Andrx Corporation Reports 2005 Third Quarter Results.

FORT LAUDERDALE, Fla. -- Andrx Corporation (Nasdaq:ADRX) (Andrx or the Company) today announced its financial results for the three and nine months ended September 30, 2005 (the 2005 Quarter and the 2005 Period, respectively), which are discussed more extensively in Andrx's Form 10-Q being filed today with the U.S. Securities and Exchange Commission (SEC). Andrx's Form 10-Q is available on the Company's website at http://www.andrx.com (Investor Relations/SEC filings).

(in thousands,
except per share amounts)        Three Months Ended
                                    September 30,         Change
                                 ------------------- -----------------
                                   2005      2004        $        %
                                 --------- --------- --------- -------

Total revenues                   $256,950  $272,286  $(15,336)  (5.6%)

Income before income taxes        $16,799   $19,034   $(2,235) (11.7%)

Net income                        $10,870   $11,801     $(931)  (7.9%)

Earnings per share
    Basic                           $0.15     $0.16    $(0.01)  (6.3%)
    Diluted                         $0.15     $0.16    $(0.01)  (6.3%)


                                  Nine Months Ended
                                    September 30,         Change
                                 ------------------- -----------------
                                   2005      2004        $        %
                                 --------- --------- --------- -------

Total revenues                   $796,156  $855,045  $(58,889)  (6.9%)

Income before income taxes         $7,692   $72,430  $(64,738) (89.4%)

Net income                        $54,205   $44,907    $9,298    20.7%

Earnings per share
    Basic                           $0.74     $0.62     $0.12    19.4%
    Diluted                         $0.74     $0.61     $0.13    21.3%

Andrx Chief Executive Officer, Thomas P. Rice, said: "We are now realizing the increasing benefit from the disposition of our brand business, which occurred earlier this year. Our distribution business experienced a solid operating quarter within a very competitive generic environment, which included the launch of generic Allegra(R). We believe future financial results from our distribution operations will benefit from new generic launches of significant brand products losing patent protection in 2006 and 2007. However, this growth may be tempered by continuing price erosion within the industry."

"During the 2005 third quarter, the FDA placed us in Official Action Indicated status relating to the FDA's inspection of our Davie, Florida manufacturing facility and the FDA's issuance of a Form 483 List of Inspectional Observations. The effect of this designation is that while the FDA reviews our responses to the inspectional observations and considers whether or not to take any enforcement action against us, approvals of our submitted ANDAs are being withheld. However, the Company continues to submit new ANDAs and the FDA continues to review our applications. We believe we have provided complete responses to the May 2005 inspectional observations and anticipate a meeting with the FDA in November to discuss our responses."

"We have expanded our facilities, upgraded our senior management team in science and technology, quality assurance, manufacturing operations, and business development, and improved our manufacturing and quality systems. The benefit of improving our manufacturing processes is evidenced by, among other things, the year-over-year decrease in our production-related write-offs."

Mr. Rice added: "With respect to Biaxin(R) XL, in September a hearing took place regarding Abbott Laboratories, Inc.'s motion for preliminary injunction. We are awaiting the court's decision."

"We continue to invest in business development efforts to expand our generic pipeline, and expect to continue to realize the synergies between our distribution and generic businesses for both our internally developed products and generic business development opportunities. We are in advanced discussions, and anticipate closing before the end of the year, transactions to access up to 25 ANDAs from international companies and domestic companies with off-shore affiliations. This quarter we also established Andrx Therapeutics, our contract services segment to be led by Steve Glover, Senior Vice President, which is pursuing the development and manufacturing of pharmaceutical products for other pharmaceutical companies, including combination products and controlled-release formulations utilizing our patented technologies and formulation capabilities."

