Chardan North China Acquisition Corp. Announces Business Combination with Beijing HollySys Company, Ltd and Hangzhou HollySys Automation, Ltd.SAN DIEGO San Diego (săn dēā`gō), city (1990 pop. 1,110,549), seat of San Diego co., S Calif., on San Diego Bay; inc. 1850. San Diego includes the unincorporated communities of La Jolla and Spring Valley. Coronado is across the bay. & BEIJING Beijing (bā-jĭng) or Peking (pē-kĭng, pā–), city (1994 est. urban pop. 6,093,300; 1994 est. total pop. 7,240,700), capital of the People's Republic of China. It is in central Hebei prov. -- Chardan North China Acquisition Corp. (OTCBB OTCBB See OTC Bulletin Board (OTCBB). : CNCA CNCA Consejo Nacional para la Cultura y las Artes CNCA Centre for Neural Computing Applications CNCA China National Coal Association CNCA Camino Nuevo Charter Academy (Los Angeles, CA) CNCA Council for National Cooperation in Aquatics , CNCAU, CNCAW) ("Chardan North") announced today that it has entered into a definitive stock purchase agreement pursuant to which it will acquire a controlling interest controlling interest The ownership of a quantity of outstanding corporate stock sufficient to control the actions of the firm. Controlling interest often involves ownership of significantly less than 51% of a firm's outstanding stock because many owners fail in Beijing HollySys Company, Limited and Hangzhou Hangzhou (hang`jō`) or Hangchow (hăng`chou), city (1994 est. pop. 1,184,300), capital of Zhejiang prov., E China. HollySys Automation, Limited (collectively referred to as "HollySys"). Upon completion of the transaction, Chardan North will own 74.11% and 89.64%, respectively, of the two companies. If approved by the stockholders of Chardan North, the transaction is expected to close in the second quarter of 2006. At closing, Chardan North will change its name to HLS (Hue Lightness Saturation) A color space that is closely related to HSB, except that Brightness is called Lightness and is measured from 0 to 1 rather than from 0 to 100%. See HSB. Systems International, Limited ("HLS" or the "Company"). Under the terms of the acquisition, Chardan North will acquire from participating shareholders their equity interests in HollySys, by acquiring Gifted Time Holdings, Ltd., a British Virgin Islands British Virgin Islands A British colony in the eastern Caribbean east of Puerto Rico and the U.S. Virgin Islands. Road Town, on Tortola Island, is the capital. Population: 21,700. Noun 1. corporation that holds all of those interests. The Gifted Time interests in HollySys will be exchanged for: --1. 23,500,000 shares of common stock of Chardan North, which will equal 77% of the total issued and outstanding common stock of the post-transaction company, and --2. cash compensation of $30,000,000. Since its inception in 1996, HollySys has become one of the leading automation systems providers in the People's Republic People's Republic n. A political organization founded and controlled by a national Communist party. of China ("PRC"), developing a number of core technologies and completing over 3000 projects utilizing a wide array of automation products. HollySys specializes in the research, development, production, sale and distribution of industrial automation and control systems, competing effectively with both domestic Chinese companies Chinese owned companies can be defined as enterprises within mainland China, Hong Kong, Macau and the Republic of China (Taiwan):
HollySys reported US GAAP GAAP See: Generally Accepted Accounting Principles GAAP See generally accepted accounting principles (GAAP). audited revenues for the fiscal year ended June June: see month. 30, 2005 of US $79.6 million, up 49.9% over fiscal 2004 revenues of US $53.1 million. Net income for fiscal 2005 increased 189% to US $13.7 million from fiscal 2004 net income of $4.7 million. The Company's annual revenues and earnings grew at a compounded rate of 48.7% and 149.5%, respectively, from fiscal 2003 through fiscal 2005. Dr. Richard Ri·chard , Joseph Henri Maurice Known as "Rocket." 1921-2000. Canadian hockey player. A right wing for the Montreal Canadiens (1942-1960), he led his team to eight Stanley Cup championships and was the first player to score 50 goals in a Propper, Chairman of Chardan North, commented, "We are extremely pleased to have identified a company with HollySys' exceptional record and potential as an acquisition target. HollySys is profitable, cash flow positive and is in the early stages of its growth cycle. It has developed a platform technology and a record of success that should permit it to both significantly increase its share of key Chinese Chinese, subfamily of the Sino-Tibetan family of languages (see Sino-Tibetan languages), which is also sometimes grouped with the Tai, or Thai, languages in a Sinitic subfamily of the Sino-Tibetan language stock. markets and to enter international markets. As a result, we are confident that HollySys will be able to sustain its impressive growth for an extended period of time. Under the leadership of Dr. Wang (Wang Laboratories, Inc., Lowell, MA) A computer services and network integration company. Wang was one of the major early contributors to the computing industry from its founder's invention that made core memory possible, to leadership in desktop calculators and word processors. Changli, HollySys has established its powerful technological platform by taking advantage of China's skilled, plentiful plen·ti·ful adj. 1. Existing in great quantity or ample supply. 