CBRL Group, Inc. Announces Fiscal 2005 First-Quarter Results; Provides Guidance for Fiscal 2005 Second Quarter and Full Year.LEBANON Lebanon, country, Asia Lebanon (lĕb`ənən, –nŏn'), officially Republic of Lebanon, republic (2005 est. pop. 3,826,000), 4,015 sq mi (10,400 sq km), SW Asia. , Tenn. -- CBRL CBRL CBRL Group, Inc (stock symbol) CBRL Council for British Research in the Levant (UK) Group, Inc. (the "Company") (NASDAQ NASDAQ in full National Association of Securities Dealers Automated Quotations U.S. market for over-the-counter securities. Established in 1971 by the National Association of Securities Dealers (NASD), NASDAQ is an automated quotation system that reports on :CBRL) today announced results for its first quarter of fiscal 2005 ended October October: see month. 29, 2004, reporting diluted di·lute tr.v. di·lut·ed, di·lut·ing, di·lutes 1. To make thinner or less concentrated by adding a liquid such as water. 2. To lessen the force, strength, purity, or brilliance of, especially by admixture. net income per share of $0.61, an 8.9% increase from $0.56 in the first quarter of fiscal 2004. Highlights of the fiscal 2005 first-quarter results include: --Diluted net income per share for the first quarter was up 8.9% and net income was up 7.5% from the year-ago quarter on a 6.3% increase in total revenue. --Comparable store restaurant sales for the first fiscal quarter were up 2.3% for the Company's Cracker Barrel This article is about the restaurant-and-store chain. For the unrelated company marketing cheeses bearing the "Cracker Barrel" trademark, see Kraft Foods. Cracker Barrel Old Country Store, Inc. Old County Store(R) ("Cracker Barrel") operations, and comparable store retail sales at Cracker Barrel were down 5.4%. --Comparable restaurant sales for the first fiscal quarter were up 3.9% in the Company's Logan's Roadhouse Logan's Roadhouse is a chain of restaurants that was founded in 1991, and in 1999 became a wholly owned subsidiary of the publicly held CBRL Group, Inc (which also owns Cracker Barrel). (R) ("Logan's") restaurants. --Effects of hurricanes that resulted in approximately ap·prox·i·mate adj. 1. Almost exact or correct: the approximate time of the accident. 2. $2 million lower total sales and approximately $0.6 million of additional expenses in the first quarter. --Net cash provided by operating activities of $37.8 million up sharply from $5.3 million of net cash provided by operating activities in the first quarter of fiscal 2004. --Repurchase of 1.1 million shares of the Company's outstanding common stock, and declaration of its first increase in the new quarterly dividend policy adopted a year ago. First-Quarter Fiscal 2005 Results Total revenue for the first fiscal quarter ended October 29, 2004 of $612.7 million increased 6.3% from the first fiscal quarter of 2004. Comparable store restaurant sales for the first quarter for the Cracker Barrel concept increased 2.3%, including a 3.2% higher average check and 0.9% lower guest traffic. Cracker Barrel implemented approximately a 1.7% menu price increase during October, bringing the average menu price increase for the full quarter to approximately 2.1%. Comparable store retail sales at Cracker Barrel decreased 5.4% for the quarter. Logan's comparable restaurant sales for the quarter were up 3.9% as average check increased 5.0%, and guest traffic decreased 1.1%. Logan's implemented approximately a 0.9% menu price increase at the beginning of October, bringing the average menu price increase to approximately 3.2% for the full quarter. As previously reported, sales at both Cracker Barrel and Logan's were unfavorably affected by hurricanes during the quarter. The Company estimated that comparable store restaurant sales were reduced by less than 0.5% at Cracker Barrel and Logan's for the quarter as a result of net lost sales from the hurricanes. The Company also estimated that net lost sales from the hurricanes reduced comparable store retail sales at Cracker Barrel by approximately 0.5-1.0%. The combined net lost sales for the quarter, including stores not yet in the comparable store base, for Cracker Barrel and Logan's was an estimated $2 million. During the quarter, the Company opened five new Cracker Barrel units and seven new company-operated Logan's locations. The Company reported net income for the first quarter of fiscal 2005 of $30.3 million, or $0.61 per diluted share, up from net income of $28.2 