Printer Friendly
The Free Library
19,585,946 articles and books
Member login
User name  
Password 
 
Join us Forgot password?

Acxiom Announces Second-Quarter Results Significant Year-Over-Year Growth Achieved in Revenue, Earnings.


LITTLE ROCK, Ark. -- Acxiom Acxiom is a customer and data information management company, offering a range of products and services including information technology outsourcing.

It has been described as "one of the biggest companies you've never heard of.
(R) Corporation (NASDAQ NASDAQ
 in full National Association of Securities Dealers Automated Quotations

U.S. market for over-the-counter securities. Established in 1971 by the National Association of Securities Dealers (NASD), NASDAQ is an automated quotation system that reports on
:ACXM) today announced financial results for the second quarter of fiscal 2005 ended September September: see month.  30, 2004. Revenue of $299.1 million, income from operations of $34.4 million, pre-tax pre-tax adjanterior al impuesto

pre-tax adjavant impôt(s)

pre-tax adjal lordo d'imposta 
 earnings of $29.8 million and diluted earnings per share diluted earnings per share

An earnings measure calculated by dividing net income less preferred stock dividends for a period by the average number of shares of common stock that would be outstanding if all convertible securities were converted into shares of
 of $.20 all represent significant improvements compared to the same quarter a year ago. Acxiom will hold a conference call at 4:30 p.m. CDT CDT
abbr.
Central Daylight Time


CDT Central Daylight Time

CDT n abbr (US) (= Central Daylight Time) → hora de verano del centro;
(BRIT
 today to discuss this information further. Interested parties are invited to listen to the call, which will be broadcast via the Internet Internet

Publicly accessible computer network connecting many smaller networks from around the world. It grew out of a U.S. Defense Department program called ARPANET (Advanced Research Projects Agency Network), established in 1969 with connections between computers at the
 at www.acxiom.com.

"We are pleased with our second-quarter performance, which keeps us solidly on track to meet the financial goals we have communicated in our Financial Road Map," Company Leader Charles Charles, archduke of Austria
Charles, 1771–1847, archduke of Austria; brother of Holy Roman Emperor Francis II. Despite his epilepsy, he was the ablest Austrian commander in the French Revolutionary and Napoleonic wars; however, he was handicapped by
 D. Morgan Morgan, American family of financiers and philanthropists.

Junius Spencer Morgan, 1813–90, b. West Springfield, Mass., prospered at investment banking.
 said. "We are particularly encouraged with the growth in our U.S. operations, with revenue up 11 percent and operating income Operating Income

The profit realized from a business' own operations.

Notes:
This would not include income from things such as investments in other firms. Also referred to as operating profit or recurring profit.
 up 58 percent compared to the same quarter last year."

Highlights of Acxiom's second-quarter performance include:

--Revenue of $299.1 million, up 24 percent from $241.1 million in the second quarter a year ago. Acquisitions contributed 12 percentage points of this 24 percentage-point growth in revenue.

--Income from operations of $34.4 million, an increase of 51 percent compared to $22.7 million in the second quarter last year.

--Pre-tax earnings of $29.8 million, an increase of 66 percent compared to $17.9 million in the second quarter a year ago.

--Diluted earnings per share of $.20, up 54 percent from $.13 the year before.

--Operating cash flow of $61.7 million and free cash flow of $41.1 million. The free cash flow of $41.1 million is a non-GAAP financial measure and a reconciliation to the comparable GAAP GAAP

See: Generally Accepted Accounting Principles


GAAP

See generally accepted accounting principles (GAAP).
 measure, operating cash flow Operating cash flow

Earnings before depreciation minus taxes. Measures the cash generated from operations, not counting capital spending or working capital requirements.
, is attached to this press release.

--New contracts that are expected to deliver $43 million in annual revenue and renewals that total $71 million in annual revenue.

--Committed new deals in the pipeline that are expected to generate $71 million in annual revenue.

Morgan noted that Acxiom recently completed contracts with Information Resources (1) The data and information assets of an organization, department or unit. See data administration.

(2) Another name for the Information Systems (IS) or Information Technology (IT) department. See IT.
, Inc. (IRI Iri (ē`rē`), former city, North Jeolla (Cholla) prov., SW South Korea. An agricultural center and transportation hub, it was absorbed into Iksan. ); TransUnion TransUnion (full name Trans Union LLC) is a consumer credit reporting agency, considered one of the "big three" agencies in the United States. Like its main competitors, Experian and Equifax, it now markets its credit reports directly to consumers, in addition to its core ; Accenture (Accenture, Chicago, IL, www.accenture.com) The world's largest management and technology consulting firm, which was spun off of Arthur Andersen & Co. in 1989 as a separate entity known as Andersen Consulting. ; MGM MIRAGE MGM Mirage (NYSE: MGM) is a Las Vegas, Nevada-based business engaged in the development, ownership and operation of hotels and casinos throughout the world. The company began operations on May 31, 2000 after the completion of a merger of MGM Grand Inc. and Mirage Resorts, Inc. ; GE Consumer Finance; E-LOAN E-Loan, Inc. is a financial services company that offers home mortgage, home equity, and auto loans, along with online high yield savings and certificates of deposit (CDs).

E-LOAN® is currently headquartered in Pleasanton, CA, and employs more than 950 people.
(R); Southeast Southeast or south east is the ordinal direction halfway between south and east. It the opposite of northwest.

Southeast or South East can refer to:
 Toyota Toyota (toi-ō`tə, Jap. tōyō`tä), city (1990 pop. 332,336), Aichi prefecture, central Honshu, Japan. It is a major industrial center dominated by the Toyota Motor Company, which produces passenger vehicles and auto parts there.  Distributors, LLC (Logical Link Control) See "LANs" under data link protocol.

