Printer Friendly
The Free Library
19,585,452 articles and books
Member login
User name  
Password 
 
Join us Forgot password?

Allstate Reports 2004 First Quarter; 43% Increase in Net Income EPS; 52% Increase in Operating Income EPS.


To download To receive a file transmitted over a network. In any communications session, "download" means receive, and "upload" means send. The download/upload often implies a big/little scenario, in which data is being downloaded from the "big" server into the "little" user's computer.  high-resolution high-res·o·lu·tion
adj.
1. Relating to an image that has fine detail.

2.
a. Of or relating to an output device that produces images that contain a large number of dots per unit of area and are therefore sharp and
, print-ready JPEG JPEG
 in full Joint Photographic Experts Group

Standard computer file format for storing graphic images in a compressed form for general use. JPEG images are compressed using a mathematical algorithm.
 images, click on the thumbnail A miniature representation of a page or image that is used to identify a file by its contents. Clicking the thumbnail opens the file. Thumbnails are an option in file managers, such as Windows Explorer, and they are found in photo editing and graphics program to quickly browse multiple  image above.

WARNING: these images are

very large (800K+)

Click here for caption

To download high-resolution, print-ready JPEG images, click on the thumbnail image above.

WARNING: these images are

very large (800K+)

Click here for caption

Business Editors

MULTIMEDIA AVAILABLE:

http://www.businesswire.com/cgi-bin/mmg.cgi?eid=4620231

NORTHBROOK Northbrook, village (1990 pop. 32,308), Cook co., NE Ill., a suburb of Chicago; settled 1836. It was incorporated as Shermerville in 1901 and was reincorporated as Northbrook in 1923. , Ill.--(BUSINESS WIRE)--April 20, 2004

The Allstate This article is about the American insurance company. For the line of automobiles, see Allstate (automobile).

The Allstate Corporation NYSE: ALL is the largest publicly held personal lines insurer in the United States.
 Corporation (NYSE NYSE

See: New York Stock Exchange
:ALL) today reported for the first quarter of 2004:

                      Consolidated Highlights(1)

                                        Three Months Ended March 31,
                                      --------------------------------
                                                            Change
                                                       ---------------
(in millions, except per share amounts  Est.             $
 and ratios)                            2004     2003   Amt        %
                                      --------------------------------
Consolidated revenues                 $8,311   $7,861  $ 450      5.7
Net income                               949      665    284     42.7
Net income per diluted share            1.34     0.94   0.40     42.6
Operating income(1)                    1,020      673    347     51.6
Operating income per diluted share(1)   1.44     0.95   0.49     51.6
Property-Liability combined ratio       86.4     93.1     --  (6.7)pts
Book value per diluted share           30.48    25.50   4.98     19.5
Operating income return on equity(1)    18.0     14.8     --   3.2 pts


-- Property-Liability premiums written(1) grew 6.7% over the

first quarter of 2003. Allstate brand standard auto and

homeowners new business premiums written both increased 43%.

-- Property-Liability underwriting income Underwriting income

For an insurance company, the difference between the premiums earned and the costs of settling claims.
(1) increased 109% or

$452 million in the first quarter to $865 million from $413

million in the first quarter of 2003 due to higher premiums

earned, continued favorable fa·vor·a·ble  
adj.
1. Advantageous; helpful: favorable winds.

2. Encouraging; propitious: a favorable diagnosis.

3.
 auto and homeowners loss

frequencies, and lower catastrophes. The combined ratio

decreased 6.7 points to 86.4 in the first quarter of 2004.

-- Catastrophe Catastrophe, from the Greek Καταστροφή (katastrephein), literally means "to turn" (strephein) "downwards" (kata-).  losses in the first quarter decreased to $102

million compared to $133 million in the first quarter of 2003.

The impact of catastrophe losses on the combined ratio

decreased to 1.6 pts from 2.2 pts in the first quarter of

2003.

-- Allstate Financial had premiums and deposits(1) of $3.46

billion, a 38% increase over the first quarter of 2003.

Operating income Operating Income

The profit realized from a business' own operations.

Notes:
This would not include income from things such as investments in other firms. Also referred to as operating profit or recurring profit.
 was $132 million compared to $82 million in

the first quarter of 2003.

-- Allstate's annual operating income per diluted di·lute  
tr.v. di·lut·ed, di·lut·ing, di·lutes
1. To make thinner or less concentrated by adding a liquid such as water.

2. To lessen the force, strength, purity, or brilliance of, especially by admixture.
 share

guidance(1) for 2004 (assuming the level of average expected

catastrophe losses used in pricing for the remainder of the

year) is in the range of $4.80 to $5.10, compared to the

previously announced range of $4.30 to $4.55.

(1) Measures used in this release that are not based on generally accepted accounting principles The standard accounting rules, regulations, and procedures used by companies in maintaining their financial records.

Generally accepted accounting principles (GAAP) provide companies and accountants with a consistent set of guidelines that cover both broad accounting
 ("non-GAAP") are defined and reconciled rec·on·cile  
v. rec·on·ciled, rec·on·cil·ing, rec·on·ciles

v.tr.
1. To reestablish a close relationship between.

2. To settle or resolve.

3.
 to the most directly comparable GAAP GAAP

See: Generally Accepted Accounting Principles


GAAP

See generally accepted accounting principles (GAAP).
 measure and operating measures are defined in the "Definitions of Non-GAAP and Operating Measures" section of this document.

"This was an outstanding quarter for Allstate. We're we're  

Contraction of we are.


we're we are
 off to a great start for 2004," said Chairman, President and CEO (1) (Chief Executive Officer) The highest individual in command of an organization. Typically the president of the company, the CEO reports to the Chairman of the Board.  Edward M. Liddy Edward M. Liddy is Chairman, President and Chief Executive Officer of The Allstate Corporation. He is currently on the Board of 3M, Goldman Sachs and The Kroger Company.

    
. "Simply put, our strategy is to grow profitably and this quarter's results very clearly indicate we are succeeding. And we have every intention of continuing the momentum.

"I am especially pleased with the fact that this was the first time operating income reached $1 billion for a quarter. The fact is that good news is coming from across the enterprise - Allstate Protection, Allstate Financial and Investment units all generated strong results.

"In our Property-Liability business, premiums written were up more than 6% in an environment of moderating rate activity. Policies in force (PIF (Program Information File) A data file in Windows 3.x and NT that stores window settings for DOS applications. It allows screen size, fonts and other options to be selected in order to customize the way the DOS app appears under Windows. ) showed healthy growth. In particular, Allstate brand standard auto and homeowners business PIF grew 3.6% and 4.6% respectively, as compared to the first quarter of 2003. We retained more customers as evidenced by the improvement in our retention ratio. And while we were pleased with our underwriting Underwriting

1. The process by which investment bankers raise investment capital from investors on behalf of corporations and governments that are issuing securities (both equity and debt).

2. The process of issuing insurance policies.
 performance, results also benefited from lower catastrophe losses and the mild winter, which contributed to favorable auto and homeowners loss frequency trends.

"Our efforts to expand the reach of our brand through marketing and advertising are achieving success. We are reaching shoppers at targeted levels and our advertising is being well received. Our competitive position remains strong across the country as evidenced by the growth rates Growth Rates

The compounded annualized rate of growth of a company's revenues, earnings, dividends, or other figures.

Notes:
Remember, historically high growth rates don't always mean a high rate of growth looking into the future.
 of our core lines. New business premiums written for Allstate brand standard auto and homeowners increased 43% compared to the first quarter of 2003. Our Strategic Risk Management approach continues to work well at attracting our target customers, which are those that tend to buy multiple products and stay with the company for a longer period of time," continued Liddy.

"I am also pleased with the performance of our Allstate Exclusive Agencies. They are clearly executing our strategy to get better and bigger in our property-casualty business while also making solid contributions to becoming broader in financial services The examples and perspective in this article or section may not represent a worldwide view of the subject.
Please [ improve this article] or discuss the issue on the talk page.
. New sales of financial products by Allstate exclusive agencies(1) for the first quarter of 2004 were $491 million, a 36% increase from the first quarter of 2003. We have an agency force that is committed to fulfilling our customers' needs and reaching more customers.