million and diluted net income per share of $0.56 for the first quarter of fiscal 2004. In addition to the lost income on the sales effect noted above, the Company estimated that pre-tax pre-tax adj → anterior al impuesto pre-tax adj → avant impôt(s) pre-tax adj → al lordo d'imposta income for the first quarter was also reduced by approximately $0.6 million in hurricane-related property damage and higher direct costs associated with restoring operations at affected stores, net of estimated insurance recoveries. Operating income Operating Income The profit realized from a business' own operations. Notes: This would not include income from things such as investments in other firms. Also referred to as operating profit or recurring profit. for the first quarter increased 5.8% from the prior year and was 7.9% of total revenue compared to 8.0% in the first quarter of fiscal 2004. Compared with the first quarter of last year, operating income margin reflected higher cost of goods sold Cost of goods sold The total cost of buying raw materials, and paying for all the factors that go into producing finished goods. cost of goods sold , including the effects of a mid-single-digit percentage increase in commodity costs, and higher other store operating expenses Operating expenses The amount paid for asset maintenance or the cost of doing business, excluding depreciation. Earnings are distributed after operating expenses are deducted. , partly offset by lower labor and general and administrative expenses. The Company reported that net cash provided by operating activities of $37.8 million was up sharply from $5.3 million in the first quarter of fiscal 2004, and slightly higher than net cash used for the purchase of property and equipment (capital expenditures) of $37.4 million. The increased cash provided by operations reflected increased levels of accounts payable from the relatively low levels at the end of fiscal 2004 as well as the higher reported net income. Capital expenditures were higher than the prior year's $29.7 million, primarily reflecting a greater number of new store openings in development for fiscal 2005. The Company repurchased 1.1 million shares of its common stock for approximately $39.9 million during the quarter, paid $5.4 million to shareholders in a quarterly dividend, and declared de·clare v. de·clared, de·clar·ing, de·clares v.tr. 1. To make known formally or officially. See Synonyms at announce. 2. To state emphatically or authoritatively; affirm. 3. a 9% increase in the dividend from $0.11 quarterly to $0.12 quarterly. As of the end of the first quarter, the Company had approximately 1.8 million shares remaining to be repurchased under previously disclosed dis·close tr.v. dis·closed, dis·clos·ing, dis·clos·es 1. To expose to view, as by removing a cover; uncover. 2. To make known (something heretofore kept secret). authorizations. Commenting on the first-quarter results, CBRL Group, Inc. President and Chief Executive Officer Michael Michael, archangel Michael (mī`kəl) [Heb.,=who is like God?], archangel prominent in Christian, Jewish, and Muslim traditions. In the Bible and early Jewish literature, Michael is one of the angels of God's presence. A. Woodhouse Wood´house` n. 1. A house or shed in which wood is stored, and sheltered from the weather. said, "We are pleased to report solid results for our first quarter despite a continuing challenging operating environment In computing, an operating environment is the environment in which users run programs, whether in a command line interface, such as in MS-DOS or the Unix shell, or in a graphical user interface, such as in the Macintosh operating system. . We were able to achieve comparable store restaurant sales increases at Cracker Barrel throughout the first quarter following the decline in the previous quarter, and we had our sixth consecutive quarter of comparable restaurant sales growth at Logan's. These results came despite four hurricanes during the quarter in Florida Florida, state, United States Florida (flôr`ĭdə, flŏr`–), state in the extreme SE United States. A long, low peninsula between the Atlantic Ocean (E) and the Gulf of Mexico (W), Florida is bordered by Georgia and and less than robust consumer sentiment Sentiment can refer to:
The Company urges caution in considering its current trends and the earnings guidance disclosed in this press release. The restaurant industry is highly competitive, and trends and guidance are subject to numerous factors and influences, some of which are discussed in the cautionary language at the end of this press release. The Company disclaims any obligation to update disclosed information on trends or targets other than in its periodic filings under Forms 10-K, 10-Q, and 8-K with the Securities and Exchange Commission. Fiscal 2005 Earnings Guidance The Company's present guidance for diluted net income per share for the second quarter of fiscal 2005, which ends January January: see month. 28, 2005, is for a percentage increase up to the low double digits Double Digits was a pricing game on the American television game show, The Price Is Right. Played from April 20, 1973 through May 18, 1973's show, it was played for a car and used small prizes. compared to $0.57 per share in the second quarter of last year on a total revenue increase of approximately 7-8% (see discussion of "Potential Change in Accounting for Convertible Debt Securities" below for the potential impact on guidance and historical diluted net income per share of potential new accounting requirements). Earnings guidance reflects many assumptions, many of which cannot be known, including, very importantly, sales expectations. The Company presently expects comparable store restaurant sales for the full second quarter to be up approximately 1-3% at Cracker Barrel and up approximately 2-4% at Logan's. Comparable store retail sales at Cracker Barrel are presently expected to be down 0-2% compared with the year-ago quarter, reflecting an improvement from first-quarter trends anticipated as a result of planned merchandising merchandising Element of marketing concerned especially with the sale of goods and services to customers. One aspect of merchandising is advertising, which aims to capture the interest of the segment of the population most likely to buy the product. and retail operations initiatives during the Christmas Christmas [Christ's Mass], in the Christian calendar, feast of the nativity of Jesus, celebrated in Roman Catholic and Protestant Churches on Dec. 25. In liturgical importance it ranks after Easter, Pentecost, and Epiphany (Jan. 6). holiday shopping season. The Company presently expects operating income margins for the quarter to be down slightly from prior year, primarily reflecting the fact that the Company has not yet lapped the significant commodity cost increases that began late in the second quarter of the prior fiscal year, as well as higher expected advertising spending and utilities costs. The Company presently has an estimated 80% of its expected food purchases for the second quarter contracted with an overall expected percentage inflation on food purchases of approximately 5% from the second quarter of last year, primarily reflecting expectations for higher beef, pork pork, flesh of swine prepared as food, one of the principal commodities of the meatpacking industry. Pork has long been a staple food in most of the world, although religious taboos have limited its use, especially among Jews and Muslims. and tomato prices. The Company presently expects to open five new Cracker Barrel units in the second quarter, of which one has already opened, and five new Logan's company-operated units, of which one has already opened. In addition, one new franchised Logan's restaurant has already opened in the quarter. For the full year, the Company presently expects a percentage increase in diluted net income per share in the mid-teens above $2.31 in fiscal 2004 (excluding the settlement charge taken in the fourth quarter of last year), reflecting a high-single-digit percentage increase in total revenue and a full-year operating income margin that is approximately flat to the 8.0% of revenue recorded in fiscal 2004 (also excluding the effect of the settlement charge). (See discussion of "Potential Change in Accounting for Convertible Debt Securities" below for the potential impact on guidance and historical diluted net income per share of potential new accounting requirements). The Company's full-year guidance reflects less commodity inflation in the second half of the year than in the first half, and the Company reported that approximately 55% of its food cost purchases for the second half of the fiscal year are contracted. The Company is developing plans to address the impact of recently enacted minimum wage increases in certain states in which it operates. The