LLC - Logical Link Control
; Ziff Davis Media (Ziff Davis Media Inc., New York, www.ziffdavis.com) A leading integrated media company that serves the computer, videogame and consumer lifestyle markets. Its offerings include PC Magazine and the PCMag.com Network, which includes PCMag.com, ExtremeTech. , Inc.; CopperKey Inc.; and Wolters Kluwer Wolters Kluwer N.V. (Euronext: WKL) is a leading global information services and publishing company. The company provides products and services for professionals in the health, tax, accounting, corporate, financial services, legal and regulatory, and education sectors.  Health.

"We were very pleased with the new business we won in the quarter," Morgan said. "Many of these deals are significant for Acxiom and our future. The relationship with IRI takes our integrated outsourcing (1) Contracting with outside consultants, software houses or service bureaus to perform systems analysis, programming and datacenter operations. Contrast with insourcing. See netsourcing, ASP, SSP and facilities management.  value proposition to a new level, as we'll we'll  

Contraction of we will.


we'll we will or we shall
we'll will ~shall
 use our Customer Information Infrastructure (CII CII Confederation of Indian Industry
CII Chartered Insurance Institute (UK)
CII Construction Industry Institute (University of Texas)
CII Council of Institutional Investors
) grid-based solutions architecture to transform the way IRI builds and delivers its data products. And we're we're  

Contraction of we are.


we're we are
 also beginning to deploy CII in a limited capacity at TransUnion, our long-time business partner with whom we have recently completed a five-year extension of our data center outsourcing agreement."

Recognition

Acxiom recently:

--Was included in CIO CIO: see American Federation of Labor and Congress of Industrial Organizations.


(Chief Information Officer) The executive officer in charge of information processing in an organization.
 magazine's "CIO 100," which recognizes organizations around the world that exemplify ex·em·pli·fy  
tr.v. ex·em·pli·fied, ex·em·pli·fy·ing, ex·em·pli·fies
1.
a. To illustrate by example: exemplify an argument.

b.
 the highest level of operational and strategic excellence in information technology.

--Was named one of the "Best Places to Work in Information Technology" by Computerworld magazine.

--Won the "CRM (Customer Relationship Management) An integrated information system that is used to plan, schedule and control the presales and postsales activities in an organization.  Data Quality Market Leader" award from CRM magazine.

--Was named "2004 Best Practices Award" winner for "Radical Data Warehousing/Business Intelligence" by The Data Warehousing See data warehouse.

data warehousing - data warehouse
 Institute.

--Received Sonoco's "Supplier of the Year" Award.

--Was honored hon·or  
n.
1. High respect, as that shown for special merit; esteem: the honor shown to a Nobel laureate.

2.
a. Good name; reputation.

b.
 as a member of the InformationWeek 500, which recognizes the most innovative corporate users of information technology.

Organizational Changes

Effective January January: see month.  1, 2005, a new "Office of the Company Leader" will be established and two new positions are being created within that office, namely, Chief Finance & Administration Leader and Chief Operations Leader. Rodger S Rodger is a surname, and may refer to:
  • Alan Rodger, Baron Rodger of Earlsferry (born 1944), Scottish judge
  • George Rodger (1908–1995), British photojournalist
  • N. A. M.
. Kline, currently serving as Company Operations Leader, will be appointed ap·point  
tr.v. ap·point·ed, ap·point·ing, ap·points
1. To select or designate to fill an office or a position: appointed her the chief operating officer of the company.

2.
 as Chief Finance & Administration Leader and will serve as the Company's principal financial and accounting officer. L. Lee Hodges Lee Hodges may refer to:
  • Lee Hodges (footballer born 1973), of Plymouth Argyle
  • Lee Hodges (footballer born 1978), formerly of West Ham United and Scunthorpe United, among others.
, currently the Company's Outsourcing & IT Services Leader, will be appointed as Chief Operations Leader. The "Office of the Company Leader" will be headed by Charles Morgan Charles Morgan is the name of:
  • Sir Charles Morgan (c.1575–1642), military governor of Bergen-op-Zoom
  • Sir Charles Morgan Robinson Morgan, 3rd Baronet (1792-1875), created Baron Tredegar in 1859.
, Chairman and Company Leader, and will include Mr. Kline and Mr. Hodges Hodg·es   , John Cornelius Known as "Johnny" or "Jeep." 1907-1970.

American jazz saxophonist who was a key player in the Duke Ellington Orchestra (1928-1951).
. All of the Company's organizations and functions will report to Messrs. Morgan, Kline or Hodges.

James James, person in the Bible
James, in the Gospel of St. Luke, kinsman of St. Jude. The original does not specify the relationship.
James, rivers, United States
James.
 T. Womble, currently Client Services Organization Leader for financial services The examples and perspective in this article or section may not represent a worldwide view of the subject.
Please [ improve this article] or discuss the issue on the talk page.
, government and health, will be appointed as Global Business Development Leader, a new position which will be focused on the continued expansion of the Company's global business opportunities. Jefferson Jefferson, uninc. city (1990 pop. 25,782), Fairfax co., N Va. It is a residential suburb of Washington, D.C.  D. Stalnaker, currently serving as Company Financial Operations Leader, will be appointed as Client Services Organization Leader for financial services, government and health.

"These changes position us to better capitalize on Cap´i`tal`ize on`   

v. t. 1. To turn (an opportunity) to one's advantage; to take advantage of (a situation); to profit from; as, to capitalize on an opponent's mistakes s>.
 our many growth opportunities," Morgan said. "Jim's experience will be very valuable as we continue to expand our business globally. Lee will help us very tightly coordinate Belonging to a system of indexing by two or more terms. For example, points on a plane, cells in a spreadsheet and bits in dynamic RAM chips are identified by a pair of coordinates. Points in space are identified by sets of three coordinates.  sales, client service and delivery, ensuring we maximize In a graphical environment, to enlarge a window to the full size of the screen. See Win Maximize windows.  effectiveness, efficiency and growth in all operational areas of our business. Jeff has done a great job as a financial leader over the past several years and will now expand his scope and responsibility. Rodger has previously served as our principal financial officer and has been in that role or one closely associated with it for more than ten years and will provide continuity in our financial operations. I am very excited about these organizational changes and the positive impact they will have on our business."

