related transactions, Corel reduced its outstanding debt at the end of the quarter from $140.0 million to $90.0 million and ended the quarter with $33.0 million in cash and cash equivalents.

"Corel's second quarter performance demonstrates the continued strength of our business model and the results we are able to achieve by remaining focused on the needs of our customers and partners," said David Dobson David James Dobson (born 1965, Mississauga, Ontario) is a Canadian murderer who is currently serving a life sentence in a medium security federal penitentiary in Kingston, Ontario. , CEO (1) (Chief Executive Officer) The highest individual in command of an organization. Typically the president of the company, the CEO reports to the Chairman of the Board.  of Corel Corporation. "With strong revenue performance, new global partnerships, and increasing traction Traction Definition

Traction is the use of a pulling force to treat muscle and skeleton disorders.
Purpose

Traction is usually applied to the arms and legs, the neck, the backbone, or the pelvis.
 in developing and emerging markets, Corel is successfully executing its strategy to deliver long-term Long-term

Three or more years. In the context of accounting, more than 1 year.


long-term

1. Of or relating to a gain or loss in the value of a security that has been held over a specific length of time. Compare short-term.
, shareholder value. WinZip's contribution further illustrates the benefits of the Corel acquisition model as we leverage operating efficiencies to drive incremental Additional or increased growth, bulk, quantity, number, or value; enlarged.

Incremental cost is additional or increased cost of an item or service apart from its actual cost.
 earnings."

Dobson dob·son  
n.
See hellgrammite.



[Probably from the name Dobson.]

Noun 1. dobson - large brown aquatic larva of the dobsonfly; used as fishing bait
hellgrammiate
 continued, "Corel has proven itself to be a leader in delivering high-value, affordable software that is easy to learn and use Easy to learn refers to software that is well designed and capable of being used right away without having to wade through documentation. If you make the program work with little effort, it is easy to learn. . We remain committed to that vision and to delivering a unique customer experience that differentiates Corel in the marketplace. Our new digital imaging platform, code named "Alta ALTA Alberta (Canada)
ALTA AltaVista (stock symbol)
ALTA American Land Title Association
ALTA American Literary Translators Association
ALTA Atlanta Lawn Tennis Association
," is an example of the innovations we are developing to provide customers and partners with more flexibility, convenience, and control in creating their own digital imaging environment. Corel's employees will continue to work closely with our customers and partners to deliver software that responds to their evolving needs."

Third Quarter Fiscal 2006 Guidance

Corel provided guidance for the third quarter ending August 31, 2006.
The Company currently expects:

        Revenue in the range of $39 million to $41 million.

        GAAP net income of $3.4 million to $4.7 million and non-GAAP
        adjusted net income of $7.2 million to $8.5 million.

        GAAP EPS of $0.13 to $0.18 per share and non-GAAP EPS of $0.28
        to $0.33 per share.


Fiscal 2006 Guidance

Corel provided guidance for the year ending November November: see month.  30, 2006.
The Company currently expects:

        Revenue in the range of $172 million to $175 million

        GAAP net income of $4.7 million to $7.1 million and non-GAAP
        adjusted net income of $33.0 million to $35.4 million.

        GAAP EPS of $0.20 to $0.30 per share and non-GAAP EPS of $1.40
        to $1.50 per share.


Corel will host a conference call to discuss the results at 4:30 p.m. Eastern Time today. To access the conference call, please dial (800) 810-0924 or (913) 981-4900. A live webcast and replay of the call will also be available through Corel's Investor Relations Investor relations

The process by which the corporation communicates with its investors.
 website at http://investor.corel.com/events.cfm.

Forward-Looking Statements forward-looking statement

A projected financial statement based on management expectations. A forward-looking statement involves risks with regard to the accuracy of assumptions underlying the projections.
:

This news release includes forward-looking statements that are based on certain assumptions and reflect our current expectations. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements to differ materially from any future results, performance, or achievements discussed or implied Inferred from circumstances; known indirectly.

