Charter Reports First Quarter 2005 Financial and Operating Results; Disciplined Operational Improvement and Execution Yields Positive Results.ST. LOUIS -- Charter Communications Charter Communications NASDAQ: CHTR is an American company providing cable television, high-speed Internet, and telephone services to more than 5.7 million customers in 29 states. It is the third-largest publicly traded cable operator in the U.S. , Inc. (Nasdaq: CHTR CHTR Charter CHTR Canadian High Temperature Research ) (along with its subsidiaries, the Company or Charter) today reported financial and operating results for the three months ended March 31, 2005. The Company also provided its results compared to pro forma As a matter of form or for the sake of form. Used to describe accounting, financial, and other statements or conclusions based upon assumed or anticipated facts. The phrase pro forma results for the first quarter 2004 reflecting the sales of certain cable systems in March and April 2004 as if these sales occurred on January January: see month. 1, 2004. (See the Addendum addendum n. an addition to a completed written document. Most commonly this is a proposed change or explanation (such as a list of goods to be included) in a contract, or some point that has been subject of negotiation after the contract was originally proposed by of this news release for further details on pro forma information.) Overview During the first quarter of 2005, Charter continued to implement a number of initiatives to improve customer care, service delivery, product innovation and deployment Installing, setting up, testing and running. This military term, which means the placement of troops and equipment in the field, is widely used with computers as an alternate to the word "implementation. , and the effectiveness of the Company's marketing efforts, resulting in: --Increased average monthly total revenue per analog video The original video recording method that stores continuous waves of red, green and blue intensities. In analog video, the number of rows is fixed. There are no real columns, and the maximum detail is determined by the frequency response of the analog system. customer of 11% compared to the pro forma first quarter of 2004; --The addition of 117,100 revenue generating units (RGUs), including 94,000 high-speed Internet See broadband. (HSI (Hue Saturation Intensity) A color space similar to HSB. See HSB. ) and 19,900 digital video customers, partially offset by a loss of 6,700 analog video customers; --Revenue growth of 7% and adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) A metric used to show a company's profitability, but not its cash flow. EBITDA became popular in the 1980s to show the potential profitability of leveraged buyouts, but has become growth of 6% compared to the pro forma first quarter of 2004. (Adjusted EBITDA is defined in the "Use of Non-GAAP Financial Metrics metrics Managed care A popular term for standards by which the quality of a product, service, or outcome of a particular form of Pt management is evaluated. See TQM. " section of this news release.); and --Expansion of our telephony Meaning "sound over distance," it refers to electronically transmitting the human voice. In the beginning, telephony dealt only with analog signals in the circuit-switched networks of the telephone companies. footprint The amount of geographic space covered by an object. A computer footprint is the desk or floor surface it occupies. A satellite's footprint is the earth area covered by its downlink. See form factor. 1. into Massachusetts Massachusetts (măsəch  `sĭts), most populous of the New England states of the NE United States. .Charter Interim President and CEO (1) (Chief Executive Officer) The highest individual in command of an organization. Typically the president of the company, the CEO reports to the Chairman of the Board. Robert May Robert May may refer to:
v. To pour in drop by drop. in  stil·la tion n. a renewed re·new v. re·newed, re·new·ing, re·news v.tr. 1. To make new or as if new again; restore: renewed the antique chair. 2. sense of superior customer service and operational excellence are gaining traction Traction Definition Traction is the use of a pulling force to treat muscle and skeleton disorders. Purpose Traction is usually applied to the arms and legs, the neck, the backbone, or the pelvis. and clearly beginning to reap rewards. We are focused on our core strengths, as well as new opportunities, and our goal is to continue to improve our operating performance, stimulate stimulate /stim·u·late/ (stim´u-lat) to excite functional activity. stim·u·late v. To arouse a body or a responsive structure to increased functional activity. growth and deliver value to our customers and shareholders." First Quarter Results First quarter 2005 revenues were $1.271 billion, an increase of $86 million, or 7%, over pro forma first quarter 2004 revenues of $1.185 billion and an increase of 5% over first quarter 2004 actual revenues of $1.214 billion. The increases in revenues are largely the result of growth in HSI revenues, as well as increased video, commercial and advertising sales revenues. "Our high-speed Internet products continue to attract significant customer interest, reflecting the momentum we see in our Internet Internet Publicly accessible computer network connecting many smaller networks from around the world. It grew out of a U.S. Defense Department program called ARPANET (Advanced Research Projects Agency Network), established in 1969 with connections between computers at the and digital product categories," Mr. May said. "The 11% increase in average monthly total revenue per analog video customer is strong and underscores the success of our marketing strategy to target high quality, low churning Firing one group of employees and hiring another. As companies move into newer, high-tech ventures, they often eliminate employees with older skills while bringing on new people who have computer programming, networking and Web experience. customers and the value of advanced services including high-definition television high-definition television (HDTV) Any system producing significantly greater picture resolution than that of the ordinary 525-line (625-line in Europe) television screen. Conventional television transmits signals in analog form. (HDTV (High Definition TV) A set of digital television (DTV) standards that offer the highest resolution and sharpest picture. Although some HDTV sets are available in standard (rather square) screen sizes, the overwhelming majority of sets are wide screen, which eliminates ), digital video recorders See DVR. (DVR (1) (Digital Video Recorder) A device that records video onto a hard disk from one or more ceiling mounted video cameras. Part of a security system, the DVR typically supports 4, 8 or 16 separate camera channels. ), video on demand (VOD See video-on-demand. VoD - video on demand ) and telephony." For the three months ended March 31, 2005, HSI revenues increased $50 million, or 30%, on a pro forma basis, reflecting 325,400 net additional HSI customers on a pro forma