Outlook

For the fiscal year ended March 31, 2005 and thereafter, the Company's expectations are communicated in the attached Financial Road Map, which includes a chart summarizing the Company's one-year adj. 1. completing its life cycle within a year.

Adj. 1. one-year - completing its life cycle within a year; "a border of annual flowering plants"
annual

phytology, botany - the branch of biology that studies plants
 and long-term goals Long-term goals

Financial goals expected to be accomplished in five years or longer.
 as well as an explanation of the assumptions and definitions that accompany To go along with; to go with or to attend as a companion or associate.

A motor vehicle statute may require beginning drivers or drivers under a certain age to be accompanied by a licensed adult driver whenever operating an automobile.
 these goals.

The financial projections stated today are based on the Company's current expectations. These projections are forward-looking for·ward-look·ing
adj.
Concerned with or making provision for the future: forward-looking educators; a forward-looking corporate plan.

Adj. 1.
, and actual results may differ materially. These projections do not include the potential impact of any mergers, acquisitions, divestitures or other business combinations that may be completed in the future and do not include the impact of the expensing of employee stock options which is currently proposed by the FASB FASB

See: Financial Accounting Standards Board


FASB

See Financial Accounting Standards Board (FASB).
.

About Acxiom

Acxiom Corporation (Nasdaq: ACXM) integrates data, services and technology to create and deliver customer and information management solutions for many of the largest, most respected companies in the world. The core components of Acxiom's innovative solutions are Customer Data Integration (CDI CDI compact disc interactive: a system for storing a mix of software, data, audio, and compressed video for interactive use under processor control ) technology, data, database services, IT outsourcing, consulting and analytics, and privacy leadership. Founded in 1969, Acxiom is headquartered in Little Rock, Arkansas Little Rock, Arkansas

required military intervention to desegregate schools (1957–1958). [Am. Hist.: Van Doren, 556–557]

See : Bigotry
, with locations throughout the United States United States, officially United States of America, republic (2005 est. pop. 295,734,000), 3,539,227 sq mi (9,166,598 sq km), North America. The United States is the world's third largest country in population and the fourth largest country in area.  and Europe Europe (yr`əp), 6th largest continent, c.4,000,000 sq mi (10,360,000 sq km) including adjacent islands (1992 est. pop. 512,000,000). , and in Australia Australia (ôstrāl`yə), smallest continent, between the Indian and Pacific oceans. With the island state of Tasmania to the south, the continent makes up the Commonwealth of Australia, a federal parliamentary state (2005 est. pop.  and Japan.

This release (including references to the Financial Road Map) and the scheduled conference call include a discussion of non-GAAP financial measures. Whenever the Company reports non-GAAP financial measures, there is a reconciliation to the comparable GAAP measure attached to the press release.

This release and today's conference call contain forward-looking statements forward-looking statement

A projected financial statement based on management expectations. A forward-looking statement involves risks with regard to the accuracy of assumptions underlying the projections.
 that are subject to certain risks and uncertainties that could cause actual results to differ materially. Such statements may include but are not necessarily limited to the following: that the projected revenue, operating margin Operating Margin

A ratio used to measure a company's pricing strategy and operating efficiency.

Calculated by:
, return on assets Return on assets (ROA)

Indicator of profitability. Determined by dividing net income for the past 12 months by total average assets. Result is shown as a percentage. ROA can be decomposed into return on sales (net income/sales) multiplied by asset utilization (sales/assets).
 and return on invested capital, operating cash flow and free cash flow, borrowings and dividends referred to in the Financial Road Map will be within the estimated ranges; that the company is on track for a successful year and is currently operating in line with the Financial Road Map; that the business pipeline and our current cost structure will allow us to continue to meet or exceed revenue, cash flow and other projections; that new contracts and contract renewals will generate the indicated amounts of revenue; that we have committed new deals in the pipeline that are expected to deliver the indicated amounts; that we are well positioned for success and improving margins going forward; that future results will be within the indicated ranges; that new products and services will produce the expected results.

The following are important factors, among others, that could cause actual results to differ materially from these forward-looking statements: The possibility that certain contracts may not be closed, or may not be closed within the anticipated time frames; the possibility that certain contracts may not generate the anticipated revenue or profitability; the possibility that negative changes in economic or other conditions might lead to a reduction in demand for our products and services; the possibility that the recovery from the previous three years' economic slowdown For articles with similar titles, see Slow Down (disambiguation).
A slowdown is an industrial action in which employees perform their duties but seek to reduce productivity or efficiency in their performance of these duties.
 may take longer than expected or that economic conditions in general will not be as expected; the possibility that significant customers may experience extreme, severe economic difficulty; the possibility that the fair value of certain of our assets may not be equal to the carrying value Carrying Value

Also know as "book value," it is a company's total assets minus intangible assets and liabilities, such as debt.

Notes:
This is different than market value, as it can be higher or lower depending on the circumstances.
 of those assets now or in future time periods; the possibility that sales cycles may lengthen length·en  
tr. & intr.v. length·ened, length·en·ing, length·ens
To make or become longer.



lengthen·er n.
; the possibility that we may not be able to attract and retain qualified technical and leadership associates, or that we may lose key associates to other organizations; the possibility that we won't won't  

Contraction of will not.


won't will not
won't will
 be able to properly motivate our sales force or other associates; the possibility that we won't be able to achieve cost reductions and avoid unanticipated costs; the possibility that we won't be able to continue to receive credit upon satisfactory terms and conditions; the possibility that competent Possessing the necessary reasoning abilities or legal qualifications; qualified; capable; sufficient.