"At Allstate Financial, the results are encouraging, with higher sales and operating income. Premiums and deposits increased by $959 million or 38% in the quarter compared to the prior year first quarter. In particular, we identified and took advantage of opportunities in our institutional medium-term note Medium-term note (MTN)

A corporate debt instrument that is continuously offered to investors over a period of time by an agent of the issuer. Investors can select from maturity bands of: 9 months to 1 year, more than 1 year to 18 months, more than 18 months to 2 years, etc.
 program and issued $1.1 billion in funding agreements Funding Agreement

Illiquid insurance contracts that provide guaranteed principal repayment and interest payments for a predetermined period of time.

Notes:
Funding agreements are marketed to mutual fund companies and municipal reinvestments.
 in the quarter. In addition, operating income was $132 million in the quarter," said Liddy. "Growth in investments, including separate accounts assets, was also strong increasing to $80.1 billion, an increase of $11.9 billion or 17% as compared to the first quarter of 2003.

"Overall, the strategy for Allstate Financial remains focused on operational excellence while emphasizing product manufacturing for targeted distribution partners. Allstate Financial has exposure to economic conditions, which includes the impact that low interest rates has on certain products. Nonetheless, as economic conditions improve we expect favorable trends in operating income in 2004 and subsequent years.

"Lastly, on the strength of this quarter and confidence that favorable trends will continue, we are increasing our operating income per diluted share guidance for 2004 to a range of $4.80 to $5.10 (assuming the level of average expected catastrophe losses used in pricing for the remainder of the year)."

Consolidated Highlights



                                                    Discussion of
                   Three Months                    Results for the
                       Ended                     Three Months Ended
($ in millions,      March 31,       Change        March 31, 2004
 except per share --------------  ------------- ----------------------
 and return        Est.
 amounts)          2004    2003    $ Amt    %
                  ------  ------  ------- -----
Consolidated
 revenues         $8,311  $7,861   $ 450   5.7  Higher premiums earned
                                                in Property-Liability
                                                and higher realized
                                                capital gains.

Operating income   1,020     673     347  51.6  An increase in
                                                operating income of
                                                $294 and $50 for
                                                Property-Liability and
                                                Allstate Financial,
                                                respectively.
Realized capital
 gains and losses,
 after-tax           120       6     114    --  See the Components of
                                                realized capital gains
                                                and losses (pretax)
                                                table.
Loss on disposition
 of operations,
 after-tax            (2)     --     (2)    --  Loss related to the
                                                disposition of the
                                                majority of Allstate
                                                Financial's direct
                                                response distribution
                                                business.
Cumulative effect
 of change in
 accounting
 principle,
 after-tax          (175)     --    (175)   --  Adoption of AICPA SOP
                                                03-01, "Accounting
                                                and Reporting by
                                                Insurance Enterprises
                                                for Certain
                                                Nontraditional
                                                Long-Duration
                                                Contracts and for
                                                Separate Accounts."

Net income           949     665     284  42.7  Higher operating
                                                income and realized
                                                capital gains partly
                                                offset by the
                                                cumulative effect of
                                                change in accounting
                                                principle.
Net income per
 share (diluted)    1.34    0.94    0.40  42.6

Operating income
 per share
 (diluted)          1.44    0.95    0.49  51.6  Compared to First Call
                                                mean estimate of
                                                $1.41, with a range of
                                                $1.40 to $1.42.
Net shares
 outstanding       703.2   703.6      --  (0.1) On a year to date
                                                basis during 2004,
                                                Allstate purchased 3.7
                                                million shares of its
                                                stock for $167.09
                                                million, or an average
                                                cost per share of
                                                $45.22. Net shares
                                                outstanding at
                                                December 31, 2003 were
                                                704.0.
Weighted average
 shares outstanding
 (diluted)         709.2   705.2      --   0.6  Repurchased shares
                                                were offset by an
                                                increase in the
                                                dilutive effect of
                                                stock options due to a
                                                rising stock price and
                                                issuances related to
                                                employee incentives.

Return on equity    15.1     9.8      --   5.3  See the return on
                                           pts  equity calculation in
                                                the Definitions of
                                                Non-GAAP and
                                                Operating Measures
                                                section of this
                                                document.
Operating income
 return on equity   18.0    14.8      --   3.2  See the return on
                                           pts  equity calculation in
                                                the Definitions of
                                                Non-GAAP and
                                                Operating Measures
                                                section of this
                                                document.

Book value per
 diluted share     30.48   25.50    4.98  19.5  At March 31, 2004 and
                                                2003, net unrealized
                                                gains on fixed income
                                                securities, after-tax,
                                                totaling $2,618 and
                                                $2,396, respectively,
                                                represented $3.69 and
                                                $3.40, respectively,
                                                of book value per
                                                diluted share.


-- Book value per diluted share increased 19.5% compared to March

31, 2003 and 5.0% compared to December December: see month.  31, 2003.

Property-Liability Highlights
                                                     Discussion of
                    Three Months                    Results for the
                       Ended                       Three Months Ended
                     March 31,        Change         March 31, 2004
                  --------------  ------------- ----------------------
($ in millions,    Est.
 except ratios)    2004    2003    $ Amt    %
                  ------  ------  ------- -----
Property-Liability
 premiums written $6,333  $5,937   $ 396   6.7   See the Property-
                                                 Liability premiums
                                                 written by market
                                                 segment table.
Property-Liability
 revenues          6,986   6,444     542   8.4   Premiums earned
                                                 increased $372 or
                                                 6.2%.
Underwriting
 income              865     413     452  109.4  Higher premiums
                                                 earned, continued
                                                 favorable auto and
                                                 homeowners
                                                 frequencies, and
                                                 lower catastrophes.
                                                 See the Allstate
                                                 Protection market
                                                 segment analysis
                                                 table.
Net investment
 income              424     408      16   3.9   Higher portfolio
                                                 balances due to
                                                 positive cash flows
                                                 from operations,
                                                 partially offset by
                                                 lower yields.

Operating income     912     618     294  47.6   Increase of $292 in
                                                 underwriting income,
                                                 after-tax.
Realized capital
 gains and losses,
 after-tax           132      27     105    --   See the Components of
                                                 realized capital
                                                 gains and losses
                                                 (pretax) table.

Net income         1,044     645     399  61.9   Higher operating
                                                 income and realized
                                                 capital gains.
Catastrophe losses   102     133     (31) (23.3)
Ratios:
Property-Liability
 combined ratio     86.4    93.1      --   (6.7) pts
Effect of
 Discontinued Lines
 and Coverages       0.1     0.6      --   (0.5) pts
Allstate Protection
 combined ratio     86.3    92.5      --   (6.2) pts
Effect of catastrophe
 losses              1.6     2.2      --   (0.6) pts


-- Allstate brand standard auto and homeowners policies in force

(PIF) increased 3.6% and 4.6%, respectively, from March 31,

2003 levels. Both standard auto and homeowners experienced

growth in most states. These results exclude impacts from

Allstate Canada Canada (kăn`ədə), independent nation (2001 pop. 30,007,094), 3,851,787 sq mi (9,976,128 sq km), N North America. Canada occupies all of North America N of the United States (and E of Alaska) except for Greenland and the French islands of .

-- In addition to higher new business premiums written during the

first quarter of 2004 compared to the prior year first

quarter, the retention ratio for the Allstate brand standard

auto and homeowners increased to 90.5 and 87.8 as of March 31,

2004. These results exclude impacts from Allstate Canada.

Allstate Financial Highlights
                                                       Discussion of
                           Three Months               Results for the
                              Ended                 Three Months Ended
                            March 31,      Change     March 31, 2004
                          -------------- ---------- ------------------
($ in millions)           Est.
                          2004     2003  $ Amt    %
                          -----   ------  ----  ----
Premiums and deposits     $3,455 $2,496  $959  38.4  Higher sales of
                                                     institutional
                                                     products, fixed
                                                     annuities,
                                                     variable
                                                     annuities and
                                                     life products.
                                                     See the Allstate
                                                     Financial
                                                     premiums and
                                                     deposits table.
Allstate Financial
 revenues                  1,294  1,402  (108)(7.7)  Lower premiums
                                                     from sales of
                                                     immediate
                                                     annuities with
                                                     life
                                                     contingencies and
                                                     the impact of the
                                                     disposition of
                                                     the majority of
                                                     our direct
                                                     response
                                                     distribution
                                                     business, partly
                                                     offset by higher
                                                     contract charges,
                                                     net investment
                                                     income and lower
                                                     realized capital
                                                     losses.