2. Providing or producing an abundance: a plentiful harvest. and low-cost engineering talent." The Transaction Under the terms of the acquisition, the equity interests of the participating HollySys shareholders will be exchanged for 23,500,000 shares of common stock of Chardan North equal to 77% of the total issued and outstanding common stock of the post-transaction company, and a cash consideration of $30,000,000. A variable portion of the cash consideration will be deferred, ranging from $3,000,000 to $7,000,000, depending on the number of shares that Chardan North shareholders redeem redeem v. to buy back, as when an owner who had mortgaged his/her real property pays off the debt. The term also refers to paying the amount due and all charges after a foreclosure (due to failure to make payments when due) has begun. , if any, in the process of approving the transaction. The deferred cash compensation will either be paid at the rate of 50% of positive cash flow generated by the Company post-acquisition based on audited financial statements or upon the receipt of $60,000,000 in equity investment, whether from the exercise of issued and outstanding warrants or other sources. As additional consideration, participating parties will be entitled en·ti·tle tr.v. en·ti·tled, en·ti·tling, en·ti·tles 1. To give a name or title to. 2. To furnish with a right or claim to something: to receive, on an all or none basis each year, an additional 2,000,000 shares for each of the next four fiscal years beginning with the year ending June 30, 2007 if HollySys achieves the following operating after-tax af·ter-tax also af·ter·tax adj. Relating to or being that which remains after payment, especially of income taxes: after-tax profits. profits:
FY Ending June 30 After-Tax Profit
----------------- ----------------
2007 $ 23,000,000
2008 $ 32,000,000
2009 $ 43,000,000
2010 $ 61,000,000
About HollySys HollySys has more than 1000 employees in Beijing and Hangzhou, and at 7 regional sales and service offices throughout China. This geographic reach allows HollySys to serve virtually all industrialized in·dus·tri·al·ize v. in·dus·tri·al·ized, in·dus·tri·al·iz·ing, in·dus·tri·al·iz·es v.tr. 1. To develop industry in (a country or society, for example). 2. areas of the country, with additional offices to be opened as the westward spread of industrialization industrialization Process of converting to a socioeconomic order in which industry is dominant. The changes that took place in Britain during the Industrial Revolution of the late 18th and 19th century led the way for the early industrializing nations of western Europe and in China expands its market into new locations. Although HollySys currently conducts nearly all of its business within the PRC, it is entering the international market based on cost and quality advantages that it believes it has over several of its international competitors. HollySys' business segments can be placed in three categories: --Conventional Industrial Automation -- generated approximately 84% of fiscal 2005 revenues, and consists of Distributed Control Systems A distributed control system (DCS) refers to a control system usually of a manufacturing system, process or any kind of dynamic system, in which the controller elements are not central in location (like the brain) but are distributed throughout the system with each component (DCS (1) See also DSC. (2) Digital Cross-connect System) A network switching and grooming device used by telecom carriers. See digital cross-connect. ) and Programmable Logic Controller See PLC. (hardware) Programmable Logic Controller - (PLC) A device used to automate monitoring and control of industrial plant. Can be used stand-alone or in conjunction with a SCADA or other system. Systems (PLC) products that can be utilized in a number of different industries. HollySys is currently the second largest supplier in China's US $628 million DCS market with a 15.4% market share, followed by companies such as Honeywell In 1927, the Minneapolis Honeywell Regulator Company was formed as a merger of Alfred Butz' temperature control company (1885) and Mark Honeywell's water heater company (1906). In 1957, Honeywell, along with Ratheon, introduced one of the first computers in the U.S., the Datamatic 1000. , Xinhua, Emerson and Siemens, among others. Hollysys' products include HOLLiAS, a software platform introduced in 