basis since March 31, 2004, as well as a 7% increase in average revenue per HSI customer in the first quarter of 2005 compared to the same 2004 period on a pro forma basis. Video revenues increased $14 million, or 2%, on a pro forma basis compared to the first quarter of 2004, primarily due to a 3% increase in average analog video revenue per analog video customer, a 7% increase in average digital video revenue per digital video customer on a pro forma basis, and an increase in digital customers served. On a pro forma basis, commercial revenues increased $11 million, or 20%, and advertising sales revenues increased $6 million, or 10%, compared to the year ago quarter. First quarter 2005 operating costs operating costs npl → gastos mpl operacionales and expenses were $796 million, an increase of $61 million, or 8%, on a pro forma basis and an increase of $45 million, or 6%, on an actual basis, compared to the year ago quarter. The rise in first quarter 2005 operating costs and expenses over pro forma 2004 primarily resulted from a 10% increase in programming costs and a 16% increase in service costs. Costs to support service improvements and deploy new products, as well as increased equipment maintenance and higher fuel costs drove the rise in service costs. These increases were partially offset by a slight decrease in general and administrative costs administrative costs, n.pl the overhead expenses incurred in the operation of a dental benefits program, excluding costs of dental services provided. , with improved bad debt performance from increased discipline in the sales process A sales process is a systematic approach for performing product or service sales. The reasons for having a sales process include seller and buyer risk management, achieving standardized customer interaction in sales and scalable revenue generation. more than offsetting other cost increases. Charter reported income from operations of $51 million for the first quarter 2005 compared to first quarter 2004 income from operations of $60 million on a pro forma basis, and $175 million on an actual basis. Income from operations decreased on a pro forma basis primarily due to a $31 million asset impairment Impairment 1. A reduction in a company's stated capital. 2. The total capital that is less than the par value of the company's capital stock. Notes: 1. This is usually reduced because of poorly estimated losses or gains. 2. charge and a $17 million increase in depreciation and amortization, partially offset by the $25 million increase in adjusted EBITDA, a $10 million decrease in option compensation expense, and a $6 million decrease in special charges due to litigation An action brought in court to enforce a particular right. The act or process of bringing a lawsuit in and of itself; a judicial contest; any dispute. When a person begins a civil lawsuit, the person enters into a process called litigation. costs recorded in the first quarter of 2004. The difference between 2004 actual and pro forma income from operations is primarily the result of the gain on the sale of assets in the first quarter of 2004. Net loss applicable to common stock and loss per common share for the first quarter of 2005 were $353 million and $1.16, respectively. For the first quarter of 2004, Charter reported pro forma net loss applicable to common stock and loss per common share of $391 million and $1.32, respectively, and actual net loss applicable to common stock and loss per common share of $294 million and $1.00, respectively. The $38 million decrease in net loss applicable to common stock for first quarter 2005 compared to the same pro forma year ago period is primarily the result of a decrease in income tax expense and benefits of various interest hedging hedging, in commerce, method by which traders use two counterbalancing investment strategies so as to minimize any losses caused by price fluctuations. It is generally used by traders on the commodities market. and financing activities, partially offset by a decrease in income from operations. First Quarter Liquidity Adjusted EBITDA totaled $475 million for the three months ended March 31, 2005, an increase of $25 million, or 6%, on a pro forma basis, and an increase of $12 million, or 3%, on an actual basis, compared to the year ago period. Net cash flows from operating activities for the first quarter of 2005 were $153 million, compared to $115 million for the actual year ago quarter, primarily driven by reductions in accounts receivable accounts receivable n. the amounts of money due or owed to a business or professional by customers or clients. Generally, accounts receivable refers to the total amount due and is considered in calculating the value of a business or the business' problems in paying . Expenditures for property, plant and equipment for the first quarter of 2005 totaled $211 million, compared to actual first quarter 2004 expenditures of $190 million. The increase was primarily driven by spending on scalable infrastructure related to telephony and digital simulcast Simulcast is a portmanteau of "simultaneous broadcast", and refers to programs or events broadcast across more than one medium, or more than one service on the same medium, at the same time. , and support capital related to our investment in service improvements, offset by a decrease in the purchase of customer premise equipment. Un-levered free cash flow for the first quarter of 2005 was $264 million compared to actual un-levered free cash flow of $273 million for the first quarter of 2004. Charter reported negative free cash flow of $107 million for the first quarter of 2005 compared to actual negative free cash flow of $27 million for the first quarter of 2004, primarily due to a $71 million increase in interest on cash-pay obligations. As of March 31, 2005, Charter had $18.9 billion of outstanding indebtedness INDEBTEDNESS. The state, of being in debt, without regard to the ability or inability of the party to pay the same. See 1 Story, Eq. 343; 2 Hill. Ab. 421. 2. and $32 million of cash on hand. Net availability of funds under the Charter Communications Operating, LLC (Logical Link Control) See "LANs" under data link protocol. LLC - Logical Link Control credit facility was approximately ap·prox·i·mate adj. 1. Almost exact or correct: the approximate time of the accident. 