Operating income             132     82    50 61.0   Higher investment
                                                     margin(1), lower
                                                     amortization of
                                                     DAC (due to no
                                                     significant DAC
                                                     unlocking) and
                                                     lower operating
                                                     costs and
                                                     expenses, partly
                                                     offset by lower
                                                     mortality
                                                     margin(1) due to
                                                     the disposition
                                                     of the majority
                                                     of our direct
                                                     response
                                                     distribution
                                                     business.
Realized capital gains and
 losses, after-tax          (14)   (21)    7 33.3    See the
                                                     Components
                                                     of realized
                                                     capital gains and
                                                     losses (pretax)
                                                     table.
Loss on disposition of
 operations, after-tax        (2)    --    (2)  --   Loss related to
                                                     the disposition
                                                     of the majority
                                                     of the direct
                                                     response
                                                     distribution
                                                     business.
Cumulative effect of
 change in accounting
 principle, after-tax       (175)    --  (175)  --   Adoption of AICPA
                                                     SOP 03-01,
                                                     "Accounting and
                                                     Reporting by
                                                     Insurance
                                                     Enterprises for
                                                     Certain
                                                     Nontraditional
                                                     Long-Duration
                                                     Contracts and for
                                                     Separate
                                                     Accounts."

Net income (loss)            (73)    50  (123)  --   Higher operating
                                                     income and lower
                                                     realized capital
                                                     losses offset by
                                                     cumulative effect
                                                     of change in
                                                     accounting
                                                     principle.


-- Investments including separate accounts assets for the first

quarter of 2004 increased 17.5% over the prior year first

quarter due to market improvements and strong sales.

-- The weighted average interest crediting rate on fixed annuity Fixed Annuity

An insurance contract in which the insurance company makes fixed dollar payments to the annuitant for the term of the contract, usually until the annuitant dies. The insurance company guarantees both earnings and principal.
 

and interest-sensitive life products in force, excluding

market value adjusted annuities, was approximately ap·prox·i·mate  
adj.
1. Almost exact or correct: the approximate time of the accident.

2.
 60 basis

points more than the underlying long-term Long-term

Three or more years. In the context of accounting, more than 1 year.


long-term

1. Of or relating to a gain or loss in the value of a security that has been held over a specific length of time. Compare short-term.
 guaranteed rates on

these products for the quarter ended March 31, 2004. The

crediting rate on approximately 40% of these contracts was at

the contractually con·trac·tu·al  
adj.
Of, relating to, or having the nature of a contract.



con·tractu·al·ly adv.

Adv. 1.
 guaranteed minimum rate as of March 31,

2004.

-- SOP 03-01 was adopted as of January January: see month.  1, 2004. It requires the

establishment of reserves primarily for benefit guarantees

provided under variable annuity Variable Annuity

An insurance contract in which, at the end of the accumulation stage, the insurance company guarantees a minimum payment. The remaining income payments can vary depending on the performance of the managed portfolio.
 contracts. In determining

these reserves, this statement requires the consideration of a

range of potential results under various economic scenarios,

which generally necessitates the use of stochastic By guesswork; by chance; using or containing random values.

stochastic - probabilistic
 modeling

techniques. The implementation of this new modeling approach

resulted in changes to expected future gross profits, and

therefore resulted in a write-down Write-Down

Reducing the book value of an asset because it is overvalued compared to the market value.

Notes:
This is usually reflected in the company's income statement as an expense, thereby reducing net income.
 of deferred policy

acquisition costs ("DAC See D/A converter and discretionary access control.

DAC - Digital to Analog Converter
") and deferred sales inducements

("DSI (Dynamic Systems Initiative) An umbrella term for a suite of Microsoft products that help manage the Windows environment in large enterprises. DSI was introduced in 2003. "). The impact of implementing this SOP on January 1,

2004, recognized as a cumulative effect of a change in

accounting principle, was a $145 million increase in benefit

reserves and an additional $124 million in DAC and DSI

amortization or an aggregate of $269 million before-tax, $175

million after-tax af·ter-tax also af·ter·tax
adj.
Relating to or being that which remains after payment, especially of income taxes: after-tax profits. 
.

-- Operating income of the Allstate Financial direct response

distribution business was $3 million lower in the first

quarter of 2004 than the first quarter of 2003 due to the

disposition Act of disposing; transferring to the care or possession of another. The parting with, alienation of, or giving up of property. The final settlement of a matter and, with reference to decisions announced by a court, a judge's ruling is commonly referred to as disposition, regardless of  of the majority of that business. This included

reductions in total revenues of $59 million, operating costs operating costs nplgastos mpl operacionales  

and expenses of $23 million and amortization of DAC of $8

million. The revenue decrease also contributed to a decline in

the mortality margin related to the disposition of this

business of $35 million in the first quarter of 2004 when

compared to the first quarter of 2003.

                       THE ALLSTATE CORPORATION
                CONSOLIDATED STATEMENTS OF OPERATIONS


                                            Three Months Ended
                                                March 31,
                                           -------------------

                                             Est.              Percent
($ in millions, except per share data)       2004    2003 (1)  Change
                                           --------  -------- --------

Revenues
 Property-liability insurance premiums    $  6,371  $  5,999      6.2
 Life and annuity premiums
   and contract charges                        496       639    (22.4)
 Net investment income                       1,274     1,222      4.3
 Realized capital gains and losses             170         1        -
                                           --------  --------
  Total revenues                             8,311     7,861      5.7
                                           --------  --------

Costs and expenses
 Property-liability insurance
  claims and claims expense                  3,986     4,151     (4.0)
 Life and annuity contract benefits            395       530    (25.5)
 Interest credited to contractholder funds     470       453      3.8
 Amortization of deferred policy
   acquisition costs                         1,055     1,013      4.1
 Operating costs and expenses                  733       753     (2.7)
 Restructuring and related charges              11        23    (52.2)
 Interest expense                               74        67     10.4
                                           --------  --------
  Total costs and expenses                   6,724     6,990     (3.8)
                                           --------  --------

Loss on disposition of operations               (3)        -        -

Income from operations before income
 tax expense, dividends on preferred
 securities and cumulative effect of
 change in accounting principle,
 after-tax                                   1,584       871     81.9

Income tax expense                             460       203    126.6
                                           --------  --------

Income before dividends on preferred
 securities and cumulative effect of
 change in accounting principle,
 after-tax                                   1,124       668     68.3

Dividends on preferred securities
 of subsidiary trust                             -        (3)   100.0

Cumulative effect of change in accounting
 principle, after-tax                         (175)        -        -
                                           --------  --------

Net income                                $    949  $    665     42.7
                                           ========  ========


Net income per share - Basic              $   1.35  $   0.95
                                           ========  ========

Weighted average shares - Basic              704.5     703.3
                                           ========  ========

Net income per share - Diluted            $   1.34  $   0.94
                                           ========  ========

Weighted average shares - Diluted            709.2     705.2
                                           ========  ========


(1) To conform to current period presentations, certain prior period
    balances have been reclassified.