2004 that integrates management functions and control systems. --Rail Transportation Automation and Solutions -- comprised 15% of fiscal 2005 revenues and is segmented into two domains: traditional rail, comprising state railway networks; and corporate railway lines and urban subway subway: see rapid transit. subway Underground railway system used to transport passengers within urban and suburban areas. The first subway line, 3. transportation. HollySys estimates that it controls approximately 1/3 of that segment of this market that is currently served by domestic companies (including HollySys). HollySys' products include railway signaling systems and special motors and drivers for motion control. HollySys estimates that total investments on communication signal equipment (the market it serves in this space) in the traditional rail industry will approximate US $1.0 billion from 2006-2010. In addition, HollySys estimates that investments totaling US $24 billion will be made on subway and city-rail projects from 2006 to 2010. --Nuclear Power Plant Automation -- HollySys is the sole homegrown home·grown adj. 1. Raised or grown at home. 2. Originating in or characteristic of a locality: "Rock is homegrown music in the United States, evolved from blues and country and Tin Pan Alley" supplier that meets the rigorous safety and regulatory requirements Regulatory requirements are part of the process of drug discovery and drug development. Regulatory requirements describe what is necessary for a new drug to be approved for marketing in any particular country. in this industry. HollySys has completed 30 projects in the industry. During the past two decades, with the development of control and information technology as well as users' growing demands for advanced control and management functions, new nuclear power plant design has gradually turned to digital control systems and instrumentation instrumentation, in music: see orchestra and orchestration. instrumentation In technology, the development and use of precise measuring, analysis, and control equipment. and control ("I&C") systems. HollySys is the first and one of the few businesses in China that has entered into the nuclear power digital I&C System field. Dr. Propper continued, "To put the business in context, over the past two decades China has been transitioning from an agrarian economy to an industrial economy at an unprecedented rate. The expansion of industry in China has created a concomitant concomitant /con·com·i·tant/ (kon-kom´i-tant) accompanying; accessory; joined with another. concomitant adjective Accompanying, accessory, joined with another increase in the need for automation equipment. There is continuing pressure on manufacturers to increase product quality and product reliability while decreasing cost. The use of advanced automation systems such as those designed and produced by HollySys is essential to achieving those objectives. "The dramatic rate of industrialization in China and its emergence as a consumer society have created infrastructure shortages in, among other sectors, power generation and rail transportation. As a result, the central government has earmarked the development of these two industries as critical in their latest 5-year plans. That will benefit the automation and controls industry generally, and HollySys in particular. "Automation and control systems enhance the efficiency of conventional power generating systems. As a result, the market for new automation systems in this arena will expand dramatically, both to retrofit ret·ro·fit v. ret·ro·fit·ted or ret·ro·fit, ret·ro·fit·ting, ret·ro·fits v.tr. 1. To provide (a jet, automobile, computer, or factory, for example) with parts, devices, or equipment not in existing coal, hydroelectric, and fossil fuel fossil fuel: see energy, sources of; fuel. fossil fuel Any of a class of materials of biologic origin occurring within the Earth's crust that can be used as a source of energy. Fossil fuels include coal, petroleum, and natural gas. plants and to control new plants. In nuclear power generation, control systems are essential for the sensing, running, optimizing, and controlling of every aspect of the system to ensure safe operation. With over 40 new nuclear power generating systems expected to come on-line in the PRC in the next 20 years, HollySys is positioned to take advantage of this important growth opportunity. "Controls for the railway systems in China are another important opportunity for HollySys to grow. Railroads rail·road n. 1. A road composed of parallel steel rails supported by ties and providing a track for locomotive-drawn trains or other wheeled vehicles. 