2. $1.2 billion. The Company believes cash on hand at March 31, 2005, cash flows from operating activities and the amounts available under its credit facilities credit facilities npl → facilidades fpl de crédito credit facilities npl → facilités fpl de paiement credit facilities will be sufficient to meet cash needs throughout 2005. Operating Statistics As of March 31, 2005, Charter served approximately 10,713,100 RGUs, a net increase of 117,100 RGUs during the first quarter. The increase in RGUs was driven by a net gain of 94,000 residential HSI customers during the quarter. Charter also added a net 19,900 digital video customers and 9,900 telephony customers during the quarter, and lost a net 6,700 analog video customers. As of March 31, 2005, Charter served approximately 5,984,800 analog video, 2,694,600 digital video, 1,978,400 residential high-speed Internet and 55,300 telephony customers. Financing As part of the Company's previously announced ongoing efforts to improve liquidity and extend maturities, in March 2005, Charter Communications Operating, LLC (Charter Operating) issued, in a private placement, approximately $271 million principal amount of new notes with terms identical to Charter Operating's 8.375% Senior Second Lien A Second lien financing is a form of financing secured on a second ranking basis by (more or less) the same security, which secures the first ranking financing. The first lien lenders and the second lien lenders agree that, in the event of a security enforcement or bankruptcy, the Notes due 2014, in exchange for $284 million of Charter Communications Holdings, LLC 8.25% Senior Notes due 2007. As previously announced in March 2005, CC V Holdings, LLC redeemed re·deem tr.v. re·deemed, re·deem·ing, re·deems 1. To recover ownership of by paying a specified sum. 2. To pay off (a promissory note, for example). 3. the $113 million of its 11.875% Senior Discount Notes due 2008. Charter Operating's revolver revolver: see small arms. revolver Pistol with a revolving cylinder that provides multishot action. Some early versions, known as pepperboxes, had several barrels, but as early as the 17th century pistols were being made with a revolving chamber to was used to fund the redemption The liberation of an estate in real property from a mortgage. Redemption is the process by which land that has been mortgaged or pledged is bought back or reclaimed. It is accomplished through a payment of the debt owed or a fulfillment of the other conditions. . Use of Non-GAAP Financial Metrics The Company uses certain measures that are not defined by GAAP GAAP See: Generally Accepted Accounting Principles GAAP See generally accepted accounting principles (GAAP). (Generally Accepted Accounting Principles The standard accounting rules, regulations, and procedures used by companies in maintaining their financial records. Generally accepted accounting principles (GAAP) provide companies and accountants with a consistent set of guidelines that cover both broad accounting ) to evaluate various aspects of its business. Adjusted EBITDA, un-levered free cash flow and free cash flow are non-GAAP financial measures and should be considered in addition to, not as a substitute for, net cash flows from operating activities reported in accordance Accordance is Bible Study Software for Macintosh developed by OakTree Software, Inc.[] As well as a standalone program, it is the base software packaged by Zondervan in their Bible Study suites for Macintosh. with GAAP. These terms as defined by Charter may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA is defined as income from operations before special charges, non-cash depreciation and amortization, gain/loss on sale of assets, asset impairment charges, and option compensation expense. As such, it eliminates the significant non-cash depreciation and amortization expense that results from the capital-intensive Capital-intensive Used to describe industries that require large investments in capital assets to produce their goods, such as the automobile industry. These firms require large profit margins and/or low costs of borrowing to survive. nature of our businesses and intangible assets Intangible Asset An asset that is not physical in nature. Notes: Examples are things like copyrights, patents, intellectual property, and goodwill. These are the opposite of tangible assets. recognized in business combinations as well as other non-cash or non-recurring items, and is unaffected by our capital structure or investment activities. Adjusted EBITDA is a liquidity measure used by Company management and the Board of Directors to measure our ability to fund operations and our financing obligations. For this reason, it is a significant component of Charter's annual incentive compensation program. However, this measure is limited in that it does not reflect the periodic costs of certain capitalized Capitalized Recorded in asset accounts and then depreciated or amortized, as is appropriate for expenditures for items with useful lives longer than one year. tangible Possessing a physical form that can be touched or felt. Tangible refers to that which can be seen, weighed, measured, or apprehended by the senses. A tangible object is something that is real and substantial. An automobile is an example of tangible Personal Property. and intangible assets used in generating revenues and the cash cost of financing for the Company. Company management evaluates these costs through other financial measures. Un-levered free cash flow is defined as adjusted EBITDA less purchases of property, plant and equipment. The Company believes this is an important measure as it takes into account the period costs associated with capital expenditures used to upgrade, extend and maintain our plant without regard to the Company's leverage structure. Free cash flow is defined as un-levered free cash flow less interest on cash pay obligations. It can also be computed as net cash flows from operating activities, less capital expenditures and cash special charges, adjusted for the change in operating assets Operating Assets Another term for working capital. and liabilities, net of dispositions. As such, it is unaffected by fluctuations in working capital levels from period to period. The Company believes that adjusted EBITDA, un-levered free cash flow and free cash flow provide information useful to investors in assessing our ability to service our debt, fund operations, and make additional investments with internally generated funds. In addition, adjusted EBITDA generally correlates to the leverage ratio calculation under the Company's credit facilities or outstanding notes to determine compliance with the covenants contained in the facilities and notes (all such documents have been previously filed with the United States United States, officially United States of America, republic (2005 est. pop. 295,734,000), 3,539,227 sq mi (9,166,598 sq km), North America. The United States is the world's third largest country in population and the fourth largest country in area. Securities and Exchange Commission). Adjusted EBITDA, as presented, is reduced for management fees in the amounts of $26 million and $20 million for the three months ended March 31, 2005 and 2004, respectively, which amounts are added back for the purposes of calculating compliance with leverage covenants. As of March 31, 2005, Charter and its subsidiaries were in compliance with their debt covenants. Conference Call The Company will host a Conference Call on Tuesday Tuesday: see week. , May 3, 2005 at 10:30 AM Eastern Time (ET) related to the contents of this release. The Conference Call will be webcast live via the Company's website at www.charter.com. Access the webcast by clicking on "About Us" at the top right of the page, then again on "Investor Center." Participants should go to the call link at least 10 minutes prior to