                       THE ALLSTATE CORPORATION
                        CONTRIBUTION TO INCOME


                                            Three Months Ended
                                                March 31,
                                           -------------------

                                             Est.              Percent
($ in millions, except per share data)       2004    2003 (1)  Change
                                           --------  -------- --------

Contribution to income

 Operating income before the impact of
  restructuring and related charges       $  1,027  $    688     49.3
 Restructuring and related charges,
  after-tax                                      7        15    (53.3)
                                           --------  --------

 Operating income                            1,020       673     51.6

 Realized capital gains and losses,
  after-tax                                    120         6        -
 DAC and DSI amortization relating to
  realized capital gains and losses,
  after-tax (2)                                (10)       (9)   (11.1)
 Reclassification of periodic settlements
  and accruals on non-hedge derivative
  instruments, after-tax                        (4)       (2)  (100.0)
 Loss on disposition of operations,
  after-tax                                     (2)        -        -
 Dividends on preferred securities of
  subsidiary trust                               -        (3)   100.0
 Cumulative effect of change in accounting
  principle, after-tax                        (175)        -        -
                                           --------  --------

 Net income                               $    949  $    665     42.7
                                           ========  ========


Income per share (Diluted)

 Operating income before the impact of
  restructuring and related charges       $   1.45  $   0.98     48.0
 Restructuring and related charges,
  after-tax                                   0.01      0.03    (66.7)
                                           --------  --------

 Operating income                             1.44      0.95     51.6

 Realized capital gains and losses,
  after-tax                                   0.17         -        -
 DAC and DSI amortization relating to
  realized capital gains and losses,
  after-tax (2)                              (0.01)    (0.01)       -
 Reclassification of periodic settlements
  and accruals on non-hedge derivative
  instruments, after-tax                     (0.01)        -        -
 Loss on disposition of operations,
  after-tax                                      -         -        -
 Dividends on preferred securities of
  subsidiary trust                               -         -        -
 Cumulative effect of change in accounting
  principle, after-tax                       (0.25)        -        -
                                           --------  --------

 Net income                               $   1.34  $   0.94     42.6
                                           ========  ========

 Book value per share - Diluted           $  30.48  $  25.50     19.5
                                           ========  ========

(1) To conform to current period presentations, certain prior period
    balances have been reclassified.
(2) Includes amortization expense on deferred policy acquisition costs
    ("DAC") and deferred sales inducements ("DSI") relating to
    realized capital gains and losses.



                       THE ALLSTATE CORPORATION
       COMPONENTS OF REALIZED CAPITAL GAINS AND LOSSES (PRETAX)


                              Three Months Ended March 31, 2004 (Est.)
                              ----------------------------------------
($ in millions)               Property-    Allstate   Corporate
                              Liability    Financial  and Other  Total
                              ----------  ----------  ---------  -----

Valuation of derivative
 instruments                 $      (11) $      (16) $      (1) $ (28)
Settlements of derivative
 instruments                        (11)         (8)        (1)   (20)
Sales                               220          36          4    260
Investment write-downs               (7)        (35)         -    (42)
                              ----------  ----------  ---------  -----

   Total                     $      191  $      (23) $       2  $ 170
                              ==========  ==========  =========  =====


                                Three Months Ended March 31, 2003 (1)
                              ----------------------------------------

($ in millions)               Property-    Allstate   Corporate
                              Liability    Financial  and Other  Total
                              ----------  ----------  ---------  -----

Valuation of derivative
 instruments                 $       (6) $       (6) $       -  $ (12)
Settlements of derivative
 instruments                          8           6          -     14
Sales                                60          23          -     83
Investment write-downs              (25)        (59)         -    (84)
                              ----------  ----------  ---------  -----

   Total                     $       37  $      (36) $       -  $   1
                              ==========  ==========  =========  =====



(1) To conform to current period presentations, certain prior period
    balances have been reclassified. The reclassifications result in
    periodic settlements and accruals on derivative instruments held
    for economic hedging purposes but categorized as "non-hedge" for
    accounting purposes, being classified consistent with the
    corresponding fair value adjustments on such instruments.



                       THE ALLSTATE CORPORATION
                           SEGMENT RESULTS

                                                   Three Months Ended
                                                        March 31,
                                                  --------------------

 ($ in millions)                                     Est.
                                                     2004     2003 (1)
                                                  ---------  ---------

Property-Liability
  Premiums written                               $   6,333  $   5,937
                                                  =========  =========

  Premiums earned                                $   6,371  $   5,999
  Claims and claims expense                          3,986      4,151
  Amortization of deferred policy acquisition
   costs                                               924        827
  Operating costs and expenses                         585        585
  Restructuring and related charges                     11         23
                                                  ---------  ---------
     Underwriting income                               865        413

  Net investment income                                424        408
  Income tax expense on operations                     377        203
                                                  ---------  ---------

  Operating income                                     912        618

  Realized capital gains and losses, after-tax         132         27
                                                  ---------  ---------

  Net income                                     $   1,044  $     645
                                                  =========  =========

  Catastrophe losses                             $     102  $     133
                                                  =========  =========

  Operating ratios
     Claims and claims expense ratio                  62.6       69.2
     Expense ratio                                    23.8       23.9
                                                  ---------  ---------
     Combined ratio                                   86.4       93.1
                                                  =========  =========

     Effect of catastrophe losses on combined
      ratio                                            1.6        2.2
                                                  =========  =========
     Effect of restructuring and related charges
      on combined ratio                                0.2        0.4
                                                  =========  =========
     Effect of Discontinued Lines and Coverages
      on combined ratio                                0.1        0.6
                                                  =========  =========

Allstate Financial
  Premiums and deposits                          $   3,455  $   2,496
                                                  =========  =========
  Investments including Separate Accounts assets $  80,122  $  68,211
                                                  =========  =========

  Premiums and contract charges                  $     496  $     639
  Net investment income                                821        799
  Periodic settlements and accruals on non-hedge
   derivative instruments                                6          3
  Contract benefits                                    395        530
  Interest credited to contractholder funds            469        453
  Amortization of deferred policy acquisition
   costs                                               117        172
  Operating costs and expenses                         145        168
  Income tax expense on operations                      65         36
                                                  ---------  ---------

  Operating income                                     132         82

  Realized capital gains and losses, after-tax         (14)       (21)
  DAC and DSI amortization relating to realized
   capital gains and losses, after-tax (2)             (10)        (9)
  Reclassification of periodic settlements and
   accruals on non-hedge derivative instruments,
   after-tax                                            (4)        (2)
  Loss on disposition of operations, after-tax          (2)         -
  Cumulative effect of change in accounting
   principle, after-tax                               (175)         -
                                                  ---------  ---------

  Net (loss) income                              $     (73) $      50
                                                  =========  =========

Corporate and Other
  Net investment income                          $      29  $      15
  Operating costs and expenses                          77         67
  Income tax benefit on operations                     (24)       (25)
                                                  ---------  ---------

  Operating loss                                       (24)       (27)

  Realized capital gains and losses, after-tax           2          -
  Dividends on preferred securities of subsidiary
   trust                                                 -         (3)
                                                  ---------  ---------

  Net loss                                       $     (22) $     (30)
                                                  =========  =========

Consolidated net income                          $     949  $     665
                                                  =========  =========


(1) To conform to current period presentations, certain prior period
    balances have been reclassified.
(2) Includes amortization expense on deferred policy acquisition costs
    ("DAC") and deferred sales inducements ("DSI") relating to
    realized capital gains and losses.



                       THE ALLSTATE CORPORATION
               UNDERWRITING RESULTS BY AREA OF BUSINESS


                                            Three Months Ended
                                                March 31,
                                           -------------------

                                              Est.             Percent
($ in millions)                               2004      2003   Change
                                           ---------  -------- -------

Consolidated Underwriting Summary
  Allstate Protection                     $     870  $    451    92.9
  Discontinued Lines and Coverages               (5)      (38)   86.8
                                           ---------  --------
    Underwriting income                   $     865  $    413   109.4
                                           =========  ========

Allstate Protection Underwriting Summary
  Premiums written                        $   6,332  $  5,936     6.7
                                           =========  ========
  Premiums earned                         $   6,370  $  5,997     6.2
  Claims and claims expense                   3,982     4,113    (3.2)
  Amortization of deferred policy
   acquisition costs                            924       827    11.7
  Other costs and expenses                      583       583       -
  Restructuring and related charges              11        23   (52.2)
                                           ---------  --------
    Underwriting income                   $     870  $    451    92.9
                                           =========  ========

  Catastrophe losses                      $     102  $    133   (23.3)
                                           =========  ========

  Operating ratios
    Claims and claims expense ratio            62.5      68.6
    Expense ratio                              23.8      23.9
                                           ---------  --------
    Combined ratio                             86.3      92.5
                                           =========  ========

  Effect of catastrophe losses
    on combined ratio                           1.6       2.2
                                           =========  ========

  Effect of restructuring and related
    charges on combined ratio                   0.2       0.4
                                           =========  ========