A court is competent if it has been given jurisdiction, by statute or constitution, to hear particular types of lawsuits.
, competitive products, technologies or services will be introduced into the marketplace by other companies; the possibility that we may be subjected to pricing pressure due to market conditions and/or and/or  
conj.
Used to indicate that either or both of the items connected by it are involved.

Usage Note: And/or is widely used in legal and business writing.
 competitive products and services; the possibility that there will be changes in consumer or business information industries and markets; the possibility that changes in accounting pronouncements (including the proposed accounting pronouncement changes which will require expensing of stock option grants and other equity compensation awards) may occur and may impact these projections; the possibility that we won't be able to protect proprietary information and technology or to obtain necessary licenses on commercially reasonable terms; the possibility that we may encounter difficulties when entering new markets or industries; the possibility that there will be changes in the legislative, accounting, regulatory reg·u·late  
tr.v. reg·u·lat·ed, reg·u·lat·ing, reg·u·lates
1. To control or direct according to rule, principle, or law.

2.
 and consumer environments affecting our business, including but not limited to litigation An action brought in court to enforce a particular right. The act or process of bringing a lawsuit in and of itself; a judicial contest; any dispute.

When a person begins a civil lawsuit, the person enters into a process called litigation.
, legislation, regulations and customs relating to relating to relate prepconcernant

relating to relate prepbezüglich +gen, mit Bezug auf +acc 
 our ability to collect, manage, aggregate and use data; the possibility that data suppliers might withdraw data from us, leading to our inability to provide certain products and services; the possibility that we may enter into short-term Short-term

Any investments with a maturity of one year or less.


short-term

1. Of or relating to a gain or loss on the value of an asset that has been held less than a specified period of time.
 contracts which would affect the predictability of our revenues; the possibility that the amount of ad hoc For this purpose. Meaning "to this" in Latin, it refers to dealing with special situations as they occur rather than functions that are repeated on a regular basis. See ad hoc query and ad hoc mode. , volume-based and project work will not be as expected; the possibility that we may experience a loss of data center capacity or interruption INTERRUPTION. The effect of some act or circumstance which stops the course of a prescription or act of limitation's.
     2. Interruption of the use of a thing is natural or civil.
 of telecommunication telecommunication

Communication between parties at a distance from one another. Modern telecommunication systems—capable of transmitting telephone, fax, data, radio, or television signals—can transmit large volumes of information over long distances.
 links or power sources; the possibility that we may experience failures or breaches of our network and data security systems, leading to potential adverse publicity, negative customer reaction, or liability to third parties; the possibility that postal Postal can refer to:
  • Mail, the postal service
  • The Postal Service, a band
  • the U.S. slang phrase "going postal", meaning a killing spree
  • Going Postal, a Discworld novel by Terry Pratchett
  • Postal
 rates may increase, thereby leading to reduced volumes of business; the possibility that our clients may cancel (character) Cancel - (CAN, Control-X) ASCII character 24.  or modify their agreements with us; the possibility that we will not successfully complete customer contract requirements on time or meet the service levels specified spec·i·fy  
tr.v. spec·i·fied, spec·i·fy·ing, spec·i·fies
1. To state explicitly or in detail: specified the amount needed.

2. To include in a specification.

3.
 in the contracts, which may result in contract penalties or lost revenue; the possibility that we experience processing errors which result in credits to customers, re-performance of services or payment of damages to customers; the possibility that the services of the United States Postal Service postal service, arrangements made by a government for the transmission of letters, packages, and periodicals, and for related services. Early courier systems for government use were organized in the Persian Empire under Cyrus, in the Roman Empire, and in medieval , their global counterparts and other delivery systems may be disrupted dis·rupt  
tr.v. dis·rupt·ed, dis·rupt·ing, dis·rupts
1. To throw into confusion or disorder: Protesters disrupted the candidate's speech.

2.
; the possibility that the integration of our recently acquired businesses may not be as successful as planned; and the possibility that we may be affected by other competitive factors.

With respect to the Financial Road Map exhibit, all of the above factors apply, along with the following which were assumptions made in creating the Financial Road Map: that the U.S. and global economies will continue to improve at a moderate pace; that global growth will continue to be strong and that globalization globalization

Process by which the experience of everyday life, marked by the diffusion of commodities and ideas, is becoming standardized around the world. Factors that have contributed to globalization include increasingly sophisticated communications and transportation
 trends will continue to grow at an increasing pace; that Acxiom's computer and communications related expenses will continue to fall as a percentage of revenue; that the Customer Information Infrastructure (CII) grid-based environment Acxiom has begun to implement will continue to be implemented successfully over the next 3-4 years and that the new CII infrastructure will continue to provide increasing operational efficiencies; that the recent acquisitions of Claritas Europe and Consodata Europe will be successfully integrated and that significant efficiencies will be realized from this integration; relating to operating cash flow and free cash flow, that sufficient operating and capital lease arrangements will continue to be available to the Company to provide for the financing of most of its computer equipment and that software suppliers will continue to provide financing arrangements for most of the software purchases; relating to revolving credit Revolving Credit

A line of credit where the customer pays a commitment fee and is then allowed to use the funds when they are needed. It is usually used for operating purposes, fluctuating each month depending on the customers current cash flow needs.
 line balance, that free cash flow will meet expectations and that the Company will continue to use free cash flow to pay down bank debt, buy back stock and fund dividends; relating to annual dividends, that the Board of Directors will continue to approve quarterly dividends and will vote to increase dividends over time; relating to diluted di·lute  
tr.v. di·lut·ed, di·lut·ing, di·lutes
1. To make thinner or less concentrated by adding a liquid such as water.