estimated cost of the minimum wage increases is expected to be approximately $1.2-$1.3 million in the fourth quarter and substantially less than that in the third quarter, and these increases are reflected in the Company's current guidance. Potential Change in Accounting for Convertible Debt Securities The Company announced that it is likely to be required to implement a change in accounting for convertible debt that would change its calculation of diluted net income per share. An accounting change is expected to be required as proposed under the Emerging Issues Task Force Issue Abstract No. 04-8 that would require the use of "if-converted" accounting for contingently con·tin·gent adj. 1. Liable to occur but not with certainty; possible: "All salaries are reckoned on contingent as well as on actual services" Ralph Waldo Emerson. convertible debt regardless of whether the contingency contingency n. an event that might not occur. allowing debt holders to convert is met. Under present rules (SFAS SFAS Statement of Financial Accounting Standards SFAS Special Forces Assessment and Selection SFAS Student Financial Aid Services SFAS Sport Fishing Association of Singapore SFAS Safety Features Actuation System SFAS Statewide Fixed Assets System 128, "Earnings Per Share"), contingently issuable shares are included as diluted shares outstanding only when the contingency is met. The present contingent Fortuitous; dependent upon the possible occurrence of a future event, the existence of which is not assured. The word contingent denotes that there is no present interest or right but only a conditional one which will become effective upon the happening of the conversion share price on the Company's convertible debt is $48.53 per share, and the Company's convertible notes may not actually be converted unless its common shares close at this price for 20 of the last 30 trading days In Business, the trading day is the time span that a particular stock exchange is open. For example, the New York Stock Exchange is, as of 2006, open from 09:30AM to 4:00PM. Trading days never take place on weekends. of the present fiscal quarter. This contingent conversion price increases over time. Under the rule change, the Company would be required to include approximately 4.6 million shares in its diluted shares outstanding related to its convertible debt, and delete To remove an item of data from a file or to remove a file from the disk. See file wipe, trash and undelete. 1. (operating system) delete - (Or "erase") To make a file inaccessible. from net income the interest and financing cost associated with this debt, in calculating diluted net income per share. The rule is likely to require the Company to implement the change beginning in the second quarter of fiscal 2005 and to restate re·state tr.v. re·stat·ed, re·stat·ing, re·states To state again or in a new form. See Synonyms at repeat. re·state certain prior-period results to reflect the change as well. A table showing restated diluted net income per share for the full fiscal years of 2002, 2003 and 2004, and each quarter of fiscal 2004 and the first quarter of fiscal 2005 is included at the end of this press release. The restatement Restatement A revision in a company's earlier financial statements. Notes: The need for restating financial figures can result from fraud, misrepresentation, or a simple clerical error. effect on fiscal 2004 is slightly less than previously estimated by the Company (restated fiscal 2004 diluted net income per share of $2.14 including the effect of the settlement charge compared with a previous estimate of $2.12). The Company noted that the change in accounting does not change the income statement or balance sheet for those affected periods nor does it have any economic effect, since the terms of the notes are unchanged. At the present time, the Company has not determined what response or change in policy, if any, it might undertake to offset any part of the dilutive effect Dilutive effect Result of a transaction that decreases earnings per common share (EPS). of this accounting change. The impact on the Company's guidance for the second quarter and full year of fiscal 2005 is as follows. Including the effect of the accounting change, if required to be adopted, the Company presently expects diluted net income per share to be reduced by approximately three cents in each of the second and third quarters and approximately five