Discontinued Lines and Coverages
  Underwriting Summary
  Premiums written                        $       1  $      1       -
                                           =========  ========
  Premiums earned                         $       1  $      2   (50.0)
  Claims and claims expense                       4        38   (89.5)
  Other costs and expenses                        2         2       -
                                           ---------  --------
    Underwriting loss                     $      (5) $    (38)   86.8
                                           =========  ========

  Effect of Discontinued Lines and
   Coverages on the Property-Liability
   combined ratio                               0.1       0.6
                                           =========  ========



                       THE ALLSTATE CORPORATION
         PROPERTY-LIABILITY PREMIUMS WRITTEN BY MARKET SEGMENT


                                           Three Months Ended
                                                March 31,
                                           -------------------

                                              Est.             Percent
 ($ in millions)                              2004      2003   Change
                                           --------- --------- -------

 Allstate Brand
    Standard auto                         $   3,607 $   3,344     7.9
    Non-standard auto                           473       531   (10.9)
                                           --------- ---------
       Auto                                   4,080     3,875     5.3

    Involuntary auto                             60        50    20.0
    Commercial lines                            229       206    11.2
    Homeowners                                1,161     1,042    11.4
    Other personal lines                        324       298     8.7
                                           --------- ---------

                                              5,854     5,471     7.0
 Ivantage
    Standard auto                               280       285    (1.8)
    Non-standard auto                            43        41     4.9
                                           --------- ---------
       Auto                                     323       326    (0.9)

    Involuntary auto                             12         9    33.3
    Homeowners                                  119       110     8.2
    Other personal lines                         24        20    20.0
                                           --------- ---------

                                                478       465     2.8
                                           --------- ---------

 Allstate Protection                          6,332     5,936     6.7

 Discontinued Lines
   and Coverages                                  1         1       -
                                           --------- ---------

 Property-Liability                       $   6,333 $   5,937     6.7
                                           ========= =========



 Allstate Protection
    Standard auto                         $   3,887 $   3,629     7.1
    Non-standard auto                           516       572    (9.8)
                                           --------- ---------
       Auto                                   4,403     4,201     4.8

    Involuntary auto                             72        59    22.0
    Commercial lines                            229       206    11.2
    Homeowners                                1,280     1,152    11.1
    Other personal lines                        348       318     9.4
                                           --------- ---------

                                          $   6,332 $   5,936     6.7
                                           ========= =========



                       THE ALLSTATE CORPORATION
           PROPERTY-LIABILITY NET RATE CHANGES APPROVED (1)


                                    Three Months Ended
                                      March 31, 2004
                      ------------------------------------------------
                                                     Annual Impact
                                     Weighted      of Rate Changes on
                       Number of      Average        State Specific
                        States    Rate Change (%) Premiums Written (%)
                      ----------- --------------- --------------------
Allstate Brand
  Standard auto                5             0.1                  1.8
  Non-standard auto            2             1.2                  9.9
  Homeowners                   3             0.1                  4.6

Ivantage
  Standard auto
   (Encompass)                 9             1.0                  4.0
  Non-standard auto
   (Deerbrook)                 7             1.9                  4.8
  Homeowners
   (Encompass)                 9             1.5                  7.0


(1) Rate increases that are indicated based on a loss trend analysis
    to achieve a targeted return, will continue to be pursued in all
    locations and for all products.



                       THE ALLSTATE CORPORATION
              ALLSTATE PROTECTION MARKET SEGMENT ANALYSIS

                                Three Months Ended March 31,
                    --------------------------------------------------

($ in millions)     Est.          Est.        Est.         Est.
                    2004    2003  2004  2003  2004   2003  2004  2003
                    ------ ------ ----- ----- ------ ----- ----- -----
                                               Loss Ratio
                                               Excluding
                                             the Effect of
                      Premiums                Catastrophe    Expense
                       Earned     Loss Ratio     Losses       Ratio
                    ------------- ----------- ------------ -----------

 Allstate Brand
    Standard auto  $3,486 $3,240  66.8  71.5   67.2  71.5  23.6  23.5
    Non-standard
     auto             474    548  62.4  75.2   62.2  75.2  19.7  19.5
                    ------ ------
       Auto         3,960  3,788  66.3  72.1   66.6  72.1  23.1  22.9

    Homeowners      1,300  1,174  48.6  56.6   41.4  47.6  22.6  23.3
    Other (1)         604    556  63.1  68.0   60.9  65.3  26.8  26.4
                    ------ ------

      Total
       Allstate
       brand        5,864  5,518  62.0  68.4   60.5  66.2  23.4  23.3

 Ivantage
    Standard auto     300    296  68.7  73.6   68.7  73.6  29.3  30.5
    Non-standard
     auto              43     36  79.1  83.3   79.1  83.3  27.9  30.6
                    ------ ------
       Auto           343    332  70.0  74.7   70.0  74.7  29.1  30.4

    Homeowners        128    121  57.8  64.5   51.6  55.4  30.5  31.4
    Other (1)          35     26  85.7  53.8   82.9  50.0  28.6  27.0
                    ------ ------

      Total
       Ivantage       506    479  68.0  71.0   66.2  68.5  29.4  30.5
                    ------ ------


Allstate
 Protection        $6,370 $5,997  62.5  68.6   60.9  66.4  23.8  23.9
                    ====== ======


(1) Other includes involuntary auto, commercial lines and other
    personal lines.



                       THE ALLSTATE CORPORATION
                          PROPERTY-LIABILITY
EFFECT OF PRETAX PRIOR YEAR RESERVE REESTIMATES ON THE COMBINED RATIO


                                      Three Months Ended March 31,
                                 -------------------------------------


                                                      Effect of Pretax
                                                          Reserve
                                                       Reestimates on
                                       Pretax           the Combined
                                 Reserve Reestimates       Ratio
                                 -------------------- ----------------

                                    Est.                 Est.
($ in millions)                     2004       2003      2004   Change
                                 ---------  --------- --------- ------


Auto                            $     (47) $     (32)     (0.7)  (0.2)
Homeowners                             (2)        14         -   (0.2)
Other                                  (3)        25      (0.1)  (0.5)
                                 ---------  --------- --------- ------

   Allstate Protection                (52)         7      (0.8)  (0.9)

   Discontinued Lines and
    Coverages                           4         38       0.1   (0.5)
                                 ---------  --------- --------- ------

      Property-Liability        $     (48) $      45      (0.7)  (1.4)
                                 =========  ========= ========= ======

Allstate Brand                  $     (52) $       1      (0.8)  (0.8)
Ivantage                                -          6         -   (0.1)
                                 ---------  --------- --------- ------

Allstate Protection             $     (52) $       7      (0.8)  (0.9)
                                 =========  ========= ========= ======



                       THE ALLSTATE CORPORATION
               ALLSTATE FINANCIAL PREMIUMS AND DEPOSITS



                                           Three Months Ended
                                                March 31,
                                           -------------------

                                               Est.            Percent
 ($ in millions)                               2004      2003  Change
                                           ---------  -------- -------

 Life Products
    Interest-sensitive life               $     340  $    243    39.9
    Traditional                                  72        87   (17.2)
    Other                                       113       152   (25.7)
                                           ---------  --------
                                                525       482     8.9

 Annuities
    Fixed annuities - deferred                1,084       926    17.1
    Fixed annuities - immediate                 206       265   (22.3)
    Variable annuities                          451       389    15.9
                                           ---------  --------
                                              1,741     1,580    10.2

 Institutional Products
    Indexed funding agreements                    1       114   (99.1)
    Funding agreements backing medium-
     term notes                               1,100       235       -
    Other                                         -         4  (100.0)
                                           ---------  --------
                                              1,101       353       -


 Bank Deposits                                   88        81     8.6
                                           ---------  --------


 Total                                    $   3,455  $  2,496    38.4
                                           =========  ========



                       THE ALLSTATE CORPORATION
             CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

                                             March 31,    December 31,
($ in millions, except par value data)      2004 (Est.)       2003
                                            ------------  ------------