2. have historically been the primary mode of transportation for both goods and people in the PRC. However, much of the system is dated and is grossly inadequate for the growing needs of this dynamic economy. As a result, the government of the PRC is pushing the development of more and faster rail transportation domestically, both regionally and within growing metropolitan areas. The state council has stated that by 2020 the number of kilometers of rail beds in China will increase by a third, from 75,000 km to 100,000 km. In the metropolitan areas, the council has stated that over 55 new subway or light rail transportation systems will be built in the near future. Again, HollySys is well positioned to take advantage of this opportunity." Higher Quarterly Revenues, Profitability and a Strong Balance Sheet For its first quarter ended September 30, 2005, HollySys reported revenues of US $20.9 million, continuing the growth trend that HollySys has experienced for the past several years. HollySys reported net income of US $3.8 million for the quarter ended September 30, 2005, up 34.7% from the prior year comparable period. As of September 30, 2005, cash and cash equivalents were US $8.5 million, working capital was US $24.4 million and the current ratio was 1.4:1. HollySys' total assets increased 11.6% to $108.1 million in just the quarter ended September 30, 2005, and are expected to increase again in the quarter ending December 31, 2005. This release includes information derived from the US GAAP audited financial statements of HollySys for the fiscal years 2003, 2004 and 2005, and the reviewed statements for the quarter ended September 30, 2005. Seasoned Management Team HollySys is led by a seasoned management team that will remain with the company following the closing of the merger. The founder and CEO (1) (Chief Executive Officer) The highest individual in command of an organization. Typically the president of the company, the CEO reports to the Chairman of the Board. of HollySys, Dr. Wang Changli, is an accomplished professional in automation systems technology. He received his Ph.D in Automation from Lancaster University Lancaster University (officially the University of Lancaster) is a collegiate campus university in Lancaster, England. The University is frequently placed in the top 20 UK universities in national league tables and in the top 10 for research, notably with its 6* Management , U.K. in 1988 and his BSE See Bombay Stock Exchange. BSE See Boston Stock Exchange (BSE). from Tianjin University Tianjin University (Chinese: 天津大学; pinyin: Tiānjīn Dàxúe) is a national university under the direct administration of the Ministry of Education of China. It is the first university in modern Chinese education history. in 1984. His work experience includes over 17 years in the automation and controls industry, including being the Vice Chairman of the Chinese Automation Industry Association. Dr. Propper concluded, "HollySys has all of the elements to succeed, as its strong revenue and earnings growth history demonstrate. Its management team is very strong, its product platform is state-of-the-art, its strategy is sound, and it is well positioned to take advantage of the sectors most affected by China's continuing rapid economic expansion. HollySys is focused on strengthening its market leading positions by: concentrating its research efforts on core technologies; leveraging its large customer base to offer total solutions, including systems integration and customization of its proprietary products; capitalizing on its ability to provide tailor-made technology services to achieve higher profit margins and bidding leverage. We expect that our shareholders will be very pleased with our choice of HollySys for a business combination." HollySys' CEO, Dr. Wang Changli, stated, "HollySys is enthusiastic about the combination with Chardan North. This combination will give us the means to make additional strategic moves that will propel pro·pel tr.v. pro·pelled, pro·pel·ling, pro·pels To cause to move forward or onward. See Synonyms at push. [Middle English propellen, from Latin the Company forward. Having a publicly listed company listed company n → compañía cotizable listed company n → société cotée en Bourse listed company list n → in the United States United States, officially United States of America, republic (2005 est. pop. 295,734,000), 3,539,227 sq mi (9,166,598 sq km), North America. The United States is the world's third largest country in population and the fourth largest country in area. will allow us to use our financial power to increase our vertical integration, which will in turn increase our profitability. HollySys has achieved a great deal of success in the Chinese market in a relatively short time. We are now poised to move to the next level, and the combination with Chardan North will certainly help us succeed in that effort." About Chardan North Chardan North, a Delaware corporation A Delaware corporation is a corporation chartered in the U.S. state of Delaware. Delaware is well known as a corporate haven, and thus, over 50% of US publicly-traded corporations and 58% of the Fortune 500 companies are incorporated in the state. based in San Diego, California “San