2. To lessen the force, strength, purity, or brilliance of, especially by admixture.
 shares, that the Company will meet its cash flow expectations and that potential dilution potential dilution

The decrease in the proportional equity position of a share of stock that will occur eventually if additional authorized shares are actually issued.
 created through the issuance of stock options and warrants will be mitigated mit·i·gate  
v. mit·i·gat·ed, mit·i·gat·ing, mit·i·gates

v.tr.
To moderate (a quality or condition) in force or intensity; alleviate. See Synonyms at relieve.

v.intr.
To become milder.
 by continued stock repurchases Stock repurchase

A firm's repurchase of outstanding shares of its common stock.
 in accordance Accordance is Bible Study Software for Macintosh developed by OakTree Software, Inc.[]

As well as a standalone program, it is the base software packaged by Zondervan in their Bible Study suites for Macintosh.
 with the Company's stock repurchase program.

With respect to the provision of products or services outside our primary base of operations Noun 1. base of operations - installation from which a military force initiates operations; "the attack wiped out our forward bases"
base

air base, air station - a base for military aircraft

army base - a large base of operations for an army
 in the U.S., all of the above factors apply, along with the difficulty of doing business in numerous sovereign SOVEREIGN. A chief ruler with supreme power; one possessing sovereignty. (q.v.) It is also applied to a king or other magistrate with limited powers.
     2. In the United States the sovereignty resides in the body of the people. Vide Rutherf. Inst. 282.
 jurisdictions due to differences in culture, laws and regulations. Other factors are detailed from time to time in our periodic reports and registration statements filed with the United States Securities and Exchange Commission. We believe that we have the product and technology offerings, facilities, associates and competitive and financial resources for continued business success, but future revenues, costs, margins and profits are all influenced by a number of factors, including those discussed above, all of which are inherently difficult to forecast. We undertake no obligation to update the information contained in this press release, including the Financial Road Map or any other forward-looking statement.

Acxiom is a registered trademark of Acxiom Corporation.
ACXIOM CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                              (Unaudited)
           (Dollars in thousands, except earnings per share)

                                           For the Three Months Ended
                                                 September 30,
                                         -----------------------------
                                             2004             2003
                                         -----------------------------

Revenue:
    Services                                 220,072          190,098
    Data                                      79,037           50,998
                                         ------------     ------------
     Total revenue                           299,109          241,096

Operating costs and expenses:
    Cost of revenue
     Services                                168,950          154,429
     Data                                     49,768           36,556
                                         ------------     ------------
     Total cost of revenue                   218,718          190,985

    Selling, general and administrative       46,020           27,395
                                         ------------     ------------

        Total operating costs and
         expenses                            264,738          218,380
                                         ------------     ------------

    Income from operations                    34,371           22,716
                                         ------------     ------------

   Other income (expense):
     Interest expense                         (4,743)          (4,889)
     Other, net                                  205              121
                                         ------------     ------------

   Total other income (expense)               (4,538)          (4,768)
                                         ------------     ------------

   Earnings before income taxes               29,833           17,948

   Income taxes                               11,337            6,731
                                         ------------     ------------

   Net earnings                               18,496           11,217
                                         ============     ============

Earnings per share:

    Basic                                       0.22             0.13
                                         ============     ============

    Diluted                                     0.20             0.13
                                         ============     ============


                  ACXIOM CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF OPERATIONS
                              (Unaudited)
           (Dollars in thousands, except earnings per share)

                                            For the Six Months Ended
                                                 September 30,
                                         -----------------------------
                                             2004             2003
                                         -----------------------------

Revenue:
    Services                                 427,919          382,612
    Data                                     160,184           95,166
                                         ------------     ------------
     Total revenue                           588,103          477,778

Operating costs and expenses:
    Cost of revenue
     Services                                332,499          313,184
     Data                                    101,587           71,193
                                         ------------     ------------
     Total cost of revenue                   434,086          384,377

    Selling, general and administrative       94,549           60,459
    Gains, losses and nonrecurring
     items, net                                 (344)          (1,008)
                                         ------------     ------------

        Total operating costs and
         expenses                            528,291          443,828
                                         ------------     ------------

    Income from operations                    59,812           33,950
                                         ------------     ------------

   Other income (expense):
     Interest expense                         (9,813)          (9,654)
     Other, net                                  614              886
                                         ------------     ------------

   Total other income (expense)               (9,199)          (8,768)
                                         ------------     ------------

   Earnings before income taxes               50,613           25,182

   Income taxes                               19,233            2,702
                                         ------------     ------------

   Net earnings                               31,380           22,480
                                         ============     ============

Earnings per share:

    Basic                                       0.36             0.26
                                         ============     ============

    Diluted                                     0.34             0.25
                                         ============     ============

                  ACXIOM CORPORATION AND SUBSIDIARIES
                   CALCULATION OF EARNINGS PER SHARE
                              (Unaudited)
               (In thousands, except earnings per share)


                                           For the Three Months Ended
                                                 September 30,
                                         -----------------------------
                                             2004             2003
                                         -----------------------------

Basic earnings per share:

 Numerator - net earnings                     18,496           11,217

 Denominator - weighted-average shares
  outstanding                                 86,010           85,236
                                         ------------     ------------

   Basic earnings per share                     0.22             0.13
                                         ============     ============

Diluted earnings per share:

 Numerator:

   Net earnings                               18,496           11,217

   Interest expense on convertible
    bonds (net of tax benefit)                 1,017            1,026
                                         ------------     ------------

                                              19,513           12,243
                                         ------------     ------------

 Denominator:

   Weighted-average shares outstanding        86,010           85,236

   Dilutive effect of common stock
    options and warrants                       3,464            1,937

