Conversion Services International Announces Third Quarter Results.

EAST HANOVER, N.J. -- Conversion Services International, Inc. (AMEX:CVN), a premier professional services firm focused on delivering the value in business intelligence, data warehousing and data management solutions to Global 2000 organizations and other businesses, today announced results of operations for the third quarter and nine months ended September 30, 2005.

Revenues for the third quarter increased 26.2% to $7.7 million from $6.1 million in the third quarter of 2004. Conversion Services International (CSI) reported an operating loss of $1.6 million, versus an operating loss of $0.7 million in the comparable prior year period, and a net loss of $3.7 million, compared to a net loss of $3.4 million in the third quarter of last year.

Scott Newman, CSI's President, CEO and Chairman, commented, "We are pleased with the steady revenue growth achieved in the quarter. During the quarter, we completed and began integrating two strategic acquisitions - McKnight Associates, Inc., a renowned business intelligence and data warehouse consultancy, and Integrated Strategies, Inc., a professional services firm best known for its large-scale merger integration management for the financial services markets. These acquisitions began contributing to our revenues in the third quarter, and should have a greater impact on fourth quarter revenues.

"We continue to pursue additional external growth in our highly fragmented marketplace. According to Gartner, Inc., the Business Intelligence solutions market in North America is expected to grow from $9.7 billion in 2005 to $11.4 billion in 2008. The landscape for acquisitions is attractive and producing a healthy pipeline of potential transactions for CSI."

Mr. Newman further stated, "In order to focus solely on growing our professional services practices, during the third quarter we essentially exited the software product business by selling Evoke Software. Excluding the software and support and maintenance revenues associated with Evoke in the third quarters of 2004 and 2005, our total revenues increased 24% in the current period. Our gross profit margin declined during the quarter due to the inherently higher margins associated with software sales, as well as a seasonal decrease in demand for our services, but we are working to return our gross margin to historical levels in the coming quarters. Importantly, as a result of the Evoke divestiture and our recent cost efficient acquisitions, we were able to begin decreasing operating expenses as a percentage of revenues. In fact, our operating expenses also declined in dollar amount in the third quarter."

Mr. Newman continued, "During the quarter, we listed the Company's shares on the American Stock Exchange and completed a 1-for-15 reverse merger. Our stock is now eligible for purchase by a broader range of investment funds, and we believe our shares outstanding better reflect the size of the Company."

Mr. Newman concluded, "The third quarter represented a period of important steps in CSI's development. We are optimistic about CSI's outlook based on our core business, recent strategic and accretive acquisitions, and prospects for further external growth."

About Conversion Services International, Inc.

Conversion Services International, Inc. (CSI) is a leading provider of professional services focusing on strategic consulting, data warehousing, business intelligence, business process reengineering, as well as integration and information technology management solutions. CSI offers an array of products and services to help companies define, develop, and implement the warehousing and strategic use of both enterprise-wide and specific categories of strategic data. CSI's current customers include ADP, Cendant, Coach, Dunkin Brands, Goldman Sachs, Liberty Mutual, Merck, Morgan Stanley, Pfizer, and Verizon Wireless. Information about CSI can be found on the web at http://www.csiwhq.com or by calling its corporate headquarters at 888-CSI-5036.

Note on Forward-Looking Statements

Except for the historical information contained herein, this press release contains, among other things, certain forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such statements may include, without limitation, statements with respect to CSI's plans, objectives, expectations and intentions and other statements identified by words such as "may," "could," "would," "should," "believes," "expects," "anticipates," "estimates," "intends," "plans" or similar expressions. These statements are based upon the current beliefs and expectations of CSI's management and are subject to significant risks and uncertainties, including the ability of CSI to be in compliance will all applicable American Stock Exchange continued listing requirements, the ability to maintain revenue growth, the ability to locate and acquire other businesses and to successfully integrate such acquisitions, the ability to decrease operating expenses, and those detailed in CSI's filings with the Securities and Exchange Commission. Actual results may differ from those set forth in the forward-looking statements. These forward-looking statements involve certain risks and uncertainties that are subject to change based on various factors (many of which are beyond CSI's control). CSI undertakes no obligation to update publicly any forward-looking statements.