Assets
Investments
  Fixed income securities, at fair value
   (amortized cost $84,059 and $82,607)    $     90,363  $     87,741
  Equity securities, at fair value (cost
   $4,206 and $4,028)                             5,451         5,288
  Mortgage loans                                  6,797         6,539
  Short-term                                      2,926         1,815
  Other                                           1,702         1,698
                                            ------------  ------------
        Total investments                       107,239       103,081

Cash                                                316           366
Premium installment receivables, net              4,489         4,386
Deferred policy acquisition costs                 4,342         4,842
Reinsurance recoverables, net                     3,108         3,121
Accrued investment income                         1,051         1,068
Property and equipment, net                       1,023         1,046
Goodwill                                            929           929
Other assets                                      1,995         1,878
Separate Accounts                                13,550        13,425
                                            ------------  ------------
        Total assets                       $    138,042  $    134,142
                                            ============  ============

Liabilities
Reserve for property-liability insurance
  claims and claims expense                $     17,584  $     17,714
Reserve for life-contingent contract
 benefits                                        11,478        11,020
Contractholder funds                             49,162        47,071
Unearned premiums                                 9,138         9,187
Claim payments outstanding                          635           698
Other liabilities and accrued expenses            9,191         8,283
Deferred income taxes                             1,027         1,103
Short-term debt                                      25             3
Long-term debt                                    4,672         5,073
Separate Accounts                                13,550        13,425
                                            ------------  ------------
        Total liabilities                       116,462       113,577
                                            ------------  ------------

Shareholders' equity
Preferred stock, $1 par value, 25 million
  shares authorized, none issued                      -             -
Common stock, $.01 par value, 2.0 billion
 shares authorized and 900 million issued,
 703 million and 704 million shares
 outstanding                                          9             9
Additional capital paid-in                        2,642         2,614
Retained income                                  22,393        21,641
Deferred compensation expense                      (185)         (194)
Treasury stock, at cost (197 million and
 196 million shares)                             (6,337)       (6,261)
Accumulated other comprehensive income:
  Unrealized net capital gains and losses
   and net gains and losses on derivative
   financial instruments                          3,428         3,125
  Unrealized foreign currency translation
   adjustments                                      (11)          (10)
  Minimum pension liability adjustment             (359)         (359)
                                            ------------  ------------
        Total accumulated other
         comprehensive income                     3,058         2,756
                                            ------------  ------------
        Total shareholders' equity               21,580        20,565
                                            ------------  ------------
        Total liabilities and shareholders'
         equity                            $    138,042  $    134,142
                                            ============  ============


Definitions of Non-GAAP and Operating Measures

We believe that investors' understanding of Allstate's performance is enhanced by our disclosure of the following non-GAAP financial measures. Our methods of calculating these measures may differ from those used by other companies and therefore comparability may be limited.

Operating income is income before dividends on preferred securities and cumulative effect of change in accounting principle, after-tax, excluding:

-- realized capital gains and losses, after-tax, except for

periodic settlements and accruals Accruals

Accounts on a balance sheet that represent liabilities and non-cash-based assets used in accrual-based accounting. These accounts include, among many others, accounts payable, accounts receivable, goodwill, future tax liability and future interest expense.
 on non-hedge derivative derivative: see calculus.
derivative

In mathematics, a fundamental concept of differential calculus representing the instantaneous rate of change of a function.
 

instruments which are reported with realized capital gains and

losses but included in operating income,

-- amortization of deferred policy acquisition costs ("DAC") and

deferred sales inducements ("DSI"), to the extent that they

resulted from the recognition of realized capital gains and

losses, and

-- (loss) gain on disposition of operations, after-tax.

Net income is the GAAP measure that is most directly comparable to operating income.

We use operating income to evaluate our results of operations and as an integral component for incentive compensation. It reveals trends in our insurance and financial services businesses that may be obscured by the net effect of realized capital gains and losses and (loss) gain on disposition of operations. These items may vary significantly between periods and are generally driven by business decisions and economic developments such as market conditions, the timing of which is unrelated to the insurance underwriting process. Moreover, we reclassify Verb 1. reclassify - classify anew, change the previous classification; "The zoologists had to reclassify the mollusks after they found new species"
class, classify, sort out, assort, sort, separate - arrange or order by classes or categories; "How would you
 periodic settlements on non-hedge derivative instruments Derivative instruments

Contracts such as options and futures whose price is derived from the price of an underlying financial asset.
 into operating income to report them in a manner consistent with the economically ec·o·nom·i·cal  
adj.
1. Prudent and thrifty in management; not wasteful or extravagant. See Synonyms at sparing.

2. Intended to save money, as by efficient operation or elimination of unnecessary features; economic:
 hedged hedge  
n.
1. A row of closely planted shrubs or low-growing trees forming a fence or boundary.

2. A line of people or objects forming a barrier: a hedge of spectators along the sidewalk.
 investment or product attributes (e.g. net investment income and interest credited to contractholder funds) and thereby appropriately reflect trends in product performance. Therefore, we believe it is useful for investors to evaluate these components separately and in the aggregate when reviewing our performance. We note that the price to earnings multiple commonly used by insurance investors as a forward-looking for·ward-look·ing
adj.
Concerned with or making provision for the future: forward-looking educators; a forward-looking corporate plan.

Adj. 1.
 valuation technique uses operating income as the denominator denominator

the bottom line of a fraction; the base population on which population rates such as birth and death rates are calculated.

denominator 
. Operating income should not be considered as a substitute for net income and does not reflect the overall profitability of our business.

The following tables reconcile operating income and net income for the three months ended March 31, 2004 and 2003.

              Property-     Allstate                     Per diluted
              Liability     Financial    Consolidated       share
            ------------- ------------- -------------- ---------------
($ in
millions,
except per   Est.          Est.          Est.           Est.
share data)  2004   2003   2004   2003   2004    2003   2004     2003
            ------ ------ ------ ------ ------- ------ ------- -------
Operating
 income     $ 912  $ 618  $ 132  $  82  $1,020  $ 673  $ 1.44  $ 0.95

Realized
 capital
 gains and
 losses       191     37    (23)   (36)    170      1
Income tax
 benefit
 (expense)    (59)   (10)     9     15     (50)     5
            ------ ------ ------ ------ ------- ------
Realized
 capital gains
 and losses,
 after-tax    132     27    (14)   (21)    120      6    0.17      --
DAC and DSI
 amortization
 relating to
 realized
 capital gains
 and losses,
 after-tax     --     --    (10)    (9)    (10)    (9)  (0.01)  (0.01)
Reclassification
 of periodic
 settlements
 and accruals
 on non-hedge
 derivative
 instruments,
 after-tax     --     --     (4)    (2)     (4)    (2)  (0.01)     --
Loss on
 disposition
 of operations,
 after-tax     --     --     (2)    --      (2)    --      --      --
            ------ ------ ------ ------ ------- ------- ------ -------
Income before
 dividends on
 preferred
 securities
 and
 cumulative
 effect of
 change in
 accounting
 principle,
 after-tax  1,044    645    102     50   1,124    668    1.59    0.94
Dividends on
 preferred
 securities
 of
 subsidiary
 trust,
 after-tax     --     --     --     --      --     (3)     --      --
Cumulative
 effect of
 change in
 accounting
 principle,
 after-tax     --     --   (175)    --    (175)    --   (0.25)     --
            ------ ------ ------ ------ ------- ------ ------- -------
Net income
 (loss)    $1,044  $ 645  $ (73) $  50  $  949  $ 665  $ 1.34  $ 0.94
           ======= ====== ====== ====== ======= ====== ======= =======


In this press release, we provide guidance on operating income per diluted share for 2004 (assuming a level of average expected catastrophe losses used in pricing for the remainder of the year). A reconciliation of this measure to net income is not accessible on a forward-looking basis because it is not possible to provide a reliable forecast of realized capital gains and losses including periodic settlements and accruals on non-hedge derivative instruments, which can vary substantially from one period to another and may have a significant impact on net income. Because a forecast of realized capital gains and losses is not accessible, neither is a forecast of the effects of amortization of DAC and DSI on realized capital gains and losses nor income taxes. The other reconciling items between operating income and net income on a forward-looking basis are (loss) gain on disposition of operations, after-tax, and cumulative effect of changes in accounting principle, after-tax, which we assume to be zero for the remainder of the year.