cents in the fourth quarter. The effect on the fourth quarter of fiscal 2005 is expected to be slightly higher as the Company will have amortized fully the deferred financing costs on issuance of the convertible notes during the third quarter. Because prior-year diluted net income per share also must be reduced under the proposed accounting change, the Company expects its guidance of percentage growth in diluted net income per share compared with the prior year not to be affected materially. Fiscal 2005 First-Quarter Conference Call The live broadcast of CBRL Group's quarterly conference call will be available to the public on-line at www.vcall.com or www.cbrlgroup.com today beginning at 11:00 a.m. (EST EST electroshock therapy. EST abbr. electroshock therapy ). The on-line replay will follow immediately and continue through November November: see month. 24, 2004. Headquartered in Lebanon, Tennessee
Lebanon is a city in Wilson County, Tennessee, in the United States. The population was 20,235 at the 2000 census. , CBRL Group, Inc. presently operates 510 Cracker Barrel Old Country Store restaurants and gift shops located in 41 states and 115 company-operated and 21 franchised Logan's Roadhouse restaurants in 18 states. Except for specific historical information, many of the matters discussed in this press release may express or imply projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic performance. These, and similar statements are forward-looking statements forward-looking statement A projected financial statement based on management expectations. A forward-looking statement involves risks with regard to the accuracy of assumptions underlying the projections. concerning matters that involve risks, uncertainties and other factors which may cause the actual performance of CBRL Group, Inc. and its subsidiaries to differ materially from those expressed or implied Inferred from circumstances; known indirectly. In its legal application, the term implied is used in contrast with express, where the intention regarding the subject matter is explicitly and directly indicated. by this discussion. All forward-looking for·ward-look·ing adj. Concerned with or making provision for the future: forward-looking educators; a forward-looking corporate plan. Adj. 1. information is provided by the Company pursuant to the safe harbor Safe Harbor 1. A legal provision to reduce or eliminate liability as long as good faith is demonstrated. 2. A form of shark repellent implemented by a target company acquiring a business that is so poorly regulated that the target itself is less attractive. established under the Private Securities Litigation Reform Act The Private Securities Litigation Reform Act of 1995 (PSLRA) implemented several significant substantive changes affecting certain cases brought under the federal securities laws, including changes related to pleading, discovery, liability, class representation and awards fees and of 1995 and should be evaluated in the context of these factors. Forward-looking statements generally can be identified by the use of forward-looking terminology The terminology used in the computer and telecommunications field adds tremendous confusion not only for the lay person, but for the technicians themselves. What many do not realize is that terms are made up by anybody and everybody in a nonchalant, casual manner without any regard or such as "assumptions", "target", "guidance", "outlook", "plans", "projection projection, in psychology: see defense mechanism. See rear-projection TV, front-projection TV and LCD panel. (theory) projection - In domain theory, a function, f, which is (a) idempotent, i.e. ", "may", "will", "would", "expect", "intend", "estimate", "anticipate", "believe", "potential" or "continue" (or the negative or other derivatives derivatives In finance, contracts whose value is derived from another asset, which can include stocks, bonds, currencies, interest rates, commodities, and related indexes. Purchasers of derivatives are essentially wagering on the future performance of that asset. of each of these terms) or similar terminology. Factors which could materially affect actual results include, but are not limited to: changes in or implementation of additional governmental or regulatory reg·u·late tr.v. reg·u·lat·ed, reg·u·lat·ing, reg·u·lates 1. To control or direct according to rule, principle, or law. 2. rules, regulations and interpretations