   Dilutive effect of convertible debt         9,589            9,589
                                         ------------     ------------

                                              99,063           96,762
                                         ------------     ------------

     Diluted earnings per share                 0.20             0.13
                                         ============     ============


                  ACXIOM CORPORATION AND SUBSIDIARIES
                   CALCULATION OF EARNINGS PER SHARE
                              (Unaudited)
               (In thousands, except earnings per share)


                                            For the Six Months Ended
                                                 September 30,
                                         -----------------------------
                                            2004             2003
                                         -----------------------------

Basic earnings per share:

 Numerator - net earnings                     31,380           22,480

 Denominator - weighted-average shares
  outstanding                                 86,047           85,839
                                         ------------     ------------

   Basic earnings per share                     0.36             0.26
                                         ============     ============

Diluted earnings per share:

 Numerator:

   Net earnings                               31,380           22,480

   Interest expense on convertible
    bonds (net of tax benefit)                 2,034            2,051
                                         ------------     ------------

                                              33,414           24,531
                                         ------------     ------------

 Denominator:

   Weighted-average shares outstanding        86,047           85,839

   Dilutive effect of common stock
    options and warrants                       3,709            1,770

   Dilutive effect of convertible debt         9,589            9,589
                                         ------------     ------------

                                              99,345           97,198
                                         ------------     ------------

     Diluted earnings per share                 0.34             0.25
                                         ============     ============


                  ACXIOM CORPORATION AND SUBSIDIARIES
                          REVENUES BY SEGMENT
                              (Unaudited)
                        (Dollars in thousands)

                                           For the Three Months Ended
                                                 September 30,
                                         -----------------------------
                                             2004             2003
                                         -----------------------------

US Services & Data                           188,105          169,031
International Services & Data                 47,893           15,037
IT Management                                 69,325           60,967
Intercompany eliminations                     (6,214)          (3,939)
                                         ------------     ------------

Total Revenue                                299,109          241,096
                                         ============     ============



                                           For the Six Months Ended
                                                September 30,
                                         -----------------------------
                                             2004             2003
                                         -----------------------------

US Services & Data                           363,069          331,141
International Services & Data                101,335           28,620
IT Management                                132,594          122,912
Intercompany eliminations                     (8,895)          (4,895)
                                         ------------     ------------

Total Revenue                                588,103          477,778
                                         ============     ============


                  ACXIOM CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                              (Unaudited)
                        (Dollars in thousands)


                                        September 30,      March 31,
                                            2004             2004
              Assets                     -----------      -----------
              ------
Current assets:
  Cash and cash equivalents              $    10,140      $    14,355
  Trade accounts receivable, net             236,862          212,387
  Deferred income taxes                       14,288           14,032
  Refundable income taxes                        915            2,280
  Other current assets                        48,136           43,272
                                         -----------      -----------
     Total current assets                    310,341          286,326
                                         -----------      -----------

Property and equipment                       536,578          521,064
  Less - accumulated depreciation and
   amortization                              243,700          253,976
                                         -----------      -----------
Property and equipment, net                  292,878          267,088
                                         -----------      -----------

Software, net of accumulated
 amortization                                 60,214           64,553
Goodwill                                     312,168          282,971
Purchased software licenses, net of
 accumulated amortization                    152,206          157,217
Unbilled and notes receivable,
 excluding current portions                   15,675           13,030
Deferred costs, net                           84,210           88,096
Data acquisition costs                        45,009           36,557
Other assets, net                             13,273           19,946
                                         -----------      -----------
                                         $ 1,285,974      $ 1,215,784
                                         ===========      ===========

 Liabilities and Stockholders' Equity
 ------------------------------------
Current liabilities:
  Current installments of long-term
   obligations                                79,585           73,245
  Trade accounts payable                      50,778           41,527
  Accrued merger, integration and
   impairment costs                              190            2,881
  Accrued payroll and related expenses        23,791           23,979
  Other accrued expenses                      70,902           63,411
  Deferred revenue                            86,053           91,060
                                         -----------      -----------
    Total current liabilities                311,299          296,103
                                         -----------      -----------

Long-term obligations:
  Long-term debt and capital leases,
   net of current installments               265,830          239,327
  Software and data licenses, net of
   current installments                       41,268           54,130
                                         -----------      -----------
    Total long-term obligations              307,098          293,457
                                         -----------      -----------

Deferred income taxes                         58,892           39,008

Commitments and contingencies

Stockholders' equity:
  Common stock                                 9,352            9,226
  Additional paid-in capital                 384,615          361,256
  Retained earnings                          332,972          308,487
  Accumulated other comprehensive loss         3,608            2,940
  Treasury stock, at cost                   (121,862)         (94,693)
                                         -----------      -----------
  Total stockholders' equity                 608,685          587,216
                                         -----------      -----------
                                         $ 1,285,974      $ 1,215,784
                                         ===========      ===========


                  ACXIOM CORPORATION AND SUBSIDIARIES
        RECONCILIATION OF FREE CASH FLOW TO OPERATING CASH FLOW
                              (Unaudited)
                        (Dollars in thousands)


               Qtr ended  Qtr ended   Qtr ended  Qtr ended   Yr ended
               6/30/2001  9/30/2001  12/31/2001  3/31/2002  3/31/2002

Net cash
 provided by
 operating
 activities      (39,280)    69,300      60,493     60,092    150,605

Proceeds
 received from
 disposition
 of assets           127          -           -         46        173
Capitalized
 software         (5,935)    (5,464)     (5,832)    (6,890)   (24,121)
Capital
 expenditures     (8,789)         -      (2,612)    (3,474)   (14,875)
Deferral of
 costs            (8,690)   (18,012)    (14,077)    (7,352)   (48,131)
Proceeds from
 sale and
 leaseback
 transaction           -      1,964       4,035          -      5,999
               -------------------------------------------------------