Underwriting income (loss) is premiums earned, less claims and claims expense ("losses"), amortization of DAC, operating costs and expenses and restructuring restructuring - The transformation from one representation form to another at the same relative abstraction level, while preserving the subject system's external behaviour (functionality and semantics).  and related charges as determined using GAAP. Management uses this measure in its evaluation of results of operations to analyze an·a·lyze
v.
1. To examine methodically by separating into parts and studying their interrelations.

2. To separate a chemical substance into its constituent elements to determine their nature or proportions.

3.
 the profitability of our Property-Liability insurance operations separately from investment results. It is also an integral component of incentive compensation. We believe it is useful for investors to evaluate the components of income separately and in the aggregate when reviewing our performance. Net income is the most directly comparable GAAP measure. Underwriting income (loss) should not be considered as a substitute for net income and does not reflect the overall profitability of our business. A reconciliation of Property-Liability Underwriting income to net income is provided in the Segment Results table.

Operating income return on equity is a ratio that uses a non-GAAP measure. It is calculated by dividing the rolling 12-month operating income by the average of the beginning and end of the 12-month period shareholders' equity Shareholders' Equity

A firms' total assets minus its total liabilities. Equivalently, it is share capital plus retained earnings minus treasury shares. Shareholders' equity is the amount by which a company is financed through common and preferred shares.
 after excluding the after-tax effect of unrealized net capital gains. We use it to supplement our evaluation of net income and return on equity. We believe that this measure is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period: the after-tax effects of realized and unrealized capital gains and losses and the cumulative effect of change in accounting principle. Return on equity is the most directly comparable GAAP measure. The following table shows the two computations.

                                        For the twelve months
($ in millions)                             ended March 31,
                                       -------------------------
                                        Est. 2004        2003
                                       ------------  -----------
Return on equity
Numerator:
   Net income                         $      2,989  $     1,704
                                       ============  ===========

Denominator:
   Beginning shareholders' equity           17,983       16,887
   Ending shareholders' equity              21,580       17,983
   Average shareholders' equity       $     19,782  $    17,435
                                       ============  ===========
ROE                                           15.1%         9.8%
                                       ============  ===========


                                        For the twelve months
($ in millions)                             ended March 31,
                                       -------------------------
                                        Est. 2004       2003
                                       ------------  ----------
Operating income return on equity
Numerator:
   Operating income                   $      3,009  $    2,260
                                       ============  ==========

Denominator:
   Beginning shareholders' equity           17,983      16,887
   Unrealized net capital gains              2,646       1,606
                                       ------------  ----------
   Adjusted beginning shareholders'
    equity                                  15,337      15,281
   Ending shareholders' equity              21,580      17,983
   Unrealized net capital gains              3,428       2,646
                                       ------------  ----------
   Adjusted ending shareholders'
    equity                                  18,152      15,337
   Average shareholders' equity       $     16,745  $   15,309
                                       ============  ==========
Operating income ROE                          18.0%       14.8%
                                       ============  ==========


Investment margin represents the excess of net investment income over interest credited to contractholder funds and the implied Inferred from circumstances; known indirectly.

In its legal application, the term implied is used in contrast with express, where the intention regarding the subject matter is explicitly and directly indicated.
 interest on life contingent Fortuitous; dependent upon the possible occurrence of a future event, the existence of which is not assured.

The word contingent denotes that there is no present interest or right but only a conditional one which will become effective upon the happening of the
 immediate annuities immediate annuity

An annuity that is purchased with a lump sum and that begins making payments one period after the purchase. Immediate annuities are most commonly purchased by people who have accumulated a sum of money and are ready for retirement.
 included in Allstate Financial's reserve for life-contingent contract benefits. We use investment margin to evaluate Allstate Financial's profitability related to the difference between investment returns on assets supporting certain products and the amounts credited to customers ("spread") during a fiscal period.

Mortality margin represents life and annuity annuity: see insurance.
annuity

Payment made at a fixed interval. A common example is the payment received by retirees from their pension plan. There are two main classes of annuities: annuities certain and contingent annuities.
 premiums and cost of insurance contract charges less related policy and contract benefits. We use mortality margin to evaluate Allstate Financial's underwriting performance, as it reflects the profitability of our products with respect to mortality or morbidity morbidity /mor·bid·i·ty/ (mor-bid´it-e)
1. a diseased condition or state.

2. the incidence or prevalence of a disease or of all diseases in a population.


mor·bid·i·ty
n.
 risk during a fiscal period.

Gross margin represents life and annuity premiums and contract charges and net investment income, less contract benefits and interest credited to contractholder funds. We use gross margin as a component of our evaluation of the profitability of Allstate Financial's life insurance and financial product portfolio. Additionally, for many of our products, including fixed annuities Fixed annuities

Contracts in which an insurance company or issuing financial institution pays a fixed dollar amount of money per period.
, variable life and annuities, and interest-sensitive life insurance, the amortization of DAC and DSI is determined based on actual and expected gross margin.

We believe that the investment, mortality and gross margins are useful to investors because they allow for the evaluation of income components separately and in the aggregate when reviewing performance. These margins should not be considered as a substitute for net income and do not reflect the overall profitability of the business. Net income is the GAAP measure that is most directly comparable to these margins. Investment margin, mortality margin and gross margin are reconciled to Allstate Financial GAAP net income in the following tables.

                                                    Three Months Ended
                                                         March 31,
                                                    ------------------
($ in millions)                                       Est.
                                                      2004       2003
                                                    --------  --------
Life and annuity premiums and contract charges     $    496  $    639
Net investment income(1)                                827       802
Contract benefits                                      (395)     (530)
Interest credited to contractholder funds(2)           (456)     (453)
                                                    --------  --------
Gross margin                                            472       458

Amortization of DAC and DSI                            (130)     (172)
Operating costs and expenses                           (145)     (168)
Income tax expense                                      (65)      (36)
Realized capital gains and losses, after-tax            (14)      (21)
DAC and DSI amortization relating to realized
 capital
  gains and losses, after-tax                           (10)       (9)
Reclassification of periodic settlements and
 accruals on non-hedge derivative instruments,
 after-tax                                               (4)       (2)
Loss on disposition of operations, after-tax             (2)       --
Cumulative effect of change in accounting
 principle, after-tax                                  (175)       --
                                                    --------  --------
Allstate Financial net income                      $    (73) $     50
                                                    ========  ========

(1) Net investment income includes periodic settlements and accruals
    on non-hedge derivative instruments, pretax, totaling $6 million
    for the first quarter of 2004 and $3 million for the first quarter
    of 2003.

(2) Beginning in 2004, amortization of DSI is excluded
    from life and annuity premiums and contract charges and interest
    credited to contractholder funds for purposes of calculating gross
    margin. Amortization of DSI totaled $14 million in the first
    quarter of 2004. Prior periods have not been restated.

($ in millions)           Three Months Ended March 31, 2004 (Est.)
                     -------------------------------------------------
                     Investment Mortality Maintenance Surrender Gross
                       Margin    Margin     Charges    Charges  Margin
                     ---------- --------- ----------- --------- ------

 Life and annuity
 premiums             $      -   $   246     $     -    $    -  $ 246
 Contract charges            -       128         101        21    250
 Net investment
  income                   827         -           -         -    827
 Contract benefits        (131)     (264)          -         -   (395)
 Interest credited
  to contractholder
  funds                   (456)        -           -         -   (456)
                     ---------- --------- ----------- --------- ------
                      $    240   $   110     $   101    $   21  $ 472
                     ========== ========= =========== ========= ======

                             Three Months Ended March 31, 2003
                     -------------------------------------------------
                     Investment Mortality Maintenance Surrender Gross
                       Margin    Margin     Charges    Charges  Margin
                     ---------- --------- ----------- --------- ------

 Life and annuity
  premiums            $      -   $   412     $     -    $    -  $ 412
 Contract charges            -       127          81        19    227
 Net investment
  income                   802         -           -         -    802
 Contract benefits        (126)     (404)          -         -   (530)
 Interest credited
  to contractholder
  funds                   (453)        -           -         -   (453)
                     ---------- --------- ----------- --------- ------
                      $    223   $   135     $    81    $   19  $ 458
                     ========== ========= =========== ========= ======


Operating Measures

We believe that investors' understanding of Allstate's performance is enhanced by our disclosure of the following operating financial measures. Our method of calculating these measures may differ from that used by other companies and therefore comparability may be limited.

