Printer Friendly
The Free Library
4,630,284 articles and books
Member login
User name  
Password 
 
Join us Forgot password?

Concord Reports Third Quarter Results; Company Sees Growth in New Customer Accounts and an Increase in Large Deals; Signs New EVP of Sales.


MARLBORO Marlboro or Marlborough (märl`bərō), city (1990 pop. 31,813), Middlesex co., E Mass.; settled on the site of a Native American village 1657, inc. as a city 1890. , Mass. -- Concord Concord, cities, United States
Concord (kŏng`kərd, kŏn`kôrd').

1 city (1990 pop. 111,348), Contra Costa co., W central Calif.; settled c.1852, inc. 1906.
 Communications, Inc. (NASDAQ NASDAQ
 in full National Association of Securities Dealers Automated Quotations

U.S. market for over-the-counter securities. Established in 1971 by the National Association of Securities Dealers (NASD), NASDAQ is an automated quotation system that reports on
: CCRD CCRD Colorado Civil Rights Division
CCRD Clear Certainty Rundown
CCRD Center for Community Research and Development
CCRD Climate Change Research Division (US DoE)
CCRD Certified Chiropractic Rehabilitation Doctor
), a global provider of Business Service Management (BSM BSM Business Service Management
BSM Basic Security Module
BSM Best Stations Memory (Pioneer car stereos)
BSM Business Systems Modernization
BSM Bronze Star Medal
BSM Black Student Movement
BSM Benilde-St.
) software solutions, today announced its financial results for the third quarter ended September September: see month.  30, 2004. Revenue was $26.9 million, up from $26.7 million in the second quarter of 2004, and up from $26.6 million in the third quarter of 2003. GAAP GAAP

See: Generally Accepted Accounting Principles


GAAP

See generally accepted accounting principles (GAAP).
 earnings per share were $0.01, compared to $0.02 in the prior quarter and earnings of $0.03 in the third quarter of 2003. Pro forma earnings pro forma earnings

Income not necessarily calculated in accordance with generally accepted accounting principles. For example, a company might report pro forma earnings that exclude depreciation expense and nonrecurring expenses such as restructuring costs.
 per share were $0.02, compared to pro forma earnings per share of $0.03 in the prior quarter and pro forma earnings of $0.07 in the third quarter of 2003. (See the table below for reconciliation from GAAP to pro forma As a matter of form or for the sake of form. Used to describe accounting, financial, and other statements or conclusions based upon assumed or anticipated facts.

The phrase pro forma
).

"The operational improvements we have made, and continue to make, are paying off," explained Jack Blaeser, Concord's CEO (1) (Chief Executive Officer) The highest individual in command of an organization. Typically the president of the company, the CEO reports to the Chairman of the Board.  and president. "Since the last quarter, we increased cash, more than doubled the number of new customer accounts, maintained our trend of higher ASP asp, popular name for several species of viper, one of which, the European asp (Vipera aspis), is native to S Europe. It is also a name for the Egyptian cobra (Naja haja).  and signed an exceptional new EVP EVP Executive Vice President
EVP EGR (Exhaust Gas Recirculation) Valve Position Sensor
EVP Electronic Voice Phenomenon
EVP Europäische Volkspartei (Germany)
EVP Employee Value Proposition
 of sales. We remain steadfast in our pursuit of operational excellence and increased growth."

Third Quarter Results

New eHealth eHealth (also written e-health) is a relatively recent term for healthcare practice which is supported by electronic processes and communication. The term is inconsistently used: some would argue it is interchangeable with health care informatics, while others use it in the (R) Suite Customer Account Wins Increase and ASP Remains High

--New eHealth Suite customer account wins increased to 30, from 12 in the previous quarter. This increase is a result of Concord's focus on initiatives, programs, and products that attract new customers. New customers included The French Ministry of the Interior and United Healthcare.

--Revenue from existing eHealth Suite customers was 81%.

--Average deal size for new eHealth Suite customer accounts was $167,000.

Number of Large eHealth Suite Deals Increases

--Number of eHealth Suite deals over $100,000 increased to 40, from 32 in the previous quarter.