Highlights for Third Quarter 2005

In the 2005 Quarter, distributed products revenues increased by 3.5% to $163.6 million from the three months ended September 30, 2004 (2004 Quarter), due to new generic product introductions since the 2004 Quarter, partially offset by the overall price declines common to generic products. Distributed products revenues in the 2005 Quarter included the reversal of a $2.0 million reserve related to Able Laboratories, Inc.'s recall of its products, as our return experience since the recall indicates our exposure is less than originally anticipated. On a quarterly sequential basis, revenue from distributed products decreased by 3.1% from $168.8 million for the 2005 second quarter. Affecting the comparison to the 2005 second quarter, among other things, is our previously announced discontinuation of the distribution of certain brand products, which generated $0.9 million in sales in the 2005 Quarter and $6.1 million in the 2005 second quarter. In the 2005 Quarter, gross margin on distributed products was 20.3% compared to a gross margin of 17.9% for the 2004 Quarter. The improvement in the gross margin was primarily attributable to the impact of higher margins related to a new product introduction, as well as the reversal of the reserve related to Able's recall.

After the disposition of our brand business in March 2005 through a sales and licensing transaction with First Horizon, Andrx products revenues exclude revenues from Altoprev(R) and Fortamet(R). Our participation in the performance of these brand products is now included in licensing, royalties and other revenues. Sales of these products were $16.1 million in the 2004 Quarter. Andrx product sales for the 2005 Quarter include sales of controlled-release, immediate-release and niche generic products, and other products, which include our Entex and Anexsia product lines previously reflected in Andrx brand product revenues. Excluding net sales of Altoprev and Fortamet for the 2004 Quarter, Andrx products revenues decreased by $18.5 million to $71.5 million, compared to $90.0 million in the 2004 Quarter. The decrease is primarily due to decreases from our generic versions of Glucotrol XL(R), supplied by Pfizer, OTC Claritin-D(R) 24, K-Dur(R) and Glucophage(R). Andrx did not launch any products during the 2005 Quarter. On a quarterly sequential basis, reported revenues from Andrx products decreased by 8.8% from $78.3 million primarily due to decreases from our generic versions of Glucotrol XL, supplied by Pfizer, Glucophage, OTC Claritin-D 24 and other products previously reflected as Andrx brand product revenues. Excluding net sales of Altoprev and Fortamet, Andrx products generated $23.9 million of gross profit with a gross margin of 33.4% in the 2005 Quarter, compared to $34.1 million of gross profit with a gross margin of 37.9% in the 2004 Quarter. The $10.2 million decrease in gross profit resulted primarily from reductions in revenues, partially offset by a $2.4 million reduction in cost of goods sold as a result of Pfizer's failure to deliver generic Glucotrol XL 2.5mg in accordance with our supply agreement. In the 2005 Quarter, we recorded charges directly to cost of goods sold of $4.1 million in write-offs of pre-launch inventories, mainly due to $3.4 million in write-offs of our generic version of Biaxin XL in connection with validation and the commencement of commercial production activities.

In the 2005 Quarter, licensing, royalties and other revenues increased to $21.9 million, compared to $8.1 million in the 2004 Quarter primarily due to revenues from First Horizon related to Andrx's former brand products, which commenced in April 2005. In the 2005 Quarter, based on the results of an external review, we recorded $3.9 million of revenues on the reversal of sales allowances previously recorded related to our agreements for generic versions of Wellbutrin SR(R) 150mg and Zyban(R). In addition, licensing, royalties and other revenues in the 2005 Quarter include contract R&D services revenue rendered to Takeda Chemical Industries, Ltd. of $1.3 million. Licensing, royalties and other revenues in the 2004 Quarter primarily consisted of royalties on Teva's sale of Impax's generic versions of Wellbutrin SR 150mg and Zyban, and KUDCo's sale of generic Prilosec(R). On a quarterly sequential basis, licensing, royalties and other revenues increased by $8.2 million from $13.7 million.

Selling, general and administrative expenses (SG&A) were $46.2 million for the 2005 Quarter, or 18.0% of total revenues, compared to $54.2 million, or 19.9% of total revenues for the 2004 Quarter. Excluding the brand business segment, SG&A expenses were $44.7 million for the 2005 Quarter, compared to $32.5 million for the 2004 Quarter. SG&A for the 2005 Quarter includes $9.3 million in charges associated with the separation agreement with our former Executive Vice President, General Counsel and Secretary, $7.0 million of which was a non-cash charge related to his 2001 employment agreement which, upon his termination, modified the exercise period of his previously issued stock options. This non-cash charge of $7.0 million was based on the exercise price of stock options issued prior to the 2001 agreement, compared to the price of Andrx stock of $64.92 as of the date of the modification (date of employment agreement). On a quarterly sequential basis, SG&A expenses excluding the brand business segment increased by $8.6 million from $36.1 million.