the start time to register. The call will be archived on the website beginning two hours after its completion. Those participating via telephone should dial 888-233-1576. International participants should dial 706-643-3458. A replay will be available at 800-642-1687 or 706-645-9291 beginning two hours after completion of the call through midnight May 10, 2005. The passcode for the replay is 5483488. About Charter Communications Charter Communications, Inc., a broadband broadband Term describing the radiation from a source that produces a broad, continuous spectrum of frequencies (contrasted with a laser, which produces a single frequency or very narrow range of frequencies). communications company Communications Company is a communications unit of the United States Marine Corps. They are part of Combat Logistics Regiment 37 , 3rd Marine Logistics Group (3MLG) and III Marine Expeditionary Force (III MEF). The unit is based out of the Marine Corps Base Camp Smedley D. , provides a full range of advanced broadband services See broadband and broadband service provider. to the home, including cable television on an advanced digital video programming platform via Charter Digital(TM), Charter High-Speed high-speed adj. 1. Operated or designed for operation at high speed: a high-speed food processor. 2. Taking place at high speed: a high-speed chase. 3. (TM) Internet service and Charter Telephone(TM). Charter also provides business-to-business  This article or section needs copy editing for grammar, style, cohesion, tone and/or spelling.You can assist by [ editing it] now. video, Internet and Internet protocol See Internet and TCP/IP. (networking) Internet Protocol - (IP) The network layer for the TCP/IP protocol suite widely used on Ethernet networks, defined in STD 5, RFC 791. IP is a connectionless, best-effort packet switching protocol. (IP) solutions through Charter Business(TM). Advertising sales and production services are sold under the Charter Media(R) brand. More information about Charter can be found at www.charter.com. Cautionary Statement Regarding Forward-Looking Statements forward-looking statement A projected financial statement based on management expectations. A forward-looking statement involves risks with regard to the accuracy of assumptions underlying the projections. : This release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended a·mend v. a·mend·ed, a·mend·ing, a·mends v.tr. 1. To change for the better; improve: amended the earlier proposal so as to make it more comprehensive. 2. (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), regarding, among other things, our plans, strategies and prospects, both business and financial. Although we believe that our plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, we cannot assure you that we will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions. Many of the forward-looking statements contained in this release may be identified by the use of forward-looking for·ward-look·ing adj. Concerned with or making provision for the future: forward-looking educators; a forward-looking corporate plan. Adj. 1. words such as "believe," "expect," "anticipate," "should," "planned," "will," "may," "intend," "estimated" and "potential," among others. Important factors that could cause actual results to differ materially from the forward-looking statements we make in this release are set forth in reports or documents that we file from time to time with the SEC, and include, but are not limited to: --our ability to sustain and grow revenues and cash flows from operating activities by offering video, high-speed Internet, telephony and other services and to maintain a stable customer base, particularly in the face of increasingly aggressive competition from other service providers; --the availability of funds to meet interest payment obligations under our debt and to fund our operations and necessary capital expenditures, either through cash flows from operating activities, further borrowings or other sources; --our ability to comply with all covenants in our indentures and credit facilities, any violation VIOLATION. An act done unlawfully and with force. In the English stat. of 25 E. III., st. 5, c. 2, it is declared to be high treason in any person who shall violate the king's companion; and it is equally high treason in her to suffer willingly such violation. of which would result in a violation of the applicable facility or indenture An agreement declaring the benefits and obligations of two or more parties, often applicable in the context of Bankruptcy and bond trading. The term indenture primarily describes secured contracts and has several applications in U.S. law. and could trigger (1) A mechanism that initiates an action when an event occurs such as reaching a certain time or date or upon receiving some type of input. A trigger generally causes a program routine to be executed. a default of other obligations under cross-default Cross-default A provision under which default on one debt obligation triggers default on another debt obligation. provisions; --our ability to repay or refinance Refinance 1. When a business or person revises their payment schedule for repaying debt. 2. Replacing an older loan with a new loan offering better terms. Notes: When a business refinances they typically extend the maturity date. debt as it becomes due; --our ability to reach (and then implement) a final approved settlement with respect to the putative Alleged; supposed; reputed. A putative father is the individual who is alleged to be the father of an illegitimate child. A putative marriage is one that has been contracted in Good Faith and pursuant to ignorance, by one or both parties, that certain class action, the unconsolidated state action, and derivative derivative: see calculus. derivative In mathematics, a fundamental concept of differential calculus representing the instantaneous rate of change of a function. shareholders litigation against us on the terms of the stipulations of settlement; --our ability to obtain programming at reasonable prices or to pass cost increases on to our customers; --general business conditions, economic uncertainty or slowdown For articles with similar titles, see Slow Down (disambiguation). A slowdown is an industrial action in which employees perform their duties but seek to reduce productivity or efficiency in their performance of these duties. ; and --the effects of governmental regulation, including but not limited to local franchise taxing authorities, on our business. All forward-looking statements attributable attributable emanating from or pertaining to attribute. attributable proportion see attributable risk (below). attributable risk to us or any person acting on our behalf are expressly qualified in their entirety The whole, in contradistinction to a moiety or part only. When land is conveyed to Husband and Wife, they do not take by moieties, but both are seised of the entirety. by this cautionary statement. We are under no duty or obligation to update any of the forward-looking statements after the date of this release.