Continued Execution in Key Market Segments

--BSM - Concord secured validation See validate.

validation - The stage in the software life-cycle at the end of the development process where software is evaluated to ensure that it complies with the requirements.
 from Siebel Systems Siebel is a brand name of Oracle Corporation. Siebel Systems, Inc., founded by Thomas Siebel in 1993, was principally engaged in the design, development, marketing and support of CRM applications. , Inc. for an integration between eHealth Suite and Siebel For the tech company, see .

Siebel, originally Flugzeugbau Halle, was a German aircraft manufacturer in Halle an der Saale.

Siebel aircraft included:
  • Siebel Fh 104 Hallore, medium transport
 7 and 7.5.

--VoIP - Customers like the Depository Trust Company Depository Trust Company (DTC)

DTC is the world's largest central securities depository. It accepts deposits of over 2 million equity and debt securities issues (valued at $23 trillion) from over 65 countries for custody, executes book-entry deliveries (valued at over $116 trillion
 purchased eHealth Suite's VQM VQM Visual Quantum Mechanics
VQM Video Quality Model
VQM Voice Quality Metric
VQM Visual Quality Metrics
VQM Voice Quality Metrics
VQM Voice Quality Monitor
VQM Video Quality Measurement
 solution to monitor their VoIP rollout.

--Mobile Wireless - New account Cosmote, the #2 wireless carrier in Greece Greece, Gr. Hellas or Ellas, republic (2005 est. pop. 10,668,000), 50,944 sq mi (131,945 sq km), SE Europe. It occupies the southernmost part of the Balkan Peninsula and borders on the Ionian Sea in the west, on the Mediterranean Sea in the south, on , selected eHealth Suite to manage its IP core network.

Balance Sheet Improves

--Total cash, composed of cash, cash equivalents and marketable securities Marketable Securities

Very liquid securities that can be converted into cash quickly at a reasonable price.

Notes:
Marketable securities are very liquid as they tend to have maturities less than one year, and the rate at which these securities can be bought or sold has
, was $163.4 million in Q3. Cash and marketable securities increased nearly $5 million.

--Deferred revenue was $28.1 million, up from $27.9 million in the previous quarter.

--DSO was 74 days, down 1 day from the prior quarter.

Market Segments Remain Consistent

--Managed service provider customers accounted for 28% of revenue, up from 23% in the previous quarter. These customers include Getronics Getronics N.V. (Euronext: GTN) is a largely Dutch-based Information and Communication Technology (ICT) Company whose stated focus is on creating value for business through Workspace Management Services and Application Services.  and Unisys. Telco infrastructure customers like Rainbow Media accounted for 22% of revenue.

--Enterprise customers accounted for 50% of revenue, from customers like the Chicago Board of Trade Chicago Board of Trade (CBOT)

The second largest futures exchange in the US, and a pioneer in the development of financial futures and options.
 and Shoprite ShopRite, Shoprite, and Shop Rite are names of companies based in the United States, South Africa and Isle of Man.
  • ShopRite (United States), the United States food distributor
  • Shoprite (South Africa), the South African food distributor
.

--International customers accounted for $9.2 million, or 36% of revenue, up slightly from the previous quarter. Customers include Vodafone Vodafone Group Plc is a mobile network operator headquartered in Newbury, Berkshire, England, UK. It is the largest mobile telecommunications network company in the world by turnover and has a market value of about £84.7 billion (July 2007). , Telekom Austria Telekom Austria is a provider of a range of fixed line, mobile, data, and Internet communications services.

In addition to its operations in Austria, Telekom Austria also has a wireline segment represented in the Czech Republic with Czech On Line, a leading Internet service
 and Bayer AG Bayer AG

German chemical and pharmaceutical company. Founded in 1863 by Friedrich Bayer (1825–1880), it now operates plants in more than 30 countries. Bayer has originated scores of pharmaceuticals, chemicals, and synthetic materials; it was the first developer and
.

--netViz revenue for Q3 was $1.2 million.

Future Expectations

Fourth quarter 2004 revenue is expected to be approximately ap·prox·i·mate  
adj.
1. Almost exact or correct: the approximate time of the accident.