Research and development expenses (R&D) were $10.3 million in the 2005 Quarter, compared to $10.0 million in the 2004 Quarter. On a quarterly sequential basis, R&D decreased from $11.7 million.

On September 23, 2005, we gave notice that we were terminating our 2002 credit facility, which cost approximately $1.4 million in annual fees to maintain. The termination was effective October 19, 2005. Accordingly, in the 2005 Quarter, we wrote-off unamortized debt issuance costs of $1.2 million as a non-cash charge.

For the 2005 Quarter, we recorded a provision for income taxes of 35%. The 2005 Quarter included the benefit of the resolution of uncertain tax positions. We continue to expect our effective tax rate generally to be 38% for the remainder of 2005 excluding any adjustments made to our tax liabilities as a result of the completion of the IRS' audits of our 1999 through 2002 tax returns.

As of September 30, 2005, we had $401 million in cash, cash equivalents and investments available for sale, and $486 million of working capital. Deferred revenues were $102 million, primarily due to cash received from our transactions with Takeda and First Horizon.

Capital expenditures were $8.5 million in the 2005 Quarter and $21.6 million in the 2005 Period, compared to $73.2 million for the 2004 Period.

Webcast

Investors will have the opportunity to listen to management's discussion of this release in a conference call to be held on November 8, 2005, at 8:00 am Eastern Time. This call is being webcast and can be accessed at Andrx's website http://www.andrx.com. The webcast will be available for replay.

About Andrx Corporation

We are a pharmaceutical company that:

--develops, manufactures and commercializes generic versions of controlled-release, niche and immediate-release pharmaceutical products, including oral contraceptives;

--distributes pharmaceutical products, primarily generics, which have been commercialized by others, as well as our own, primarily to independent pharmacies, pharmacy chains and physicians' offices; and

--develops and manufactures pharmaceutical products for other pharmaceutical companies, including combination products and controlled-release formulations utilizing our patented technologies and formulation capabilities.

Forward-looking statements (statements which are not historical facts) in this report are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. For this purpose, any statements contained herein or which are otherwise made by or on behalf of Andrx that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the generality of the foregoing, words such as "may," "will," "to," "plan," "expect," "believe," "anticipate," "intend," "could," "should," "would," "estimate," or "continue" or the negative or other variations thereof or comparable terminology are intended to identify forward-looking statements. Investors are cautioned that all forward-looking statements involve risk and uncertainties, including but not limited to, what sanctions, if any, FDA may seek following its decision to place us in OAI status, including without limitation sanctions relating to any failure to comply with cGMP requirements and if and when the "hold" on our ANDA approvals will be lifted; business interruption due to hurricanes or other events outside of our control; our dependence on a relatively small number of products; licensing revenues; the timing and scope of patents issued to our competitors; the timing and outcome of patent, antitrust and other litigation and future product launches; whether we will be awarded any marketing exclusivity period and, if so, the precise dates thereof; whether additional pre-launch inventory write-offs will be required; government regulation generally; competition; manufacturing capacities, safety issues, output and quality processes; our ability to develop and successfully commercialize new products; the loss of revenues from existing products; development and marketing expenses that may not result in commercially successful products; our inability to obtain, or the high cost of obtaining, licenses for third party technologies; our ability to meet the supply and manufacturing requirements of the First Horizon agreement; the consolidation or loss of customers; our relationship with our suppliers; the success of our joint ventures; difficulties in integrating, and potentially significant charges associated with, acquisitions of technologies, products and businesses; our inability to obtain sufficient supplies and/or active pharmaceuticals from key suppliers; the impact of sales allowances; product liability claims; rising costs and limited availability of product liability and other insurance; recent management changes and the potential loss of senior management and other key personnel; failure to comply with environmental laws; the absence of certainty regarding the receipt of required regulatory approvals or the timing or terms of such approvals; our ability to commercialize all of our pre-launch inventory. Actual results may differ materially from those projected in a forward-looking statement. We are also subject to other risks detailed herein or detailed from time to time in our 2004 10-K or in our other SEC filings. Subsequent written and oral forward-looking statements attributable to us or to persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth in our 2004 10-K and in our other SEC filings.