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND OPERATING DATA
(DOLLARS IN MILLIONS, EXCEPT PER SHARE AND
SHARE DATA)
Three Months Ended March 31,
------------------------------------
2005 2004
Actual Actual % Change
------------ ------------ ---------
REVENUES:
Video $ 842 $ 849 (1)%
High-speed Internet 215 168 28%
Advertising sales 64 59 8%
Commercial 65 56 16%
Other 85 82 4%
------------ ------------
Total revenues 1,271 1,214 5%
------------ ------------
COSTS AND EXPENSES:
Programming 358 334 7%
Advertising sales 25 23 9%
Service 176 155 14%
General and administrative 202 208 (3)%
Marketing 35 31 13%
------------ ------------
Operating costs and
expenses 796 751 6%
------------ ------------
Adjusted EBITDA 475 463 3%
------------ ------------
Adjusted EBITDA margin 37% 38%
------------ ------------
Depreciation and amortization 381 370
Asset impairment charges 31 -
(Gain) loss on sale of
assets, net 4 (106)
Option compensation expense,
net 4 14
Special charges, net 4 10
------------ ------------
Income from operations 51 175
------------ ------------
OTHER INCOME AND EXPENSES:
Interest expense, net (420) (393)
Gain (loss) on derivative
instruments and hedging
activities, net 27 (7)
Loss on debt to equity
conversions - (8)
Gain on extinguishment of
debt 7 -
Other, net 1 (2)
------------ ------------
(385) (410)
------------ ------------
Loss before minority interest
and income taxes (334) (235)
Minority interest (3) (4)
------------ ------------
Loss before income taxes (337) (239)
Income tax expense (15) (54)
------------ ------------
Net loss (352) (293)
Dividends on preferred stock -
redeemable (1) (1)
------------ ------------
Net loss applicable to common
stock $ (353) $ (294)
============ ============
Loss per common share, basic and
diluted $ (1.16) $ (1.00)
============ ============
Weighted average common shares
outstanding, basic and diluted 303,308,880 295,106,077
============ ============
Three Months Ended March 31,
------------------------------------
2005 2004
Actual Pro Forma(a) % Change
------------ ------------ ---------
REVENUES:
Video $ 842 $ 828 2%
High-speed Internet 215 165 30%
Advertising sales 64 58 10%
Commercial 65 54 20%
Other 85 80 6%
------------ ------------
Total revenues 1,271 1,185 7%
------------ ------------
COSTS AND EXPENSES:
Programming 358 325 10%
Advertising sales 25 23 9%
Service 176 152 16%
General and administrative 202 204 (1)%
Marketing 35 31 13%
------------ ------------
Operating costs and
expenses 796 735 8%
------------ ------------
Adjusted EBITDA 475 450 6%
------------ ------------
Adjusted EBITDA margin 37% 38%
------------ ------------
Depreciation and amortization 381 364
Asset impairment charges 31 -
(Gain) loss on sale of assets,
net 4 2
Option compensation expense,
net 4 14
Special charges, net 4 10
------------ ------------
Income from operations 51 60
------------ ------------
OTHER INCOME AND EXPENSES:
Interest expense, net (420) (389)
Gain (loss) on derivative
instruments and hedging
activities, net 27 (7)
Loss on debt to equity
conversions - (8)
Gain on extinguishment of debt 7 -
Other, net 1 (2)
------------ ------------
(385) (406)
------------ ------------
Loss before minority interest and
income taxes (334) (346)
Minority interest (3) (4)
------------ ------------
Loss before income taxes (337) (350)
Income tax expense (15) (40)
------------ ------------
Net loss (352) (390)
Dividends on preferred stock -
redeemable (1) (1)
------------ ------------
Net loss applicable to common
stock $ (353) $ (391)
============ ============
Loss per common share, basic and
diluted $ (1.16) $ (1.32)
============ ============
Weighted average common shares
outstanding, basic and diluted 303,308,880 295,106,077
============ ============
(a) Pro forma results reflect the sales of systems to Atlantic
Broadband Finance, LLC which closed in March 2004 as if it occurred as
of January 1, 2004. Additionally, the pro formas include the sale of
the New York system to Atlantic Broadband Finance, LLC, which occurred
in April 2004. Actual revenues exceeded pro forma revenues for the
three months ended March 31, 2004 by $29 million. Actual adjusted
EBITDA exceeded pro forma adjusted EBITDA by $13 million for the three
months ended March 31, 2004. Pro forma net loss exceeded actual net
loss by $97 million for the three months ended March 31, 2004. The
unaudited pro forma financial information has been presented for
comparative purposes and does not purport to be indicative of the
consolidated results of operations had these transactions been
completed as of the assumed date or which may be obtained in the
future. Adjusted EBITDA is a non-GAAP term. See page 6 of this
addendum for the reconciliation of adjusted EBITDA to net cash flows
from operating activities as defined by GAAP.