2.
 $28 million and EPS (Encapsulated PostScript) A PostScript file format used to transfer a graphic image between applications and platforms. EPS files contain PostScript code as well as an optional preview image in TIFF, WMF, PICT or EPSI, the latter being an ASCII-only format.  is expected to be approximately $0.04 on a pro forma and ($0.11) on a GAAP basis. A reconciliation of GAAP and pro forma guidance is provided in the attachment See attach a file. .

Conference Call

Concord will hold a conference call today, October October: see month.  21st, 2004, to discuss results, product direction and future expectations at 8:30 a.m. ET. The number for the call is 800-370-0740 (domestic) and 973-409-9255 (international). The call will be available for approximately two weeks. The number for the replay is 877-519-4471 for U.S./Canada and 973-341-3080 for international callers. The access code is 5288656. The information in this press release, call replay, and reconciliation of non-GAAP financials is posted at www.concord.com.

About Concord Communications

Concord Communications, Inc. (NASDAQ: CCRD) provides an integrated solution that enables companies to map their IT services to business needs, measure their actual end-user (job) end-user - The person who uses a computer application, as opposed to those who developed or support it. The end-user may or may not know anything about computers, how they work, or what to do if something goes wrong.  experience, and manage their applications, systems, and networks. More than 3,000 companies worldwide rely on Concord's eHealth(R) Suite, and its components, to optimize optimize - optimisation  IT services to drive business success. Based in Marlboro, Massachusetts Massachusetts (măsəch`sĭts), most populous of the New England states of the NE United States. , USA, Concord maintains offices around the globe, and can be found on the web at www.concord.com.

Concord Communications, Inc., the Concord logo and eHealth are trademarks of Concord Communications, Inc. All other trademarks are the property of their respective owners.

Forward-looking statements forward-looking statement

A projected financial statement based on management expectations. A forward-looking statement involves risks with regard to the accuracy of assumptions underlying the projections.
 made in this press release, including forward-looking statements regarding revenue and profit and loss expectations, are made pursuant to the safe harbor Safe Harbor

1. A legal provision to reduce or eliminate liability as long as good faith is demonstrated.

2. A form of shark repellent implemented by a target company acquiring a business that is so poorly regulated that the target itself is less attractive.
 provisions of the Private Securities Litigation Reform Act The Private Securities Litigation Reform Act of 1995 (PSLRA) implemented several significant substantive changes affecting certain cases brought under the federal securities laws, including changes related to pleading, discovery, liability, class representation and awards fees and  of 1995. Readers are cautioned that all forward-looking statements involve risks and uncertainties, and actual results could differ materially from the forward-looking statements contained herein. Risks and uncertainties include, without limitation, continuation of the slower than expected economic recovery in certain of our markets; our customers' ability to obtain funding, specifically in light of the aforementioned a·fore·men·tioned  
adj.
Mentioned previously.

n.
The one or ones mentioned previously.


aforementioned
Adjective

mentioned before

Adj. 1.
 economic climate, and the resulting potential delay or cancellation cancellation (See: cancel)


CANCELLATION. Its general acceptation, is the act of crossing a writing; it is used sometimes to signify the manual operation of tearing or destroying the instrument itself. Hyde v. Hyde, 1 Eq. Cas. Abr. 409; Rob.
 of pending customer purchases; risks of operating losses operating loss

The excess of operating expenses over revenue. As with operating income, operating losses exclude revenues and expenses from operations that are not considered a regular part of the business. Also called deficit. Compare operating income.
 including the cost of development and sale of our products; the integration of acquired products and technologies; the ability to attract and retain key employees; issues that impact the use of our intellectual property; risks associated with our debt service obligations; market acceptance of, and demand for, our products; risks associated with competition, including competition in the business service management market and the network, system, and application fault and performance markets; risks associated with international sales, including foreign currency risks and longer payment cycles; and other risks detailed in the Company's filings with the Securities and Exchange Commission, including but not limited to, the Company's annual report on Form 10-K Form 10-K

A report required by the SEC from exchange-listed companies that provides for annual disclosure of certain financial information.