In its legal application, the term implied is used in contrast with express, where the intention regarding the subject matter is explicitly and directly indicated.
 by such forward-looking statements. Such risks include competitive threats from well-established software companies that have significantly greater market share and resources than us, new entrants that benefit from industry trends, such as the increasing importance of Internet Internet

Publicly accessible computer network connecting many smaller networks from around the world. It grew out of a U.S. Defense Department program called ARPANET (Advanced Research Projects Agency Network), established in 1969 with connections between computers at the
 distribution and open source software, and from online services companies that are increasingly seeking to provide software products at little or no incremental cost Incremental Cost

The encompassing change that a company experiences within its balance sheet due to one additional unit of production.

Notes:
Incremental cost is the overall change that a company experiences by producing one additional unit of good.
 to their customers to expand their Internet presence and build consumer loyalty. We rely on a small number of key strategic relationships for a significant percentage of our revenue and these relationships can be modified mod·i·fy  
v. mod·i·fied, mod·i·fy·ing, mod·i·fies

v.tr.
1. To change in form or character; alter.

2.
 or terminated ter·mi·nate  
v. ter·mi·nat·ed, ter·mi·nat·ing, ter·mi·nates

v.tr.
1. To bring to an end or halt:
 at any time. In addition, our core products have been marketed for many years and the packaged software See software package.  market in North America North America, third largest continent (1990 est. pop. 365,000,000), c.9,400,000 sq mi (24,346,000 sq km), the northern of the two continents of the Western Hemisphere.  and Europe Europe (yr`əp), 6th largest continent, c.4,000,000 sq mi (10,360,000 sq km) including adjacent islands (1992 est. pop. 512,000,000).  is relatively mature and characterized char·ac·ter·ize  
tr.v. character·ized, character·iz·ing, character·iz·es
1. To describe the qualities or peculiarities of: characterized the warden as ruthless.

2.
 by modest growth. Accordingly, we must successfully complete acquisitions, penetrate new markets or increase penetration The successful unauthorized breach of a security perimeter. See penetration test.  of our installed base to achieve revenue growth. These and other risks, uncertainties and other important factors are described in our Prospectus A document, notice, circular, advertisement, letter, or communication in written form or by radio or television that offers any security for sale, or confirms the sale of any security.  dated April 25, 2006, filed with the Securities and Exchange Commission pursuant to Rule 462(b) of the rules and regulations under the Securities Act of 1933. A copy of the Prospectus can be obtained on our website, or at www.sec.gov See .gov and GovNet.

(networking) gov - The top-level domain for US government bodies.
. Such risks are also included in our Canadian Canadian (kənā`dēən), river, 906 mi (1,458 km) long, rising in NE New Mexico. and flowing E across N Texas and central Oklahoma into the Arkansas River in E Oklahoma.  supplemented PREP prospectus dated April 25, 2006, available at http://www.sedar.com. Forward-looking statements speak only as of the date of the document in which they are made. We disclaim dis·claim  
v. dis·claimed, dis·claim·ing, dis·claims

v.tr.
1. To deny or renounce any claim to or connection with; disown.

2. To deny the validity of; repudiate.

3.
 any obligation or undertaking to provide any updates or revisions ReVisions is a 2004 anthology of alternate history short-stories. It is edited by Julie E. Czerneda and Isaac Szpindel. Contents

Title Author
The Resonance of Light James Alan Gardner
Out of China Julie E.
 to any forward-looking statement to reflect any change in our expectations or any change in events, conditions or circumstances CIRCUMSTANCES, evidence. The particulars which accompany a fact.
     2. The facts proved are either possible or impossible, ordinary and probable, or extraordinary and improbable, recent or ancient; they may have happened near us, or afar off; they are public or
 on which the forward-looking statement is based.

Financial Presentation and Use of Non-GAAP Measures:

Our financial statements have been prepared in accordance Accordance is Bible Study Software for Macintosh developed by OakTree Software, Inc.[]

As well as a standalone program, it is the base software packaged by Zondervan in their Bible Study suites for Macintosh.
 with U.S. generally accepted accounting principles The standard accounting rules, regulations, and procedures used by companies in maintaining their financial records.

Generally accepted accounting principles (GAAP) provide companies and accountants with a consistent set of guidelines that cover both broad accounting
, or GAAP, which differ in certain material respects from Canadian generally accepted accounting principles. In addition, our financial statements and information in this release are presented in U.S. Dollars, unless otherwise indicated. This news release includes certain non-GAAP financial measures, such as adjusted net income and adjusted EBITDA. We use these non-GAAP financial measures to confirm our compliance with covenants contained in our debt facilities, as supplemental indicators of our operating performance and to assist in evaluation of our liquidity. These measures do not have any standardized standardized

pertaining to data that have been submitted to standardization procedures.


standardized morbidity rate
see morbidity rate.

standardized mortality rate
see mortality rate.
 meanings prescribed pre·scribe  
v. pre·scribed, pre·scrib·ing, pre·scribes

v.tr.
1. To set down as a rule or guide; enjoin. See Synonyms at dictate.