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED BALANCE SHEETS
(DOLLARS IN MILLIONS)
March 31, December 31,
--------- ------------
2005 2004
--------- ------------
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 32 $ 650
Accounts receivable, net of allowance for
doubtful accounts 139 190
Prepaid expenses and other current assets 85 82
--------- ------------
Total current assets 256 922
--------- ------------
INVESTMENT IN CABLE PROPERTIES:
Property, plant and equipment, net 6,120 6,289
Franchises, net 9,846 9,878
--------- ------------
Total investment in cable properties,
net 15,966 16,167
--------- ------------
OTHER NONCURRENT ASSETS 572 584
--------- ------------
Total assets $ 16,794 $ 17,673
========= ============
LIABILITIES AND SHAREHOLDERS'
DEFICIT
CURRENT LIABILITIES:
Accounts payable and accrued expenses $ 1,256 $ 1,217
--------- ------------
Total current liabilities 1,256 1,217
--------- ------------
LONG-TERM DEBT 18,929 19,464
DEFERRED MANAGEMENT FEES - RELATED PARTY 14 14
OTHER LONG-TERM LIABILITIES 635 681
MINORITY INTEREST 656 648
PREFERRED STOCK - REDEEMABLE 55 55
SHAREHOLDERS' DEFICIT (4,751) (4,406)
--------- ------------
Total liabilities and shareholders'
deficit $ 16,794 $ 17,673
========= ============
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLARS IN MILLIONS)
Three Months
Ended March 31,
-----------------
2005 2004
-------- --------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $ (352)$ (293)
Adjustments to reconcile net loss to net cash
flows from operating activities:
Minority interest 3 4
Depreciation and amortization 381 370
Asset impairment charges 31 -
Option compensation expense, net 4 10
Noncash interest expense 49 93
(Gain) loss on derivative instruments and
hedging activities, net (27) 7
(Gain) loss on sale of assets, net 4 (106)
Loss on debt to equity conversions - 8
Gain on extinguishment of debt (11) -
Deferred income taxes 13 53
Other, net (1) 2
Changes in operating assets and liabilities, net
of effects from dispositions:
Accounts receivable 45 22
Prepaid expenses and other assets (4) (7)
Accounts payable, accrued expenses and other 18 (48)
-------- --------
Net cash flows from operating activities 153 115
-------- --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property, plant and equipment (211) (190)
Change in accrued expenses related to capital
expenditures 14 (6)
Proceeds from sale of assets 6 725
Purchases of investments (2) (3)
-------- --------
Net cash flows from investing activities (193) 526
-------- --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings of long-term debt 200 165
Repayments of long-term debt (775) (779)
Payments for debt issuance costs (3) (1)
-------- --------
Net cash flows from financing activities (578) (615)
-------- --------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (618) 26
CASH AND CASH EQUIVALENTS, beginning of period 650 127
-------- --------
CASH AND CASH EQUIVALENTS, end of period $ 32 $ 153
======== ========
CASH PAID FOR INTEREST $ 249 $ 229
======== ========
NONCASH TRANSACTIONS:
Issuance of debt by Charter Communications
Operating, LLC $ 271 $ -
======== ========
Retirement of Charter Communications Holdings,
LLC debt $ (284)$ -
======== ========
Debt exchanged for Charter Class A common stock $ - $ 10
======== ========
NOTE: Certain 2004 amounts have been reclassified to conform with the
2005 presentation.
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
UNAUDITED SUMMARY OF OPERATING STATISTICS
Approximate as of
-----------------------------------
March 31, December March 31,
31,
2005 (a) 2004 (a) 2004 (a)
----------- ----------- -----------
Customer Summary:
Customer Relationships:
Residential (non-bulk) analog
video customers (b) 5,732,600 5,739,900 5,953,200
Multi-dwelling (bulk) and
commercial unit customers (c) 252,200 251,600 238,800
----------- ----------- -----------
Total analog video customers
(b) (c) 5,984,800 5,991,500 6,192,000
Non-video customers (b) 241,700 228,700 142,700
----------- ----------- -----------
Total customer relationships
(d) 6,226,500 6,220,200 6,334,700
=========== =========== ===========
Pro forma average monthly
revenue per analog video
customer (e) $70.75 $70.50 $63.75
Bundled customers (f) 1,743,800 1,659,700 1,510,300
Revenue Generating Units:
Analog video customers (b) (c) 5,984,800 5,991,500 6,192,000
Digital video customers (g) 2,694,600 2,674,700 2,657,400
Residential high-speed Internet
customers (h) 1,978,400 1,884,400 1,653,000
Telephony customers (i) 55,300 45,400 26,300
----------- ----------- -----------
Total revenue generating
units (j) 10,713,100 10,596,000 10,528,700
=========== =========== ===========
Cable Video Services:
Analog Video:
Estimated homes passed (k) 12,214,900 12,085,900 11,895,400
Analog video customers (b)(c) 5,984,800 5,991,500 6,192,000
Estimated penetration of analog
video homes passed (b) (c) (k)
(l) 49% 50% 52%
Pro forma average monthly analog
revenue per analog video
customer (m) $37.80 $37.52 $36.58
Analog video customers quarterly
net loss (b) (c) (n) (6,700) (83,100) (8,500)
Digital Video:
Estimated digital homes passed
(k) 12,104,600 12,000,500 11,776,700
Digital video customers (g) 2,694,600 2,674,700 2,657,400
Estimated penetration of digital
homes passed (g) (k) (l) 22% 22% 23%
Digital percentage of analog
video customers (b) (c) (g) (o) 45% 45% 43%
Digital set-top terminals
deployed 3,829,200 3,791,600 3,756,300
Pro forma average incremental
monthly digital revenue per
digital video customer (m) $24.58 $23.99 $22.87
Digital video customers
quarterly net gain (loss) (g)
(n) 19,900 (14,200) 68,800
Non-Video Cable Services:
High-Speed Internet Services:
Estimated high-speed Internet
homes passed (k) 10,944,700 10,682,800 10,392,800
Residential high-speed Internet
customers (h) 1,978,400 1,884,400 1,653,000
Estimated penetration of high-
speed Internet homes passed (h)
(k) (l) 18% 18% 16%
Pro forma average monthly high-
speed Internet revenue per
high-speed Internet customer
(m) $37.11 $36.53 $34.58
Residential high-speed Internet
customers quarterly net gain
(h) (n) 94,000 64,500 125,200
Telephony customers (i) 55,300 45,400 26,300
Pro forma average monthly
telephony revenue per telephony
customer (m) $41.34 $41.95 $49.70
Pro forma results reflect the sales of systems to Atlantic Broadband
Finance, LLC in March and April 2004, as if it occurred as of January
1, 2004.