Form 10-K

See 10-K.
 and quarterly reports on Form 10-Q Form 10-Q

See 10-Q.
. Any forward-looking statements should be considered in light of all these factors. The information contained in this press release is applicable only today and should thereafter be considered historical and will no longer constitute the Company's current expectations. The Company undertakes no obligation to update information contained in this press release.

Pro Forma Financial Results

We prepare and release quarterly unaudited financial statements prepared in accordance Accordance is Bible Study Software for Macintosh developed by OakTree Software, Inc.[]

As well as a standalone program, it is the base software packaged by Zondervan in their Bible Study suites for Macintosh.
 with generally accepted accounting principles The standard accounting rules, regulations, and procedures used by companies in maintaining their financial records.

Generally accepted accounting principles (GAAP) provide companies and accountants with a consistent set of guidelines that cover both broad accounting
 ("GAAP"). We also disclose and discuss certain pro forma financial information, used to evaluate our performance, in this and other earnings releases and investor conference calls. We believe that current shareholders and potential investors in our company use multiples of pro forma EPS in making investment decisions about our company. We use pro forma EPS to evaluate the results of our ongoing operations and to assist in historical comparisons. This measure, and other pro forma information, should not be considered an alternative to measurements required by accounting principles generally accepted in the United States of America UNITED STATES OF AMERICA. The name of this country. The United States, now thirty-one in number, are Alabama, Arkansas, Connecticut, Delaware, Florida, Georgia, Illinois, Indiana, Iowa, Kentucky, Louisiana, Maine, Maryland, Massachusetts, Michigan, Mississippi, Missouri, New Hampshire,  such as net income and net cash provided by operations and should not be considered measures of our liquidity. In addition, our non-GAAP measures may not be comparable to similar measures reported by other companies. Our key non-GAAP measure is: pro forma EPS and is calculated by dividing pro forma net income by the diluted di·lute  
tr.v. di·lut·ed, di·lut·ing, di·lutes
1. To make thinner or less concentrated by adding a liquid such as water.

2. To lessen the force, strength, purity, or brilliance of, especially by admixture.
 number of shares. Pro forma net income excludes certain non-cash and special charges, consisting primarily of non-cash compensation charges, in-process-research-and-development costs and amortization of intangible assets Intangible Asset

An asset that is not physical in nature.

Notes:
Examples are things like copyrights, patents, intellectual property, and goodwill. These are the opposite of tangible assets.
. This pro forma calculation also substitutes current period GAAP tax provisions with a pro forma tax rate of 28%. Historically, we have had significant deferred tax assets and have not recorded a significant federal tax provision. Accordingly the GAAP tax provision related primarily to state and foreign taxes and has been minimal.

From a tax return perspective, and thus cash flow perspective, we do not believe Concord will pay significant state or federal income taxes for at least 2 years. We will continue incurring in·cur  
tr.v. in·curred, in·cur·ring, in·curs
1. To acquire or come into (something usually undesirable); sustain: incurred substantial losses during the stock market crash.

2.
 small foreign, federal minimum and state minimum tax payments. Due to the option tender offer in the fourth quarter of 2004, we have calculated that our GAAP tax rate has decreased to 14%. We will continue providing pro forma guidance and results at a 28% tax rate to normalize normalize

to convert a set of data by, for example, converting them to logarithms or reciprocals so that their previous non-normal distribution is converted to a normal one.
 our results against historical reported results, and such pro forma guidance and results are provided for comparative purposes only.

Below are the Condensed con·dense  
v. con·densed, con·dens·ing, con·dens·es

v.tr.
1. To reduce the volume or compass of.