2. To order the use of (a medicine or other treatment).
 by GAAP and therefore are not comparable to the calculation of similar measures used by other companies, and should not be viewed as alternatives to measures of financial performance or changes in cash flows calculated in accordance with GAAP. Reconciliations of these non-GAAP financial measures to the closes GAAP measures are set out in the notes to the financial statements attached to this news release.

About Corel Corporation

Corel is a leading global packaged software company with an estimated installed base of over 40 million users. The Company provides high quality, affordable and easy-to-use productivity, graphics and digital imaging software and enjoys a favorable fa·vor·a·ble  
adj.
1. Advantageous; helpful: favorable winds.

2. Encouraging; propitious: a favorable diagnosis.

3.
 market position among value-conscious consumers and small businesses. Its products are sold in over 75 countries through a scalable distribution platform comprised of original equipment manufacturers (OEMs), Corel's international websites, and a global network of resellers and retailers. The Company's product portfolio features well-established, globally recognized brands including CorelDRAW A drawing program for Windows and the Mac from Corel. Introduced in 1989, CorelDRAW has been Corel's flagship program, which became very popular due to its speed and features. CorelDRAW has been offered in various suites with other Corel programs, including at one time, the Corel VENTURA (R) Graphics Suite, Corel(R) WordPerfect See WordPerfect Office.

1. (text, tool, product) WordPerfect - A word processor for a wide range of computers. The first version was sold in 1980 for Data General machines, and by the end of 1993 versions were on sale for MS-DOS, Microsoft Windows and Macintosh
(R) Office, WinZip A popular Windows-based utility for archiving files in the ZIP format from WinZip Computing, Inc., Bristol CT (www.winzip.com), formerly Nico Mac Computing. In 2004, Version 9.0 was the first WinZip to support the 256-bit AES cipher for encrypting files. (R), Corel(R) Paint Shop(R) Pro, and Corel Painter Painter is the name of a raster graphics software package used to create natural-looking artistic images using a computer. Originally available on the Macintosh, it is now also available for Windows. (TM). To learn more about Corel, please visit www.corel.com.

(C) 2006 Corel Corporation. All rights reserved. Corel, CorelDRAW, WordPerfect, WinZip, Paint Shop, Painter painter, animal: see puma.


A full-featured paint program for Macintosh and Windows from Corel. Part of Corel's illustration and design line of products, Painter is the most sophisticated paint program on the market with an array of tool palettes that is
, and the Corel logo are trademarks or registered trademarks of Corel Corporation and/or and/or  
conj.
Used to indicate that either or both of the items connected by it are involved.

Usage Note: And/or is widely used in legal and business writing.
 its subsidiaries. All other product, font font
 or typeface or type family

Assortment or set of type (alphanumeric characters used for printing), all of one coherent style. Before the advent of computers, fonts were expressed in cast metal that was used as a template for printing.
 and company names and logos are trademarks or registered trademarks of their respective companies.

CRELF
Corel Corporation
Quarterly Financial Results
For the quarter ended May 31, 2006
(in thousands, except per share data; unaudited)

Consolidated Condensed Statement of Operations

                                Three Months ended  Six Months ended
                                      May 31,             May 31,
                                   2006     2005      2006      2005
                                 -------- --------  -------- ---------
Revenues - Product               $39,151  $36,428   $78,649  $ 72,510
Revenues - Maintenance and
 service                           5,059    3,573     9,848     7,479
                                 -------- --------  -------- ---------
Total revenues                    44,210   40,001    88,497    79,989
                                 -------- --------  -------- ---------

Cost of revenues  - Product        5,049    4,097    10,054     8,805
Cost of revenues  - Maintenance
 and service                         276      293       590       641
Amortization of intangible
 assets                            2,648    6,636     9,275    12,835
                                 -------- --------  -------- ---------
Total cost of revenues             7,973   11,026    19,919    22,281