Premiums written is the amount of premiums charged for policies issued during a fiscal period. Premiums earned is a GAAP measure. Premiums are considered earned and are included in financial results on a pro-rata Pro-rata

Used to describe a proportionate allocation.

Notes:
For example, a pro-rata dividend means that every shareholder gets an equal proportion for each share they own.
See also: Dividend
 basis over the policy period. The portion of premiums written applicable to the unexpired terms of the policies is recorded as unearned premiums on our Consolidated con·sol·i·date  
v. con·sol·i·dat·ed, con·sol·i·dat·ing, con·sol·i·dates

v.tr.
1. To unite into one system or whole; combine:
 Statements of Financial Position. The following table presents a reconciliation of premiums written to premiums earned.

                                        Three Months Ended
                                            March 31,
                                       --------------------
($ in millions)                          Est.
                                         2004       2003
                                       --------   --------
Premiums written                      $  6,333   $   5,937
Change in Property-Liability unearned
 premiums                                   42          22
Other                                       (4)         40
                                       --------   ---------
Premiums earned                       $  6,371   $   5,999
                                       ========   =========


Premiums and deposits is an operating measure that we use to analyze production trends for Allstate Financial sales. It includes premiums on insurance policies and annuities and all deposits and other funds received from customers on deposit-type products including the net new deposits of Allstate Bank, which we account for under GAAP as increases to liabilities rather than as revenue.

The following table illustrates where premiums and deposits are reflected in the consolidated financial statements Consolidated Financial Statements

The combined financial statements of a parent company and its subsidiaries.

Notes:
Because consolidated financial statements present an aggregated look at the financial position of a parent and its subsidiaries, they enable you to gauge
.

                                                    Three Months Ended
                                                         March 31,
                                                    ------------------
($ in millions)                                       Est.
                                                      2004      2003
                                                    --------  --------

Life and annuity premiums(1)                       $    246  $    412
Deposits to contractholder funds, separate
  accounts and other                                  3,209     2,084
                                                    --------  --------
Total premiums and deposits                        $  3,455  $  2,496
                                                    ========  ========
(1) Life and annuity contract charges in the amount of est. $250
    million and $227 million for the three months ended March 31, 2004
    and 2003, respectively, which are also revenues recognized for
    GAAP, have been excluded from the table above, but are a component
    of the Consolidated Statements of Operations line item life and
    annuity premiums and contract charges.


New sales of financial products by Allstate exclusive agencies is an operating measure that we use to quantify Quantify - A performance analysis tool from Pure Software.  the current year sales of financial products by the Allstate proprietary distribution channel. New sales of financial products by Allstate exclusive agencies includes annual premiums on new insurance policies, initial premiums and deposits on annuities, net new deposits in the Allstate Bank, sales of other companies' mutual funds, and excludes renewal premiums. New sales of financial products by Allstate exclusive agencies for the three months ended March 31, 2004 and 2003 totaled est. $491 million and $361 million, respectively.

This press release contains forward-looking statements forward-looking statement

A projected financial statement based on management expectations. A forward-looking statement involves risks with regard to the accuracy of assumptions underlying the projections.
 about our operating income for 2004. These statements are subject to the Private Securities Litigation Reform Act The Private Securities Litigation Reform Act of 1995 (PSLRA) implemented several significant substantive changes affecting certain cases brought under the federal securities laws, including changes related to pleading, discovery, liability, class representation and awards fees and  of 1995 and are based on management's estimates, assumptions and projections. Actual results may differ materially from those projected in the forward-looking statements for a variety of reasons. Weighted average rate changes and the annual impact of rate changes on premiums written in our Property-Liability business may be lower than projected due to a decrease in PIF. Loss costs in our Property-Liability business, including losses due to catastrophes such as hurricanes and earthquakes Earthquakes
See also geology.

bathyseism

an earthquake occurring at very deep levels of the earth.

bradyseism

the slow upward and downward motion of the earth’s crust. — bradyseismic, adj.
, may exceed management's projections. In addition, claim frequency could be higher than expected. Lower interest rates and equity market returns could increase DAC amortization, reduce contract charges, investment margins and the profitability of the Allstate Financial segment. We undertake no obligation to publicly correct or update any forward-looking statements. This press release contains unaudited financial information.

The Allstate Corporation (NYSE:ALL) is the nation's largest publicly held personal lines insurer An individual or company who, through a contractual agreement, undertakes to compensate specified losses, liability, or damages incurred by another individual.

An insurer is frequently an insurance company and is also known as an underwriter.
. Widely known through the "You're you're  

Contraction of you are.


you're you are
you're be
 In Good Hands With Allstate(R)" slogan A slogan is a memorable motto or phrase used in a political, commercial, religious and other context as a repetitive expression of an idea or purpose.

Slogans vary from the written and the visual to the chanted and the vulgar.
, Allstate provides insurance products to more than 16 million households and has approximately 12,900 exclusive agencies and financial specialists in the U.S. and Canada. Customers can access Allstate products and services through Allstate agents, or in select states at allstate.com and 1-800-Allstate(R). Encompass ENCOMPASS Enhanced Consequence Management Planning and Support System (DARPA) (SM) and Deerbrook(R) Insurance brand property and casualty products are sold exclusively through independent agents. Allstate Financial Group includes the businesses that provide life insurance, annuity, retirement, banking and investment products through distribution channels that include Allstate agents, independent agents, worksite, financial institutions and broker-dealers.

We post an investor supplement on our web site. You can access it by going to allstate.com and clicking on "Investor Relations Investor relations

The process by which the corporation communicates with its investors.
." From there, go to the "Quarterly Investor Info INFO Information
INFO Information (logging abbreviation)
INFO Inform(ed/ation)
INFO Ionic Difluoroamino Oxidizer
" button. We will post additional information to the supplement over the next 30 days as it becomes available.

MULTIMEDIA AVAILABLE: http://www.businesswire.com/cgi-bin/mmg.cgi?eid=4620231
COPYRIGHT 2004 Business Wire
No portion of this article can be reproduced without the express written permission from the copyright holder.
Copyright 2004, Gale Group. All rights reserved. Gale Group is a Thomson Corporation Company.

 Reader Opinion

Title:

Comment:



 

Article Details
Printer friendly Cite/link Email Feedback
Publication:Business Wire
Geographic Code:1USA
Date:Apr 20, 2004
Words:7155
Previous Article:The Medicines Company Reports First Quarter 2004 Financial Results; 87% Revenue Growth from First Quarter 2003 to First Quarter 2004; Earnings of...
Next Article:Profits Increase as J & J Snack Foods Corp. Announces Record Quarter.
Topics:



Related Articles
Sylvan Learning Systems, Inc. Reports Strong Enrollment Growth and 48% Revenue Increase in Third Quarter 2003; Company Reports 25% Increase in...
Allstate Reports 2003 Fourth Quarter 71% Increase in Net Income EPS, 22% Increase in Operating Income EPS.
Business Objects Reports First Quarter 2004 Results.
Allstate Reports 2004 Second Quarter; 75% Increase in Net Income EPS; 73% Increase in Operating Income EPS; Increase of 2004 Guidance.
Zacks Brokerage Buy List: Allstate, Anheuser Busch, Citigroup and Kohl's.
Zacks Brokerage Buy List: The Allstate Corporation, Devon Energy, Medtronic, and Pfizer.
Allstate Reports 2004 Third Quarter Results; Underlying Business Continues to be Strong.
Allstate Reports 22% Increase in 2005 First Quarter Net Income EPS, 16% Increase in First Quarter Operating Income EPS and Record Property-Liability...
Allstate Reports 16.3% Increase in Net Income EPS and 12.9% Increase in Operating Income EPS for 2005 Second Quarter; Increases Earnings Guidance.
Allstate Reports 2006 Second Quarter Results; Net Income EPS Increased 10.5%; Operating Income EPS Increased 20.5%.

Terms of use | Copyright © 2012 Farlex, Inc. | Feedback | For webmasters | Submit articles