2. To make more concise; abridge or shorten.

3. Physics
a.
 Consolidated con·sol·i·date  
v. con·sol·i·dat·ed, con·sol·i·dat·ing, con·sol·i·dates

v.tr.
1. To unite into one system or whole; combine:
 Statements of Operations, Condensed Consolidated Balance Sheets consolidated balance sheet

A balance sheet in which assets and liabilities of a parent company and its controlled subsidiaries are combined, thereby presenting balance sheet items for the parent and its subsidiaries as if they were a single firm.
, Condensed Consolidated Statements of Cash Flows, Table of Reconciliation from GAAP to Pro forma and Table of Reconciliation for Q4 2004 Pro forma EPS to GAAP EPS.
CONCORD COMMUNICATIONS, INC.
        CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
              (In thousands, except per share and share data)

                      Three Months Ended         Nine Months Ended
                   ------------------------- -------------------------
                    Sept. 30,    Sept. 30,    Sept. 30,    Sept. 30,
                       2004         2003         2004         2003
                    -----------  -----------  -----------  -----------
Revenues:
   License
    revenues       $    12,636  $    13,683  $    35,578  $    39,746
   Service
    revenues            14,261       12,877       41,869       36,546
                    -----------  -----------  -----------  -----------
   Total revenues       26,897       26,560       77,447       76,292
                    -----------  -----------  -----------  -----------
Costs of Revenues:
   Cost of license
    revenues               902          826        2,572        2,098
   Cost of service
    revenues             4,429        4,085       12,741       12,172
                    -----------  -----------  -----------  -----------
   Total cost of
    revenues             5,331        4,911       15,313       14,270
                    -----------  -----------  -----------  -----------
     Gross profit       21,566       21,649       62,134       62,022
                    -----------  -----------  -----------  -----------
Operating Expenses:
   Research and
    development          5,990        5,911       17,742       16,794
   Sales and
    marketing           12,607       12,490       36,516       36,434
   General and
    administrative       2,886        2,156        8,264        6,462
   Acquisition
    related
    charges                  -           40                       40
Acquired in-
 process research
 and development             -          994          100          994
                    -----------  -----------  -----------  -----------
   Total operating
    expenses            21,483       21,591       62,622       60,724
                    -----------  -----------  -----------  -----------
     Operating
      income (loss)         83           58         (488)       1,298
                    -----------  -----------  -----------  -----------
Other Income:
   Interest income       1,105          684        3,267        2,110
   Interest
    expense               (821)           -       (2,463)           -
   Other expense           (33)        (168)        (222)        (538)
                    -----------  -----------  -----------  -----------
   Total other
    income, net            251          516          582        1,572
                    -----------  -----------  -----------  -----------
     Income before
      income taxes         334          574           94        2,870
Provision for
 income taxes              104           93           13          355
                    -----------  -----------  -----------  -----------
Net income         $       230  $       481  $        81  $     2,515
                    ===========  ===========  ===========  ===========
Net income per
 common and
 potential common
 share:
   Basic           $      0.01  $      0.03  $      0.00  $      0.14
                    ===========  ===========  ===========  ===========
   Diluted         $      0.01  $      0.03  $      0.00  $      0.14
                    ===========  ===========  ===========  ===========
Weighted average common and
 potential common shares
 outstanding:
   Basic            18,303,533   17,500,200   18,240,493   17,375,680
                    ===========  ===========  ===========  ===========
   Diluted          18,456,498   18,238,417   18,705,474   17,916,872
                    ===========  ===========  ===========  ===========

   The accompanying notes are an integral part of these condensed
                  consolidated financial statements.



                      CONCORD COMMUNICATIONS, INC.
           CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
                   (In thousands, except share data)