See footnotes to unaudited summary of operating statistics on page 5
of this Addendum.
(a) "Customers" include all persons our corporate billing records show
as receiving service (regardless of their payment status), except for
complimentary accounts (such as our employees). At March 31, 2005,
December 31, 2004, and March 31, 2004, "customers" include
approximately 43,100, 44,700 and 53,100 persons whose accounts were
over 60 days past due in payment, approximately 7,000, 5,200 and 5,800
persons whose accounts were over 90 days past due in payment and
approximately 3,600, 2,300 and 2,200 of which were over 120 days past
due in payment, respectively.
(b) "Analog video customers" as of March 31, 2005 and December 31,
2004 include all customers who receive video services (including those
who also purchase high-speed Internet and telephony services) but
excludes approximately 241,700 and 228,700 customer relationships at
March 31, 2005 and December 31, 2004, respectively, who receive
high-speed Internet service only or telephony service only and who are
only counted as high-speed Internet customers or telephony customers,
and therefore are shown as "non-video" customers. As of March 31,
2004, "analog video customers" include all customers who receive video
services (including those who also purchase high-speed Internet and
telephony services) but exclude approximately 142,700 customer
relationships at March 31, 2004 who received high-speed Internet
service only and who are only counted as high-speed Internet
customers, and therefore are shown as "non-video customers." Telephony
customers represented approximately 12,300 and 11,300 of the 241,700
and 228,700 customer relationships at March 31, 2005 and December 31,
2004, respectively, who receive high-speed Internet service only or
telephony service only and who are only counted as high-speed Internet
customers or telephony customers, and therefore are shown as
"non-video" customers. As of March 31, 2004, "analog video customers"
include all customers who receive video services (including those who
also purchase high-speed Internet and telephony services) but exclude
approximately 142,700 customer relationships at March 31, 2004 who
received high-speed Internet service only and who are only counted as
high-speed Internet customers, and therefore are shown as "non-video
customers." Telephony customers represented approximately 12,300 and
11,300 of the 241,700 and 228,700 "non-video customers" as of March
31, 2005 and December 31, 2004, respectively.
(c) Included within "video customers" are those in commercial and
multi-dwelling structures, which are calculated on an equivalent bulk
unit ("EBU") basis. EBU is calculated for a system by dividing the
bulk price charged to accounts in an area by the most prevalent price
charged to non-bulk residential customers in that market for the
comparable tier of service. The EBU method of estimating analog video
customers is consistent with the methodology used in determining costs
paid to programmers and has been consistently applied year over year.
As we increase our effective analog video prices to residential
customers without a corresponding increase in the prices charged to
commercial service or multi-dwelling customers, our EBU count will
decline even if there is no real loss in commercial service or
multi-dwelling customers.
(d) "Customer relationships" as of March 31, 2005 and December 31,
2004 include the number of customers that receive one or more levels
of service, encompassing video, data and telephony services, without
regard to which service(s) such customers receive. As of March 31,
2004, "customer relationships" include the number of customers that
receive one or more levels of video and data services, without regard
to which service(s) such customers receive. Telephony customers
represented approximately 12,300 and 11,300 of the 6,226,500 and
6,220,200 "customer relationships" as of March 31, 2005 and December
31, 2004, respectively. This statistic is computed in accordance with
the guidelines of the National Cable & Telecommunications Association
(NCTA) that have been adopted by eleven publicly traded cable
operators, including Charter.
(e) Pro forma average monthly revenue per analog customer is
calculated as total pro forma quarterly revenue divided by three
divided by average pro forma analog customers during the respective
quarter. This calculation is pro forma giving affect to the reduction
of monthly revenue and average analog customers for the disposition of
systems sold to Atlantic Broadband Finance, LLC in March and April
2004, as if it occurred as of January 1, 2004.
(f) "Bundled customers" as of March 31, 2005 and December 31, 2004
include customers receiving a combination of at least two different
types of service, including Charter's video service, high-speed
Internet service or telephony. As of March 31, 2004, "bundled
customers" include customers subscribing to both Charter's video
service and high-speed Internet service. "Bundled customers" do not
include customers who only subscribe to video service. By including
telephony customers, "bundled customers" include approximately 18,500
and 16,200 more customers as of March 31, 2005 and December 31, 2004,
respectively.