                                 -------- --------  -------- ---------
Gross margin                      36,237   28,975    68,578    57,708
                                 -------- --------  -------- ---------

Operating expenses
   Sales and marketing            14,023   12,164    28,527    24,988
   Research and development        6,640    5,982    12,821    11,653
   General and administrative      6,193    4,654    11,588    10,313
   Restructuring                     251       72       811       612
                                 -------- --------  -------- ---------
Total operating expenses          27,107   22,872    53,747    47,566
                                 -------- --------  -------- ---------
Income from operations             9,130    6,103    14,831    10,142

Other expenses (income)
   Loss on debt retirement         8,275        6     8,275     3,937
   Interest expense, net           3,207    3,407     7,070     5,377
   Amortization of deferred
    financing fees                   357      504       801       804
   Other non-operating expense
    (income)                        (528)     193      (648)      371
                                 -------- --------  -------- ---------
Income (loss) before taxes        (2,181)   1,993      (667)     (347)
Income tax expense                 1,791    1,835     4,942     2,015
                                 -------- --------  -------- ---------
Net income (loss)                $(3,972) $   158   $(5,609) $ (2,362)
                                 -------- --------  -------- ---------

Net income (loss) per share
   Basic and diluted
        Class A                  $   N/A  $ (0.05)      N/A  $  (1.69)
        Class B                      N/A    (0.05)      N/A     (1.69)
        WinZip Common                N/A    38.95       N/A     29.20
        Corel Common               (0.19)     N/A     (0.28)      N/A
   Pro-forma basic and diluted     (0.19)    0.01     (0.28)    (0.16)

Weighted average number of shares:
   Shares used in basic and diluted
   per share amounts
        Class A                      N/A    3,736       N/A     3,736
        Class B                      N/A    8,321       N/A     8,321
        WinZip Common                N/A       20       N/A        20
        Corel Common              21,086      N/A    20,293       N/A
   Shares used in pro-forma per
    share amounts
        Basic                     21,086   19,485    20,293    19,485
        Diluted                   21,086   19,965    20,293    19,485


Consolidated Condensed Balance Sheet

                                                May 31,   November 30,
                                                  2006         2005
                                              ----------- ------------
Assets
  Current assets:
    Cash and cash equivalents                 $   33,021  $    20,746
    Restricted cash                                  717          966
    Accounts receivable
        Trade, net                                16,763       19,342
        Due from related parties                       -          667
        Other                                        648          311
    Inventory                                      1,365          726
    Deferred tax assets, current portion             240          592
    Prepaids and other current assets              2,242        2,343
                                              ----------- ------------
  Total current assets                            54,996       45,693

  Investments                                        262          334
  Capital assets                                   3,536        3,532
  Intangible assets                               42,813       52,397
  Goodwill                                         9,850        9,850
  Deferred Income tax assets                           -          284
  Deferred financing charges and other long-
   term assets                                     4,199        8,746
                                              ----------- ------------
Total assets                                  $  115,656  $   120,836
                                              ----------- ------------

Liabilities and shareholders' deficit
  Current liabilities:
    Accounts payable & accrued liabilities    $   26,650  $    30,152
    Due to related party                               -          334
    Income taxes payable                          13,472       10,773
    Deferred revenue                              10,107       11,755
    Current portion of promissory note               532        1,170
    Current portion of term loan payable             900       15,764
                                              ----------- ------------
  Total current liabilities                       51,661       69,948

  Deferred revenue                                 2,159        2,085
  Term loan payable                               89,100      132,965
  Promissory note and other long-term
   liabilities                                       797        1,072
                                              ----------- ------------
Total liabilities                                143,717      206,070
                                              ----------- ------------

Shareholders' deficit
  Share capital                                   30,721      (73,793)
  Additional paid-in capital                       3,160        7,427
  Accumulated other comprehensive income              14           85
  Deficit                                        (61,956)     (18,953)
                                              ----------- ------------
Total shareholders' deficit                      (28,061)     (85,234)
                                              ----------- ------------

                                              ----------- ------------
Total liabilities and shareholders' deficit   $  115,656  $   120,836
                                              ----------- ------------