                                          September 30,  December 31,
                                              2004           2003
                                          --------------  ------------
ASSETS
Current Assets:
  Cash and cash equivalents              $       22,934  $     69,436
  Marketable securities                         140,370        92,455
  Restricted cash                                    65           194
  Accounts receivable, net of allowance
   of $1,349 and $1,050 at September 30,
   2004 and December 31, 2003,
   respectively                                  22,168        22,194
  Deferred tax assets                             1,456         4,638
  Prepaid expenses and other current
   assets                                         4,130         4,851
                                          --------------  ------------
  Total current assets                          191,123       193,768
Equipment and improvements, net                   6,306         6,697
Goodwill                                          6,225         6,225
Other intangible assets, net                      2,394         3,004
Deferred tax assets                               8,631         4,962
Unamortized debt issuance costs and
 other long-term assets                           3,075         3,770
                                          --------------  ------------
  Total assets                           $      217,754  $    218,426
                                          ==============  ============
LIABILITIES AND STOCKHOLDERS' EQUITY
  Current Liabilities:
  Accounts payable                       $        2,547  $      5,218
  Accrued expenses                               12,010        12,627
  Deferred revenue                               28,138        26,490
                                          --------------  ------------
     Total current liabilities                   42,695        44,335
  Convertible senior notes                       86,250        86,250
                                          --------------  ------------
     Total liabilities                          128,945       130,585
                                          --------------  ------------
  Stockholders' Equity:
  Common stock, $0.01 par value:
     Authorized - 50,000,000 shares
      Issued and outstanding -
      18,307,402 and 18,121,211 shares
      at September 30, 2004 and December
      31, 2003, respectively                        183           181
  Additional paid-in capital                    113,323       111,651
  Accumulated other comprehensive
   income                                            29           816
  Accumulated deficit                           (24,726)      (24,807)
                                          --------------  ------------
     Total stockholders' equity                  88,809        87,841
                                          --------------  ------------
     Total liability and stockholders'
      equity                             $      217,754  $    218,426
                                          ==============  ============

   The accompanying notes are an integral part of these condensed
                  consolidated financial statements.



                      CONCORD COMMUNICATIONS, INC.
       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                             (In thousands)

                               Three Months Ended   Nine Months Ended
                               ------------------- -------------------
                               Sept. 30, Sept. 30, Sept. 30, Sept. 30,
                                 2004      2003      2004      2003
                               --------- --------- --------- ---------
Cash Flows from Operating
 Activities:
Net income                     $    230  $    481  $     81  $  2,515
Adjustments to reconcile net
 income to net cash provided
 by operating activities:
   Depreciation and
    amortization                  1,118     1,348     3,355     3,966
   Stock-based compensation           -        14         -        48
   Amortization of debt
    issuance costs                  271         -       623         -
   Deferred income taxes            (11)        -        39         -
   Changes in assets and
    liabilities:
      Accounts receivable           (54)     (921)       26    (2,080)
      Prepaid expenses and
       other current assets         206       (74)      721       667
      Other assets                   54        23        72       (82)
      Accounts payable              208       778    (2,671)     (530)
      Accrued expenses            2,354       834      (617)    1,549
      Deferred revenue              243    (1,903)    1,648     2,499
                                --------  --------  --------  --------
           Net cash provided
            by operating
            activities            4,619       580     3,277     8,552
                                --------  --------  --------  --------
Cash Flows from Investing
 Activities:
   Purchases of equipment and
    improvements                   (798)     (605)   (2,354)   (2,435)
   Purchases of marketable
    securities                  (17,537)  (11,104)  (78,250)  (27,092)
   Proceeds from maturities
    and sale of marketable
    securities                    4,118    10,853    29,022    21,541
   Deposit of restricted cash         -         -       (65)        -
   Release of restricted cash        (1)      150       194       450
   Acquisition of business -
    net of cash acquired              -    (4,968)        -    (4,968)
                                --------  --------  --------  --------
          Net cash used for
           investing
           activities           (14,217)   (5,674)  (51,453)  (12,504)
                                --------  --------  --------  --------
Cash Flows from Financing
 Activities:
   Proceeds from issuance of
    common stock                     48       470     1,674     1,740
                                --------  --------  --------  --------
        Net cash provided by
         financing activities        48       470     1,674     1,740
                                --------  --------  --------  --------
Net decrease  in cash and cash
 equivalents                     (9,550)   (4,624)  (46,502)   (2,212)
Cash and cash equivalents,
 beginning of period             32,484    12,774    69,436    10,362
                                --------  --------  --------  --------
Cash and cash equivalents, end
 of period                     $ 22,934  $  8,150  $ 22,934  $  8,150
                                ========  ========  ========  ========
Supplemental Disclosure of
 Cash Flow Information:
   Cash paid for income taxes  $    243  $    105  $    552  $    352
Supplemental Disclosure of Noncash
 Investing Transactions:
   Unrealized loss on
    available-for-sale
    securities                 $    996  $   (445) $ (1,313) $   (626)


     The accompanying notes are an integral part of these condensed
                    consolidated financial statements.