Free cash flow   (62,567)    47,788      42,007     42,422     69,650
               =======================================================

               Qtr ended  Qtr ended   Qtr ended  Qtr ended   Yr ended
               6/30/2002  9/30/2002  12/31/2002  3/31/2003  3/31/2003

Net cash
 provided by
 operating
 activities       60,243     53,446      76,992     63,112    253,793

Proceeds
 received from
 disposition
 of assets            45        155           -         93        293
Capitalized
 software         (8,652)    (8,958)     (8,726)    (8,237)   (34,573)
Capital
 expenditures     (1,916)    (3,000)     (5,893)    (2,403)   (13,212)
Deferral of
 costs            (3,240)    (4,108)     (3,796)    (3,883)   (15,027)
Proceeds from
 sale and
 leaseback
 transaction           -      7,729           -          -      7,729
               -------------------------------------------------------

Free cash flow    46,480     45,264      58,577     48,682    199,003
               =======================================================


               Qtr ended  Qtr ended   Qtr ended  Qtr ended   Yr ended
               6/30/2003  9/30/2003  12/31/2003  3/31/2004  3/31/2004

Net cash
 provided by
 operating
 activities       48,125     49,909      79,282     82,567    259,883

Proceeds
 received from
 disposition
 of assets           506        192          39      2,046      2,783
Capitalized
 software         (6,335)    (7,296)     (6,510)    (7,703)   (27,844)
Capital
 expenditures     (1,588)    (3,036)     (7,637)    (9,917)   (22,178)
Deferral of
 costs            (6,026)    (4,006)     (5,312)    (9,537)   (24,881)
               -------------------------------------------------------

Free cash flow    34,682     35,763      59,862     57,456    187,763
               =======================================================


               Qtr ended  Qtr ended
               6/30/2004  9/30/2004

Net cash
 provided by
 operating
 activities       34,714     61,742

Capitalized
 software         (4,107)    (4,721)
Capital
 expenditures     (1,823)    (4,813)
Deferral of
 costs            (9,610)   (11,113)
               ---------------------

Free cash flow    19,174     41,095
               =====================


                  ACXIOM CORPORATION AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Unaudited)
                        (Dollars in thousands)

                                          For the Three Months Ended
                                                 September 30,
                                         -----------------------------
                                               2004             2003
                                         -----------------------------

Cash flows from operating activities:
  Net earnings                                18,496           11,218
  Non-cash operating activities:
    Depreciation and amortization             45,102           37,140
    Deferred income taxes                     10,699                -
    Changes in operating assets and
     liabilities:
      Accounts receivable                     (7,488)          (1,199)
      Other assets                            (7,434)           6,765
      Accounts payable and other
       liabilities                             2,548           (3,600)
      Merger, integration and
       impairment costs                         (181)            (415)
                                         ------------     ------------
      Net cash provided by operating
       activities                             61,742           49,909
                                         ------------     ------------
Cash flows from investing activities:
    Proceeds received  from the
     disposition of assets                         -              192
    Capitalized software                      (4,721)          (7,296)
    Capital expenditures                      (4,813)          (3,036)
    Deferral of costs                        (11,113)          (4,006)
    Payments received from investments           219              159
    Net cash paid in acquisitions            (11,181)               -
                                         ------------     ------------
      Net cash used by investing
       activities                            (31,609)         (13,987)
                                         ------------     ------------
Cash flows from financing activities:
    Proceeds from debt                        59,203           29,286
    Payments of debt                         (75,049)         (50,233)
    Dividends paid                            (3,446)               -
    Sale of common stock                       4,354            3,859
    Acquisition of treasury stock            (16,397)         (20,032)
                                         ------------     ------------
      Net cash used by financing
       activities                            (31,335)         (37,120)
                                         ------------     ------------
      Effect of exchange rate changes
       on cash                                   128              (15)
                                         ------------     ------------


      Net decrease in cash and cash
       equivalents                            (1,074)          (1,213)
  Cash and cash equivalents at
   beginning of period                        11,214            4,862
                                         ------------     ------------
  Cash and cash equivalents at end of
   period                                     10,140            3,649
                                         ------------     ------------
  Supplemental cash flow information:
    Cash paid (received) during the
     period for:
      Interest                                 6,554            6,794
      Income taxes                                 8           (2,533)

    Noncash investing and financing
     activities:
      Enterprise software licenses
       acquired under long-term
       obligation                              3,282              991
      Acquisition of property and
       equipment under capital lease
       and installment payment
       arrangements                           18,572           14,531
      Construction of assets under
       construction loan                       6,323            2,610
                                         ------------     ------------

                  ACXIOM CORPORATION AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Unaudited)
                        (Dollars in thousands)



                                           For the Six Months Ended
                                                 September 30,
                                         -----------------------------
                                              2004             2003
                                         -----------------------------

Cash flows from operating activities:
  Net earnings                                31,380           22,481
  Non-cash operating activities:
    Depreciation and amortization             89,099           71,036
    Loss on disposal or impairment of
     assets, net                                   -           (1,008)
    Deferred income taxes                     19,548           (6,742)
    Changes in operating assets and
     liabilities:
      Accounts receivable                    (26,149)           4,810
      Other assets                            (8,446)           8,826
      Accounts payable and other
       liabilities                            (6,285)            (815)
      Merger, integration and
       impairment costs                       (2,691)            (554)
                                         ------------     ------------
      Net cash provided by operating
       activities                             96,456           98,034
                                         ------------     ------------
Cash flows from investing activities:
    Proceeds received  from the
     disposition of operations                     -            7,684
    Proceeds received  from the
     disposition of assets                         -              698
    Capitalized software                      (8,828)         (13,631)
    Capital expenditures                      (6,636)          (4,624)
    Investments in joint ventures and
     other companies                               -           (5,000)
    Deferral of costs                        (20,723)         (10,032)
    Payments received from investments           503            1,360
    Net cash paid in acquisitions            (16,741)               -
                                         ------------     ------------
      Net cash used by investing
       activities                            (52,425)         (23,545)
                                         ------------     ------------
Cash flows from financing activities:
    Proceeds from debt                        98,129           82,473
    Payments of debt                        (135,609)        (110,888)
    Dividends paid                            (6,895)               -
    Sale of common stock                      23,671            6,709
    Acquisition of treasury stock            (27,368)         (54,697)
                                         ------------     ------------
      Net cash used by financing
       activities                            (48,072)         (76,403)
                                         ------------     ------------
      Effect of exchange rate changes
       on cash                                  (174)              72
                                         ------------     ------------