Consolidated Condensed Statement of Cash Flows

                                Three Months ended  Six Months ended
                                      May 31,             May 31,
                                   2006     2005       2006     2005
                                --------- --------  --------- --------
Cash flow from operating activities
Net income (loss)                $(3,972)    $158    $(5,609) $(2,362)
   Depreciation                      378      307        776      769
   Amortization of deferred
    financing fees                   357      504        801      804
   Amortization of intangible
    assets                         2,648    6,636      9,275   12,835
   Stock-based compensation          794      123      1,646      239
   Accrued interest                  352      166       (261)     533
   Provision for bad debts            52       27        174      193
   Deferred income taxes             201       19        636      313
   Unrealized losses on
    foreign exchange contracts       193       87        221      293
   Gain on disposal of fixed
    assets                             -      (28)         -      (14)
   Loss on early retirement of
    debt                           8,275        6      8,275    3,937
   Gain on disposal of
    investments                        -      (71)         -      (71)
   Operating Assets                  463      469       (267)    (109)
                                --------- --------  --------- --------
Cash flow provided by operating
 activities                        9,741    8,403     15,667   17,360
                                --------- --------  --------- --------

Cash flow from financing activities
   Restricted cash                     -      (13)         -    1,357
   Proceeds from term loan        90,000        -     90,000  130,000
   Repayments of term loan      (140,091)       -   (148,729) (64,305)
   Financing fees incurred        (5,875)    (668)    (7,638)  (7,668)
   Proceeds from public offering  72,538        -     72,538        -
   Proceeds from issuance of
    common shares                      1        -          1        -
   Paid up capital distribution        -        -          -  (83,113)
   Dividends                      (7,500)  (4,000)    (7,500)  (6,135)
   Other financing                  (492)  (3,250)    (1,098)  (2,750)
                                --------- --------  --------- --------
Cash flow provided by (used in)
 financing activities              8,581   (7,931)    (2,426) (32,614)
                                --------- --------  --------- --------

Cash flow from investing activities
   Proceeds from redemption of
    investments                        -       71          -   10,058
   Acquisition of Jasc                 -     (369)         -     (184)
   Purchase of long lived
    assets, net of proceeds         (425)    (169)      (855)    (468)
                                --------- --------  --------- --------
Cash flow provided by (used in)
 investing activities               (425)    (467)      (855)   9,406
                                --------- --------  --------- --------

Effect of exchange rate changes
 on cash                             (74)     (10)      (111)     (19)

Increase (decrease) in cash and
 cash equivalents                 17,823       (5)    12,275   (5,867)
Opening cash and cash
 equivalents                      15,198    5,695     20,746   11,557
                                --------- --------  --------- --------
Closing cash and cash
 equivalents                     $33,021   $5,690    $33,021   $5,690
                                --------- --------  --------- --------


Non-GAAP Results
(In thousands, except per share data)

                                 Three Months ended  Six Months ended
                                       May 31,            May 31,
                                   2006      2005      2006     2005
                                 -------- ---------  -------- --------

Non-GAAP Adjusted Net Income Calculation:
    Net income (loss)            $(3,972) $    158   $(5,609) $(2,362)
    Amortization of intangible
     assets                        2,648     6,636     9,275   12,835
    Stock based compensation         794       123     1,646      239
    Restructuring                    251        72       811      612
    Reorganization costs               -         -       117      883
    Amortization of deferred
     financing fees                  357       504       801      804
    Loss on debt retirement        8,275         6     8,275    3,937
                                 -------- ---------  -------- --------
    Non-GAAP Adjusted Net Income $ 8,353  $  7,499   $15,316  $16,948
                                 -------- ---------  -------- --------
    Percentage of revenue           18.9%     18.7%     17.3%    21.2%

    Pro-forma diluted non-GAAP
     adjusted net income
     per share                   $  0.38  $   0.38   $  0.72  $  0.85

    Shares used in computing
     pro-forma diluted non-GAAP
     adjusted net income per
     share                        22,178    19,965    21,386   19,953