affecting accounting (including but not limited to, accounting for convertible debt under EITF EITF Emerging Issues Task Force EITF Edinburgh International Television Festival EITF Europe International Taekwon-Do Federation 04-8), tax, wage and hour matters, health and safety, pensions, insurance or other undeterminable areas; the effects of uncertain consumer confidence or general or regional economic weakness on sales and customer travel activity; the ability of the Company to identify, acquire and sell successful new lines of retail merchandise MERCHANDISE. By this term is understood all those things which merchants sell either wholesale or retail, as dry goods, hardware, groceries, drugs, &c. It is usually applied to personal chattels only, and to those which are not required for food or immediate support, but such as remain ; commodity, workers' compensation workers' compensation, payment by employers for some part of the cost of injuries, or in some cases of occupational diseases, received by employees in the course of their work. , group health and utility price changes; consumer behavior based on concerns over nutritional nutritional pertaining to or emanating from nutrition. nutritional anemia see nutritional anemia. nutritional assessment or safety aspects of the Company's products or restaurant food in general; competitive marketing and operational initiatives; the effects of plans intended to improve operational execution and performance; practical or psychological effects of terrorist acts or war and military or government responses; the effects of increased competition at Company locations on sales and on labor recruiting, cost, and retention; the ability of and cost to the Company to recruit RECRUIT. A newly made soldier. , train, and retain qualified restaurant hourly and management employees; disruptions to the company's restaurant or retail supply chain; changes in foreign exchange rates affecting the Company's future retail inventory purchases; the availability and cost of acceptable sites for development and the Company's ability to identify such sites; the actual results of pending or threatened litigation An action brought in court to enforce a particular right. The act or process of bringing a lawsuit in and of itself; a judicial contest; any dispute. When a person begins a civil lawsuit, the person enters into a process called litigation. or governmental investigations and the costs and effects of negative publicity associated with these activities; changes in accounting principles generally accepted in the United States of America UNITED STATES OF AMERICA. The name of this country. The United States, now thirty-one in number, are Alabama, Arkansas, Connecticut, Delaware, Florida, Georgia, Illinois, Indiana, Iowa, Kentucky, Louisiana, Maine, Maryland, Massachusetts, Michigan, Mississippi, Missouri, New Hampshire, or changes in capital market conditions that could affect valuations of restaurant companies in general or the Company's goodwill in particular; increases in construction costs; changes in interest rates affecting the Company's financing costs; and other factors described from time to time in the Company's filings with the SEC, press releases, and other communications.
CBRL GROUP, INC.
CONSOLIDATED INCOME STATEMENT
(Unaudited)
(In thousands, except per share amounts)
First Quarter Ended
-------------------------------
10/29/04 10/31/03 Change
--------- -------- ---------
Total revenue $ 612,653 $ 576,365 6%
Cost of goods sold 199,842 185,900 7
--------- --------
Gross profit 412,811 390,465 6
Labor & other related expenses 226,189 214,303 6
Other store operating expenses 104,021 96,728 8
--------- --------
Store operating income 82,601 79,434 4
General and administrative 33,929 33,417 2
--------- --------
Operating income 48,672 46,017 6
Interest expense 2,095 2,223 (6)
--------- --------
Pretax income 46,577 43,794 6
Provision for income taxes 16,302 15,634 4
--------- --------
Net income $ 30,275 $ 28,160 8
========= ========
Earnings per share:
Basic $ 0.62 $ 0.59 5
========= ========
Diluted $ 0.61 $ 0.56 9
========= ========
Weighted average shares:
Basic 48,712 48,122 1
Diluted 49,774 50,036 (1)
RATIO ANALYSIS
Net sales:
Restaurant 80.7% 79.2%
Retail 19.2 20.7
--------- --------
Total net sales 99.9 99.9
Franchise fees and royalties 0.1 0.1
--------- --------
Total revenue 100.0 100.0
Cost of goods sold 32.6 32.2
--------- --------