CONVERSION SERVICES INTERNATIONAL, INC.
                           AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                              (Unaudited)

                     Three months ended         Nine months ended
                        September 30,              September 30,
                   ------------------------- -------------------------
                       2005         2004         2005         2004
                    -----------  -----------  -----------  -----------
                                 (Restated)                (Restated)

REVENUE:
 Services          $ 6,721,841  $ 5,001,432  $17,105,033  $14,752,742
 Related party
  services             899,142      889,079    3,070,779    2,729,633
 Software                    -       35,803       81,249      164,327
 Support and
  maintenance           46,800        6,250      178,333        6,250
 Other                  32,640      166,042       93,982      223,719
                    -----------  -----------  -----------  -----------
                     7,700,423    6,098,606   20,529,376   17,876,671

COST OF REVENUE:
 Services            5,045,004    3,735,496   12,416,571   10,476,643
 Related party
  services             739,770      717,150    2,675,224    2,192,751
 Software                    -       33,953            -       35,694
 Other                       -            -            -        9,435
                    -----------  -----------  -----------  -----------
                     5,784,774    4,486,599   15,091,795   12,705,523

                   ------------ ------------ ------------ ------------
GROSS PROFIT         1,915,649    1,612,007    5,437,581    5,171,148
                    -----------  -----------  -----------  -----------

OPERATING
 EXPENSES
 Selling and
  marketing          1,122,239      856,580    3,353,306    2,223,948
 General and
  administrative     2,144,261    1,358,575    5,292,449    4,553,644
 Depreciation and
  amortization         256,205      127,939      642,691      280,291
                    -----------  -----------  -----------  -----------

                     3,522,705    2,343,094    9,288,446    7,057,883
                    -----------  -----------  -----------  -----------

LOSS FROM
 OPERATIONS         (1,607,056)    (731,087)  (3,850,865)  (1,886,735)
                    -----------  -----------  -----------  -----------

OTHER INCOME
 (EXPENSE)
 Equity in income
  (losses) from
  investments           (1,657)      (8,812)      45,028      (24,900)
 Gain (loss) on
  financial
  instruments         (540,000)    (240,000)   1,500,000     (240,000)
 Other income                -          289            -        7,295
 Interest income        11,247        1,486       69,165        3,358
 Interest expense   (1,373,927)    (997,539)  (4,329,455)  (1,802,320)
                    -----------  -----------  -----------  -----------

                    (1,904,337)  (1,244,576)  (2,715,262)  (2,056,567)
                    -----------  -----------  -----------  -----------

LOSS FROM
 CONTINUING
 OPERATIONS BEFORE
 INCOME TAXES,
 MINORITY INTEREST
 AND DISCONTINUED
 OPERATIONS         (3,511,393)  (1,975,663)  (6,566,127)  (3,943,302)

INCOME TAXES                 -      623,608            -      163,730

                   ------------ ------------ ------------ ------------
LOSS BEFORE
 MINORITY INTEREST
 AND DISCONTINUED
 OPERATIONS         (3,511,393)  (2,599,271)  (6,566,127)  (4,107,032)

MINORITY INTEREST            -            -            -            -
                    -----------  -----------  -----------  -----------

NET LOSS FROM
 CONTINUING
 OPERATIONS         (3,511,393)  (2,599,271)  (6,566,127)  (4,107,032)

DISCONTINUED
 OPERATIONS
 Gain on disposal
  of discontinued
  operations            24,910            -       24,910            -
 Net loss from
  discontinued
  operations          (171,637)    (803,186)  (1,120,423)    (803,197)
                    -----------  -----------  -----------  -----------
                      (146,727)    (803,186)  (1,095,513)    (803,197)


NET LOSS           $(3,658,120) $(3,402,457) $(7,661,640) $(4,910,229)
                    ===========  ===========  ===========  ===========

 Basic net loss
  per share from
  continuing
  operations       $     (0.07) $     (0.05) $     (0.13) $     (0.09)
 Basic net loss
  per share from
  discontinued
  operations       $     (0.00) $     (0.02) $     (0.02) $     (0.02)
 Basic net loss
  per share        $     (0.07) $     (0.07) $     (0.15) $     (0.11)

 Diluted net loss
  per share from
  continuing
  operations       $     (0.07) $     (0.05) $     (0.13) $     (0.09)
 Diluted net loss
  per share from
  discontinued
  operations       $     (0.00) $     (0.02) $     (0.02) $     (0.02)
 Diluted net loss
  per share        $     (0.07) $     (0.07) $     (0.15) $     (0.11)

Weighted average
 shares used to
 compute net
 loss per share:
 Basic              53,676,751   51,113,272   52,523,523   44,939,912
 Diluted            53,676,751   51,113,272   52,523,523   44,939,912