Diego” redirects here. For other uses, see San Diego (disambiguation). San Diego is a coastal Southern California city located in the southwestern corner of the continental United States. As of 2006, the city has a population of 1,256,951. , was incorporated in March 2005 to acquire an operating business based north of the Yangtze River Yangtze River Chinese Chang Jiang or Ch'ang Chiang River, China. Rising in the Tanggula Mountains in west-central China, it flows southeast before turning northeast and then generally east across south-central and east-central China to the East China in the People's Republic of China. Chardan North consummated con·sum·mate tr.v. con·sum·mat·ed, con·sum·mat·ing, con·sum·mates 1. a. To bring to completion or fruition; conclude: consummate a business transaction. b. its initial public offering in August 2005, receiving net proceeds Net Proceeds The amount received after all costs are deducted from the sale of a piece of property or security. Notes: In the case of an investor selling a security, net proceeds represent the proceeds from the sale minus any trading costs (i.e. commissions). of approximately $30.9 million through the sale of 5.75 million units at $6.00 per unit, each consisting of one share of common stock and two redeemable Redeemable Eligible for redemption under the terms of an indenture. and convertible common stock warrants with an exercise price of $5.00. Chardan North holds over $30 million of the net proceeds of that offering in a trust account, which will be released upon the consummation CONSUMMATION. The completion of a thing; as the consummation of marriage; (q.v.) the consummation of a contract, and the like. 2. A contract is said to be consummated, when everything to be done in relation to it, has been accomplished. of the business combination, subject to the exercise of redemption rights by Chardan North's shareholders, if any. Terms of Closing The closing of the acquisition is subject to customary closing conditions, including Chardan North stockholder approval of the stock purchase agreement and the redomestication of Chardan North as a British Virgin Islands company by means of a merger into a wholly owned subsidiary Wholly Owned Subsidiary A subsidiary whose parent company owns 100% of its common stock. Notes: In other words, the parent company owns the company outright and there are no minority owners. . In addition, the closing is conditioned on holders of not more than 20% of the shares of Chardan North issued in the IPO (Initial Public Offering) The first time a company offers shares of stock to the public. While not a computer term per se, many founders, employees and insiders of computer companies have found this acronym more exciting than any tech term they ever heard. voting against the business combination and electing to convert their Chardan North shares into cash, as permitted by the Chardan North certificate of incorporation certificate of incorporation n. some states issue a certificate to prove a corporation's existence upon the filing of Articles of Incorporation. In most states the Articles are sufficient proof. . The Chardan North initial stockholders and officers and directors, holding about 15% of the voting stock Voting stock The shares in a corporation that entitle the shareholder to vote. voting stock Stock for which the holder has the right to vote in the election of directors, in the appointment of auditors, or in other matters brought up at the , have agreed to vote their stock in accordance Accordance is Bible Study Software for Macintosh developed by OakTree Software, Inc.[] As well as a standalone program, it is the base software packaged by Zondervan in their Bible Study suites for Macintosh. with the majority of the shares of common stock voted by the public stockholders. It is expected that the transaction will close in the second quarter of 2006. There can be no assurance given that the transaction will be approved by shareholders. This press release contains forward-looking statements forward-looking statement A projected financial statement based on management expectations. A forward-looking statement involves risks with regard to the accuracy of assumptions underlying the projections. within the meaning of the Private Securities Litigation Reform Act The Private Securities Litigation Reform Act of 1995 (PSLRA) implemented several significant substantive changes affecting certain cases brought under the federal securities laws, including changes related to pleading, discovery, liability, class representation and awards fees and of 1995, about Chardan North, HollySys and their combined business after completion of the proposed acquisition. Forward looking statements are statements that are not historical facts. Such forward-looking statements, based upon the current beliefs and expectations of Chardan North's and HollySys' management, are subject to risks and uncertainties, which could cause