Non-GAAP Adjusted EBITDA
 Calculation:
    Cash flow provided by
     operating activities        $ 9,741  $  8,403   $15,667  $17,360
    Change in operating assets
     and liabilities                (463)     (469)      267      109
    Interest Expense               3,207     3,407     7,070    5,377
    Income tax expense             1,791     1,835     4,942    2,015
    Accrued interest                (352)     (166)      261     (533)
    Provision for bad debts          (52)      (27)     (174)    (193)
    Unrealized losses on
     foreign exchange contracts     (193)      (87)     (221)    (293)
    Deferred income taxes           (201)      (19)     (636)    (313)
    Gain on disposal of
     fixed assets                      -        28         -       14
    Restructuring                    251        72       811      612
    Reorganizational costs             -         -       117      883
                                 -------- ---------  -------- --------
    Non-GAAP Adjusted EBITDA     $13,729  $ 12,977   $28,102  $25,038
                                 -------- ---------  -------- --------
    Percentage of revenues          31.1%     32.4%     31.8%    31.3%


Other Supplemental Information

Revenues by Product Segment
    Productivity                 $19,173  $ 16,897   $38,963  $31,900
    Graphics and Digital Imaging  25,037    23,104    49,534   48,089
                                 -------- ---------  -------- --------
    Total                        $44,210  $ 40,001   $88,497  $79,989
                                 -------- ---------  -------- --------

    As percentage of revenues
    Productivity                    43.4%     42.2%     44.0%    39.9%
    Graphics and Digital Imaging    56.6%     57.8%     56.0%    60.1%
                                 -------- ---------  -------- --------
    Total                          100.0%    100.0%    100.0%   100.0%
                                 -------- ---------  -------- --------

Revenues by Geography
    Americas                     $26,919  $ 23,270   $52,582  $47,821
    Europe, Middle East, Africa   13,681    13,671    29,449   27,097
    Asia-Pacific                   3,610     3,060     6,466    5,071
                                 -------- ---------  -------- --------
    Total                        $44,210  $ 40,001   $88,497  $79,989
                                 -------- ---------  -------- --------

    As percentage of revenues
    Americas                        60.9%     58.2%     59.4%    59.8%
    Europe, Middle East, Africa     30.9%     34.2%     33.3%    33.9%
    Asia-Pacific                     8.2%      7.6%      7.3%     6.3%
                                 -------- ---------  -------- --------
    Total                          100.0%    100.0%    100.0%   100.0%
                                 -------- ---------  -------- --------

Allocation of Stock-Based Compensation Expense
    Cost of revenues - Product   $     7  $      4   $    15  $     8
    Cost of revenues - Maintenance
     and service                       2         1         4        2
    Sales and marketing              121        53       312      102
    Research and development          53        36       116       71
    General and administrative       611        29     1,199       56
                                 -------- ---------  -------- --------
    Total                        $   794  $    123   $ 1,646  $   239
                                 -------- ---------  -------- --------
COPYRIGHT 2006 Business Wire
No portion of this article can be reproduced without the express written permission from the copyright holder.
Copyright 2006, Gale Group. All rights reserved. Gale Group is a Thomson Corporation Company.

 Reader Opinion

Title:

Comment:



 

Article Details
Printer friendly Cite/link Email Feedback
Publication:Business Wire
Article Type:Company overview
Geographic Code:1CANA
Date:Jun 28, 2006
Words:2777
Previous Article:Fitch Rates CMSI $632.8MM REMIC P-T Ctfs Series 2006-3.
Next Article:Fitch Rates Charlotte, North Carolina's $100MM Water & Sewer Revs 'AAA'.
Topics:



Related Articles
Magma Reports Record Revenue of $39.9 Million in Second-Quarter Financial Results.
Borland Reports Solid Results for Third Quarter of Fiscal Year 2005.
Actuate Reports Fourth Quarter and Fiscal Year 2005 Financial Results; Q4 Revenues of $29.2 Million with Non-GAAP EPS of $0.06; FY05 EPS up 800% to...
Magma Reports Record Revenue of $41.3 Million in Third-Quarter Financial Results.
Agilent Technologies Reports Second Quarter 2006 Results.
Netopia Reports Third Fiscal Quarter Results.
Open Solutions Hits Record Quarterly Revenue for the Second Quarter of 2006 and Increases Guidance for Year; Signed Contract Value Tops $56 Million,...
Corel Corporation Reports Third Quarter Results.
Corel Corporation Reports Fourth Quarter and Fiscal Year End 2006 Results.(Financial report)
Corel Corporation Reports First Quarter 2007 Financial Results.(Financial report)

Terms of use | Copyright © 2009 Farlex, Inc. | Feedback | For webmasters | Submit articles