(g) "Digital video customers" include all households that have one or
more digital set-top terminals. Included in "digital video customers"
on March 31, 2005, December 31, 2004 and March 31, 2004 are
approximately 10,000, 10,100 and 12,000 customers, respectively, that
receive digital video service directly through satellite transmission.
(h) All of these customers also receive video service and are included
in the video statistics above. However, the video statistics do not
include approximately 229,400, 217,400 and 142,700 of these customers
at March 31, 2005, December 31, 2004 and March 31, 2004, respectively,
who were high-speed Internet only customers.
(i) "Telephony customers" include all households receiving telephone
service.
(j) "Revenue generating units" represent the sum total of all primary
analog video, digital video, high-speed Internet and telephony
customers, not counting additional outlets within one household. For
example, a customer who receives two types of service (such as analog
video and digital video) would be treated as two revenue generating
units, and if that customer added on high-speed Internet service, the
customer would be treated as three revenue generating units. This
statistic is computed in accordance with the guidelines of the NCTA
that have been adopted by eleven publicly traded cable operators,
including Charter.
(k) "Homes passed" represent our estimate of the number of living
units, such as single family homes, apartment units and condominium
units passed by our cable distribution network in the areas where we
offer the service indicated. "Homes passed" exclude commercial units
passed by our cable distribution network. These estimates are updated
for all periods presented when estimates change.
(l) Penetration represents customers as a percentage of homes passed.
(m) "Pro forma average monthly revenue" represents pro forma quarterly
revenue for the service indicated divided by three divided by the
average number of pro forma customers for the service indicated during
the respective quarter. This calculation is pro forma giving effect to
the reduction of monthly revenue and average customers for the
disposition of systems sold to Atlantic Broadband Finance, LLC in
March and April 2004, as if it occurred as of January 1, 2004.
(n) "Quarterly net gain (loss)" represents the net gain or loss in the
respective quarter for the service indicated.
(o) Represents the number of digital video customers as a percentage
of analog video customers.
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO GAAP MEASURES
(DOLLARS IN MILLIONS)
Three Months Three Months
Ended March 31, Ended March 31,
---------------- ----------------
2005 2004 2005 2004
Actual Actual Actual Pro
Forma
-------- ------- ------- --------
Adjusted EBITDA (a) $475 $463 $475 $450
Less: Purchases of property, plant
and equipment (211) (190) (211) (188)
-------- ------- ------- --------
Un-levered free cash flow 264 273 264 262
Less: Interest on cash pay
obligations (b) (371) (300) (371) (296)
-------- ------- ------- --------
Free cash flow (107) (27) (107) (34)
Purchases of property, plant and
equipment 211 190 211 188
Special charges, net (4) (10) (4) (10)
Other, net (6) (5) (6) (10)
Change in operating assets and
liabilities 59 (33) 59 (22)
-------- ------- ------- --------
Net cash flows from operating
activities $153 $115 $153 $112
======== ======= ======= ========
(a) See page 1 of this addendum for detail of the components included
within adjusted EBITDA.
(b) Interest on cash pay obligations excludes accretion of original
issue discounts on certain debt securities and amortization of
deferred financing costs that are reflected as interest expense in our
consolidated statements of operations.
The above schedules are presented in order to reconcile adjusted
EBITDA, un-levered free cash flows and free cash flows, all non-GAAP
measures, to the most directly comparable GAAP measures in accordance
with Section 401(b) of the Sarbanes-Oxley Act.
Pro forma results reflect the sales of systems to Atlantic Broadband
Finance, LLC in March and April 2004, as if it occurred as of January
1, 2004.
CHARTER COMMUNICATIONS, INC. AND SUBSIDIARIES
CAPITAL EXPENDITURES
(DOLLARS IN MILLIONS)
Three Months Ended March 31,
---------------------------------
2005 2004
---------------- ---------------
Customer premise equipment (a) $ 86 $ 114
Scalable infrastructure (b) 42 19
Line extensions (c) 29 23
Upgrade/Rebuild (d) 10 11
Support capital (e) 44 23
---------------- ---------------
Total capital expenditures (f) $ 211 $ 190
================ ===============
(a) Customer premise equipment includes costs incurred at the customer
residence to secure new customers, revenue units and additional
bandwidth revenues. It also includes customer installation costs in
accordance with SFAS 51 and customer premise equipment (e.g., set-top
terminals and cable modems, etc.).
(b) Scalable infrastructure includes costs, not related to customer
premise equipment or our network, to secure growth of new customers,
revenue units and additional bandwidth revenues or provide service
enhancements (e.g., headend equipment).
(c) Line extensions include network costs associated with entering new
service areas (e.g., fiber/coaxial cable, amplifiers, electronic
equipment, make-ready and design engineering).
(d) Upgrade/rebuild includes costs to modify or replace existing
fiber/coaxial cable networks, including betterments.
(e) Support capital includes costs associated with the replacement or
enhancement of non-network assets due to technological and physical
obsolescence (e.g., non-network equipment, land, buildings and
vehicles).
(f) Represents all capital expenditures made during the three months
ended March 31, 2005 and 2004, respectively.
|
|
||||||||||||||||
Printer friendly
Cite/link
Email
Feedback
Reader Opinion