actual results to differ from the forward looking statements. The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: business conditions in China, changing interpretations of generally accepted accounting principles The standard accounting rules, regulations, and procedures used by companies in maintaining their financial records. Generally accepted accounting principles (GAAP) provide companies and accountants with a consistent set of guidelines that cover both broad accounting ; outcomes of government reviews; inquiries and investigations and related litigation An action brought in court to enforce a particular right. The act or process of bringing a lawsuit in and of itself; a judicial contest; any dispute. When a person begins a civil lawsuit, the person enters into a process called litigation. ; continued compliance with government regulations; legislation or regulatory environments, requirements or changes adversely affecting the businesses in which HollySys is engaged; fluctuations in customer demand; management of rapid growth; intensity of competition from or introduction of new and superior products by other providers of automation and control system technology; timing, approval and market acceptance of new product introductions; general economic conditions; geopolitical ge·o·pol·i·tics n. (used with a sing. verb) 1. The study of the relationship among politics and geography, demography, and economics, especially with respect to the foreign policy of a nation. 2. a. events and regulatory changes, as well as other relevant risks detailed in Chardan North's filings with the Securities and Exchange Commission, including its report on Form 10-QSB for the period ended September 30, 2005. The information set forth herein should be read in light of such risks. Neither Chardan North nor HollySys assumes any obligation to update the information contained in this press release. In connection with the pending transaction, HLS Systems International Ltd. ("HLS Systems") will file with the SEC a Registration Statement on Form S-4 containing a Proxy Statement/Prospectus for the stockholders of Chardan North China Acquisition Corporation ("CNCAC"). The stockholders of CNCAC are urged to read the Registration Statement and the Proxy Statement/Prospectus, when they are available, as well as all other relevant documents filed or to be filed with the SEC, because they will contain important information about Gifted Time Holdings, HLS Systems, CNCAC and the proposed transaction. The final Proxy Statement/Prospectus will be mailed to stockholders of CNCAC after the Registration Statement is declared effective by the SEC. CNCAC stockholders will be able to obtain the Registration Statement, the Proxy Statement/Prospectus and any other relevant filed documents for free at the SEC's website (www.sec.gov). These documents can also be obtained for free from CNCAC by directing a request to Lori Johnson c/o Chardan Capital, 625 Broadway, Suite 1111, San Diego, CA 92101. HLS Systems, CNCAC and their respective directors and officers may be deemed to be participants in the solicitation solicitation In criminal law, the act of asking, inducing, or directing someone to commit a crime. The person soliciting another becomes an accomplice to the crime. The term also refers to the act of obtaining bribes, as well as to the crime of a prostitute who offers sexual of approvals from CNCAC stockholders in respect of the proposed transaction. Information regarding CNCAC's participants will be available in the Proxy Statement Proxy Statement A document containing the information that a company is required by the SEC to provide to shareholders so they can make informed decisions about matters that will be brought up at an annual stockholder meeting. /Prospectus, which will be filed with the SEC. Additional information regarding the interests of such participants will be included in the Registration Statement containing the Proxy Statement / Prospectus that will be filed with the SEC.
HOLLYSYS CONSOLIDATED BALANCE SHEETS
(In US Dollars)
June 30,
-------------------------- September
2004 2005 30, 2005
------------ ------------ ------------
(Unaudited)
ASSETS
Current Assets:
Cash and cash equivalents $ 7,292,741 $ 9,234,139 $ 8,524,450
Contract performance
deposit in banks 965,793 955,432 1,280,524
Term deposit 100,000 704,120 285,368
Notes receivable 2,416,451 - -
Accounts receivable, net of
allowance for doubtful
accounts $1,113,084,
$1,461,645 and $1,667,872 30,503,349 49,543,821 54,872,597
Other receivables, net of
allowance for doubtful
accounts $107,400,
$139,924 and $142,887 1,443,420 2,498,811 4,002,775
Advances to suppliers 5,163,108 7,035,178 9,028,562
Inventories 9,622,261 8,448,166 8,604,594
Prepaid consulting fee - 58,902 46,342
------------ ------------ ------------
Total current assets 57,507,123 78,478,569 86,645,212
Property, plant and
equipment, net 9,078,407 13,904,262 16,785,980