Readers are cautioned not to place reliance on these forward-looking statements, which are valid only as of the date they were made. We undertake no obligation to update or revise any forward-looking statements to reflect new information or the occurrence of unanticipated events or otherwise, except as required by law.

This release and additional information about Andrx Corporation is also available on the Internet at: http://www.andrx.com.

Andrx Corporation and Subsidiaries
         Unaudited Condensed Consolidated Statements of Income
               (in thousands, except per share amounts)

                               Three Months Ended   Nine Months Ended
                                  September 30,       September 30,
                               ------------------- -------------------
                                 2005      2004      2005      2004
                               --------- --------- --------- ---------
Revenues:
   Distributed products        $163,615  $158,123  $512,161  $494,945
   Andrx products                71,476   106,050   242,225   319,293
   Licensing, royalties and
    other                        21,859     8,113    41,770    40,807
                               --------- --------- --------- ---------
      Total revenues            256,950   272,286   796,156   855,045
                               --------- --------- --------- ---------
Operating expenses:
   Cost of goods sold           185,929   190,912   586,723   590,820
   Selling, general and
    administrative               46,223    54,177   148,063   155,841
   Research and development      10,324     9,995    34,117    32,498
   Other                              -         -    26,316     7,800
                               --------- --------- --------- ---------
      Total operating expenses  242,476   255,084   795,219   786,959
                               --------- --------- --------- ---------
      Income from operations     14,474    17,202       937    68,086
Other income (expense):
   Equity in earnings of joint
    ventures                        885     1,286     2,624     3,553
   Interest income                3,265     1,221     7,226     2,658
   Interest expense                (665)     (675)   (1,935)   (1,867)

   Write-off of unamortized
    issuance costs upon
    termination of credit
    facility                     (1,160)        -    (1,160)        -
                               --------- --------- --------- ---------
      Income before income
       taxes                     16,799    19,034     7,692    72,430
Provision (benefit) for income
 taxes                            5,929     7,233   (46,513)   27,523
                               --------- --------- --------- ---------
      Net income                $10,870   $11,801   $54,205   $44,907
                               ========= ========= ========= =========

Earnings per share:
   Basic                          $0.15     $0.16     $0.74     $0.62
                               ========= ========= ========= =========

   Diluted                        $0.15     $0.16     $0.74     $0.61
                               ========= ========= ========= =========

Weighted average shares of
 common stock outstanding:
   Basic                         73,343    72,809    73,195    72,690
                               ========= ========= ========= =========

   Diluted                       73,648    73,487    73,632    73,581
                               ========= ========= ========= =========
Andrx Corporation and Subsidiaries
                 Condensed Consolidated Balance Sheets
               (in thousands, except per share amounts)

                                                  Sept. 30,  Dec. 31,
                                                    2005       2004
                                                 ----------- ---------
ASSETS                                           (Unaudited)
Current assets:
 Cash and cash equivalents                          $73,931   $42,290
 Short-term investments available-for-sale, at
  market value                                      217,211    44,815
 Accounts receivable, net of allowance for
  doubtful accounts of $5,690 and $4,703 at
  September 30, 2005 and December 31, 2004,
  respectively                                      162,362   144,025
 Inventories                                        182,387   197,304
 Deferred income tax assets                          74,440    57,883
 Assets held for sale                                     -    49,120
 Prepaid and other current assets                    19,327    23,502
                                                 ----------- ---------
       Total current assets                         729,658   558,939

Long-term investments available-for-sale, at
 market value                                       110,290   122,962
Property, plant and equipment, net                  283,958   284,105
Goodwill                                              7,665     7,665
Other intangible assets, net                          6,233     7,106
Other assets                                         10,325     8,936
                                                 ----------- ---------
       Total assets                              $1,148,129  $989,713
                                                 =========== =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 Accounts payable                                  $137,846  $105,715
 Accrued expenses and other liabilities             105,915   136,169
 Liabilities held for sale                                -     3,489
                                                 ----------- ---------
       Total current liabilities                    243,761   245,373