Gross profit 67.4 67.8
Labor & other related expenses 36.9 37.2
Other store operating expenses 17.0 16.8
--------- --------
Store operating income 13.5 13.8
General and administrative 5.6 5.8
--------- --------
Operating income 7.9 8.0
Interest expense 0.3 0.4
--------- --------
Pretax income 7.6 7.6
Provision for income taxes 2.7 2.7
--------- --------
Net income 4.9% 4.9%
========= ========
CONSOLIDATED CONDENSED BALANCE SHEET
(Unaudited)
(In thousands)
10/29/04 7/30/04
---------- -----------
Assets
Cash and cash equivalents $ 16,957 $ 28,775
Other current assets 208,172 174,265
Property and equipment, net 1,139,503 1,118,573
Goodwill 92,882 92,882
Other assets 24,614 20,367
---------- -----------
Total assets $1,482,128 $1,434,862
========== ===========
Liabilities and Stockholders' Equity
Current liabilities $ 270,355 $ 246,782
Long-term debt 206,520 185,138
Other long-term obligations 127,711 122,695
Stockholders' equity 877,542 880,247
---------- -----------
Total liabilities and stockholders' equity $1,482,128 $1,434,862
========== ===========
CONSOLIDATED CONDENSED CASH FLOW STATEMENT
(Unaudited)
(In thousands)
First Quarter Ended
----------------------
10/29/04 10/31/03
---------- -----------
Cash flow from operating activities:
Net income $ 30,275 $ 28,160
Depreciation and amortization 16,179 15,191
Loss on disposition of property and
equipment 527 238
Accretion on zero-coupon notes 1,382 1,338
Net changes in other assets and liabilities (10,521) (39,669)
---------- -----------
Net cash provided by operating activities 37,842 5,258
---------- -----------
Cash flows from investing activities:
Purchase of property and equipment (37,369) (29,683)
Proceeds from sale of property and equipment 184 100
---------- -----------
Net cash used in investing activities (37,185) (29,583)
---------- -----------
Cash flows from financing activities:
Proceeds from issuance of long-term debt 108,200 130,000
Principal payments under long-term
obligations (88,248) (122,025)
Proceeds from exercise of stock options 12,811 18,616
Purchase and retirement of common stock (39,873) --
Dividends on common stock (5,365) --
Other -- (533)
---------- -----------
Net cash (used in) provided by financing
activities (12,475) 26,058
---------- -----------
Net (decrease) increase in cash and cash
equivalents (11,818) 1,733
Cash and cash equivalents, beginning of period 28,775 14,389
---------- -----------
Cash and cash equivalents, end of period $ 16,957 $ 16,122
========== ===========
CBRL GROUP, INC.
Supplemental Information
(Unaudited)
As of As of As of
10/29/04 7/30/04 10/31/03
---------- ---------- -----------
Common shares outstanding 48,322,751 48,769,368 48,885,387
========== ========== ===========
Units in operation:
Cracker Barrel 509 504 484
Logan's Roadhouse - company-
owned 114 107 101
---------- ---------- -----------
Total company-owned units 623 611 585
Logan's Roadhouse - franchised 20 20 16
---------- ---------- -----------
System-wide units 643 631 601
========== ========== ===========
First Quarter Ended
---------------------
Total revenue in company-owned stores: (In
thousands) 10/29/04 10/31/03
--------- ---------
Cracker Barrel - restaurant $ 408,413 $ 383,311
Cracker Barrel - retail 117,911 119,439
--------- ---------
Cracker Barrel - total 526,324 502,750
Logan's Roadhouse 85,800 73,209
--------- ---------
Total net sales 612,124 575,959
Franchise fees and royalties 529 406
--------- ---------
Total Revenue $ 612,653 $ 576,365
========= =========
Operating weeks - company-owned stores:
Cracker Barrel 6,573 6,268
Logan's Roadhouse 1,439 1,281
Average comparable store sales - company-owned
stores: (In thousands)
Cracker Barrel - restaurant $ 812.9 $ 794.7
Cracker Barrel - retail 231.3 244.4
--------- ---------
Cracker Barrel - total $ 1,044.2 $ 1,039.1
========= =========
Logan's Roadhouse $ 764.4 $ 735.3
========= =========
Capitalized interest $ 181 $ 124
========= =========
Effect of Potential Change in Accounting for Convertible Debt
Securities on Diluted EPS
Reported Pro-forma
Period Diluted EPS Dilution Diluted EPS
----------------------------------------------------------------------
FY05 Q1 $0.61 (0.03) $0.58
FY04 full year 2.25 (0.11) 2.14
FY04 Q4 0.60 (0.03) 0.57
FY04 Q3 0.52 (0.02) 0.50
FY04 Q2 0.57 (0.03) 0.54
FY04 Q1 0.56 (0.02) 0.54
FY03 full year 2.09 (0.09) 2.00
FY02 full year 1.64 (0.02) 1.62
|
|
||||||||||||
Printer friendly
Cite/link
Email
Feedback
Reader Opinion