Long term investments 4,213,370 4,447,350 4,650,354
------------ ------------ ------------
Total assets $ 70,798,900 $ 96,830,181 $108,081,546
============ ============ ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Short-term bank loans $ 6,282,773 $ 8,699,329 $ 11,369,254
Short-term bank loan from
related parties 1,812,338 2,416,480 2,471,577
Current portion of long-
term loans 2,416,451 1,208,240 617,894
Accounts payable 10,590,315 17,364,691 19,990,644
Deferred revenue 11,922,811 10,787,462 12,008,399
Dividend payable - 333,894 -
Accrued payroll and related
expense 2,527,046 3,740,483 3,892,524
Income tax payable 1,239,799 269,067 219,228
Warranty liabilities 881,052 1,594,215 1,703,508
Other tax payables 4,956,040 6,481,446 6,569,590
Accrued liabilities 2,763,923 2,651,059 2,903,628
Amounts due to related
parties 313,003 456,766 467,181
Deferred tax liabilities 17,543 78,754 80,550
------------ ------------ ------------
Total current liabilities 45,723,094 56,081,886 62,293,977
Long-term liabilities:
Long-term loans 5,195,370 6,645,321 6,796,836
------------ ------------ ------------
Total liabilities 50,918,464 62,727,207 69,090,813
Minority interest 4,425,419 6,334,435 6,786,103
Good will 792,879 766,083 776,695
Stockholders' equity:
Paid-in capital 9,552,105 11,952,105 11,952,105
Additional paid-in capital 21,240 32,955 32,955
Appropriated earnings 1,211,043 3,296,008 3,296,008
Retained earnings 3,875,334 11,721,091 15,489,869
Cumulative translation
adjustments 2,416 297 656,998
------------ ------------ ------------
Total stockholder's equity 14,662,138 27,002,456 31,427,935
------------ ------------ ------------
Total liabilities and
stockholders' equity $ 70,798,900 $ 96,830,181 $108,081,546
============ ============ ============
HOLLYSYS CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME
(In US Dollars)
Years Ended June 30,
-----------------------------------
2003 2004 2005
----------- ----------- -----------
Revenues:
Integrated contract revenue $32,927,629 $51,224,340 $75,027,422
Products sales 3,057,979 1,849,916 4,545,410
----------- ----------- -----------
Total revenues 35,985,608 53,074,256 79,572,832
Cost of integrated contract 23,078,823 36,600,917 50,161,065
Cost of products sold 1,532,781 338,167 2,518,835
----------- ----------- -----------
Gross profit 11,374,004 16,135,172 26,892,932
Operating expenses:
Selling 4,264,176 5,490,320 7,649,676
General and administrative 2,613,109 2,678,262 5,136,383
Research and development 346,243 383,059 202,344
Impairment loss 621,893 139,937 -
Loss on disposal of assets 13,020 11,963 29,511
----------- ----------- -----------
Total operating expenses 7,858,441 8,703,541 13,017,914
----------- ----------- -----------
Income from operations 3,515,563 7,431,631 13,875,018
Other income (expense), net 20,839 31,792 194,547
Interest expense, net (903,744) (832,110) (555,796)
Investment income (loss) 246,764 90,492 664,889
Subsidy income 634,612 2,782 2,292,880
----------- ----------- -----------
Income before income taxes 3,514,034 6,724,587 16,471,538
Income taxes expenses 636,816 947,768 401,468
----------- ----------- -----------
Income before minority interest 2,877,218 5,776,819 16,070,070
Minority interest 650,084 1,041,543 2,366,549
----------- ----------- -----------
Net income $ 2,227,134 $ 4,735,276 $13,703,521
=========== =========== ===========
Other comprehensive income
(loss):
Translation adjustments (310) 1,212 (2,119)
----------- ----------- -----------
Comprehensive income $ 2,226,824 $ 4,736,488 $13,701,402
=========== =========== ===========
Three Months Ended
September 30,
-----------------------
2004 2005
----------- -----------
(Unaudited) (Unaudited)
Revenues:
Integrated contract revenue $16,089,943 $20,183,789
Products sales 678,623 754,456
----------- -----------
Total revenues 16,768,566 20,938,245
Cost of integrated contract 10,844,597 13,577,759
Cost of products sold 121,613 451,782
----------- -----------
Gross profit 5,802,356 6,908,704
Operating expenses:
Selling 1,591,689 1,950,251
General and administrative 461,462 955,851
Research and development 393,577 65,971
Impairment loss - -
Loss on disposal of assets 2,941 820
----------- -----------
Total operating expenses 2,449,669 2,972,893
----------- -----------
Income from operations 3,352,687 3,935,811
Other income (expense), net 46,216 (2,441)
Interest expense, net (218,530) (260,105)
Investment income (loss) 106,356 6,583
Subsidy income 27,161 392,954
----------- -----------
Income before income taxes 3,313,890 4,072,802
Income taxes expenses 41,075 -
----------- -----------
Income before minority interest 3,272,815 4,072,802
Minority interest 475,194 304,024
----------- -----------
Net income $ 2,797,621 $ 3,768,778
=========== ===========
Other comprehensive income (loss):
Translation adjustments 3 656,701
----------- -----------
Comprehensive income $ 2,797,624 $ 4,425,479
=========== ===========
|
|

Printer friendly
Cite/link
Email
Feedback
Reader Opinion