Deferred income tax liabilities                      35,708    34,605
Deferred revenue                                    101,645    10,974
                                                 ----------- ---------
       Total liabilities                            381,114   290,952
                                                 ----------- ---------

Commitments and contingencies

Stockholders' equity:
 Convertible preferred stock; $0.001 par value,
  1,000 shares authorized; none issued and
  outstanding                                             -         -

 Common stock; $0.001 par value, 200,000 shares
 authorized; 73,389 and 72,924 shares issued and
 outstanding at September 30, 2005 and December
 31, 2004, respectively                                  73        73

 Additional paid-in capital                         531,139   507,934
 Restricted stock units, net                        (15,074)   (6,471)
 Retained earnings                                  252,079   197,874
 Accumulated other comprehensive loss, net of
  income tax benefit                                 (1,202)     (649)
                                                 ----------- ---------
       Total stockholders' equity                   767,015   698,761
                                                 ----------- ---------

       Total liabilities and stockholders'
        equity                                   $1,148,129  $989,713
                                                 =========== =========
Andrx Corporation and Subsidiaries
       Unaudited Condensed Consolidated Statements of Cash Flows
                            (in thousands)

                                                    Nine Months Ended
                                                      September 30,
                                                   -------------------
                                                     2005        2004
                                                   --------- ---------
Cash flows from operating activities:
 Net income                                         $54,205   $44,907

 Adjustments to reconcile net income to net cash
  provided by operating activities:
    Depreciation and amortization                    26,495    25,296
    Provision for (recoveries of) doubtful accounts   2,454      (552)
    Non-cash impairment charges                      28,195    18,035
    Write-off of unamortized issuance costs upon
     termination of credit facility                   1,160         -
    Non-cash compensation expense related to stock
     options                                          7,048         -
    Amortization of restricted stock units, net       2,339     1,087
    Amortization of deferred revenue                 (4,329)      (79)
    Equity in earnings of joint ventures             (2,624)   (3,553)
    Deferred income tax (benefit) provision         (13,887)    7,249
    Change in liabilities for uncertain tax
     positions                                      (32,793)   20,274
    Income tax benefit on exercises of stock
     options and restricted stock units               1,490     1,949
    Changes in operating assets and liabilities:
        Accounts receivable                         (20,791)    5,892
        Inventories                                  29,498   (34,885)
        Prepaid and other assets                     (3,052)    8,900
        Income tax (payments) refunds                (5,979)      639
        Current liabilities                          36,505     7,326
        Deferred revenue                             10,000         -
                                                   --------- ---------
            Net cash provided by operating
             activities                             115,934   102,485
                                                   --------- ---------

Cash flows from investing activities:
  Purchases of investments available-for-sale      (592,786) (384,445)
  Maturities and sales of investments available-
   for-sale                                         432,184   321,459
  Purchases of property, plant and equipment, net   (21,593)  (73,187)
  Proceeds from the sale and licensing of certain
   assets and rights                                 85,000         -
  Distributions from joint ventures                   4,212     4,279
  Refund of deposit for product rights               10,000         -
  Payment for product rights                         (4,500)   (5,000)
                                                   --------- ---------
            Net cash used in investing activities   (87,483) (136,894)
                                                   --------- ---------

Cash flows from financing activities:

 Proceeds from issuances of common stock in
  connection with exercises of stock options          3,882     5,048

 Proceeds from issuances of common stock in
  connection with the employee stock purchase plan      838     1,140
 Principal payments on capital lease obligations     (1,530)     (672)
                                                   --------- ---------
            Net cash provided by financing
             activities                               3,190     5,516
                                                   --------- ---------

            Net increase (decrease) in cash and
             cash equivalents                        31,641   (28,893)
Cash and cash equivalents, beginning of period       42,290    67,498
                                                   --------- ---------
Cash and cash equivalents, end of period            $73,931   $38,605
                                                   ========= =========