                      CONCORD COMMUNICATIONS, INC.
       TABLE OF RECONCILIATION FROM GAAP TO PRO FORMA (Unaudited)
                   (In thousands, except share data)

                      Three Months Ended         Nine Months Ended
                   ------------------------- -------------------------
                    Sept. 30,    Sept. 30,    Sept. 30,    Sept. 30,
                       2004         2003         2004         2003
                    -----------  -----------  -----------  -----------
Reconciliation of
 GAAP & Pro Forma
 Net Income:
  Net income       $       230  $       481  $        81  $     2,515
  Add:
  Provision for
   income taxes            104           93           13          355
  From Cost of
   revenues
     netViz
      technology
      amortization         133          133          399          133
     net Viz deal
      charges                -           40            -           40
  From Operating
   expenses
     Amortization
      expenses,
      relating to
      the netViz
      acquisition
      and equity-
      based
      compensation
      charges               70           84          210          118
     Acquired in-
      process
      research and
      development            -          994          100          994
                    -----------  -----------  -----------  -----------
  Pro forma income
   before income
   taxes                   537        1,825          803        4,155
                    -----------  -----------  -----------  -----------
  Pro forma income
   taxes (Pro
   forma rate:
   28%)                    150          511          225        1,163
                    -----------  -----------  -----------  -----------
  Pro forma net
   income          $       387  $     1,314  $       578  $     2,992
                    ===========  ===========  ===========  ===========
  Pro forma net
   income per
   diluted share:  $      0.02  $      0.07  $      0.03  $      0.17
  Diluted weighted
   average common
   and potential
   common shares
   outstanding      18,456,498   18,238,417   18,705,474   17,916,872



                     CONCORD COMMUNICATIONS, INC.
    TABLE OF RECONCILIATION FROM Q4 2004 PRO FORMA EPS TO GAAP EPS
                              (unaudited)

                                                 Guidance for Quarter
                                                  ending December 31,
                                                          2004
                                                 ---------------------

  Proforma EPS guidance                          $               0.04
  Estimated:
  Income taxes                                                   0.03
  Estimated cost of stock option buy-back                       (0.17)
  Amortization of intangibles                                   (0.01)
                                                  --------------------
  Estimated GAAP EPS                             $              (0.11)
                                                  ====================
COPYRIGHT 2004 Business Wire
No portion of this article can be reproduced without the express written permission from the copyright holder.
Copyright 2004, Gale Group. All rights reserved. Gale Group is a Thomson Corporation Company.

 Reader Opinion

Title:

Comment:



 

Article Details
Printer friendly Cite/link Email Feedback
Publication:Business Wire
Geographic Code:1USA
Date:Oct 21, 2004
Words:2535
Previous Article:Trikon Technologies Reports Results for Third Quarter 2004.
Next Article:Zacks Sell List Highlights: Accredo Health, Gymboree, National Semiconductor, and Rent-A-Center.
Topics:



Related Articles
Concord Communications Announces Third Quarter Results.
Premenos Announces Record Third Quarter Revenues and Posts Increases in Net Income and Earnings Per Share.
Excalibur Announces Third Quarter Financial Results.
MSC.Software Reports 119 Percent Earnings Growth in the Third Quarter; Continued Double-Digit Revenue Growth; Web Initiatives Showing Traction.
Concord Reaffirms Q2 Guidance and Announces Internal Changes.
BRIEFCASE FTC STOPS SALES OF BUST TREATMENT.(Business)
Improvement posted in area tech industry.
Concord Reports Fourth Quarter Results; Revenue Grows 18% y/y and Profitability Accelerates.
Concord Reports Second Quarter Results; Revenue Grows 12% q/q and Profitability Reestablished.
Lawson Software Reports Third Quarter Fiscal 2007 Financial Results.(Financial report)

Terms of use | Copyright © 2008 Farlex, Inc. | Feedback | For webmasters | Submit articles