      Net decrease in cash and cash
       equivalents                            (4,215)          (1,842)
  Cash and cash equivalents at
   beginning of period                        14,355            5,491
                                         ------------     ------------
  Cash and cash equivalents at end of
   period                                     10,140            3,649
                                         ------------     ------------
  Supplemental cash flow information:
    Cash paid (received) during the
     period for:
      Interest                                 9,888           10,302
      Income taxes                               108           (1,556)
    Noncash investing and financing
     activities:
      Acquisition of land in exchange
       for debt                                    -            2,698
      Acquisition of data under long-
       term obligation                             -           18,340
      Enterprise software licenses
       acquired under long-term
       obligation                              5,967            9,212
      Acquisition of property and
       equipment under capital lease
       and installment payment
       arrangements                           39,070           31,334
      Construction of assets under
       construction loan                      13,111            2,610
                                         ------------     ------------

                          ACXIOM CORPORATION

                         Financial Road Map(1)
                        -----------------------
                         (as of Sep 30, 2004)

                                                            Long-Term
                Actual (2)   Actual     Actual     Target     Goals
Years Ending      Fiscal   Q2 Fiscal  YTD Fiscal   Fiscal     Fiscal
 March 31,         2004       2005       2005       2005       2008
                ---------- ---------- ---------- ---------- ----------
                                                             7.0% to
U.S. Revenue                                      7.0% to    10.0%
 Growth            2.7%      11.1%       8.4%     11.0%      (CAGR)

                                                  $991 to
                  $926       $251       $487      $1,028
U.S. Revenue      million    million    million   million       -



                                                             14.0% to
International                                                18.0%
 Revenue Growth   51.3%      218.5%     254.1%       -       (CAGR)

                                                  $220 to
International      $85        $48       $101      $240
 Revenue          million    million    million   million       -




U.S. Operating                                    11.5% to   15.0% to
 Margin            9.8%      13.9%      11.8%     12.0%      16.0%

International
 Operating                                        8.0% to    18.0% to
 Margin            3.1%      -1.3%       2.2%     11.0%      20.0%

Return on                                         10.0% to   14.0% to
 Assets            8.2%     9.7%(3)    9.7%(3)    12.0%      16.0%

Return on
 Invested                                         12.0% to   16.0% to
 Capital           9.4%     11.3%(3)   11.3%(3)   14.0%      19.0%

                                                  $220 to    $220 to
Operating Cash    $260        $62        $96      $260       $260
 Flow             million    million    million   million    million

                                                  $160 to    $160 to
                  $188        $41        $60      $180       $180
Free Cash Flow    million    million    million   million    million

Revolving                                        Less than  Less than
 Credit Line       $16        $22        $22        $150       $200
 Balance          million    million    million    million    million

Dividends Per                                                $0.20 to
 Share           $0.04(4)    $0.04      $0.08      $0.16     $0.24

(1) Assumptions and definitions are defined on the following schedule:
    "Financial Road Map assumptions and definitions"
(2) The Fiscal 2004 results include $0.9 million expense recorded in
    gains, losses and nonrecurring items, net and $2.8 million related
    to a write-down of a third-party software package.
(3) ROA and ROIC for Q2 & YTD of Fiscal 2005 are calculated on a
    trailing 4 quarters basis. Results for the trailing 4 quarters
    ending Q2 of Fiscal 2005 include $4.5 million of restructuring
    charges, $3.7 million of asset impairment charges, partially
    offset by $3.9 million of recovery of previous charges on a
    bankrupt customer.
(4) Acxiom declared its first quarterly dividend in the fourth quarter
    of Fiscal 2004.



                          ACXIOM CORPORATION

            Financial Road Map Assumptions and Definitions
            ----------------------------------------------

Assumptions
-----------

1.  The effective tax rate is projected to be approximately 38% for
    future years.
2.  Investing activities (including capital expenditures, deferred
    costs and capitalized software) will be $60 million to $80 million
    for each of the years presented.
3.  Interest rates will remain at approximately the current levels.
4.  The Company will utilize all of its tax loss carry forwards and
    begin to pay U.S. federal and state income taxes during FY06.
5.  The Company will pay incentives under its bonus plan of
    approximately $15 million to $25 million for each of the years
    beginning in fiscal 2005.
6.  The Company will maintain a relatively constant mix of business
    for each of its three business segments.
7.  Foreign exchange rates will remain at approximately the current
    levels.
8.  Stock repurchases will be in amounts that yield the highest
    shareholder return considering all other uses for the available
    cash.
9.  Diluted outstanding shares will increase slightly to reflect the
    impact of in-the-money options as the stock price increases.
10. Long-term goals are based on the Company's current assessment of
    opportunities and are subject to change.  There are risks
    associated with obtaining these goals which are explained under
    forward looking statements in the press release accompanying this
    Financial Road Map.  Acxiom disclaims any obligation to update the
    information contained in this Financial Road Map.

Definitions
-----------

1.  Revenue Growth is defined as the percentage growth compared to the
    previous corresponding fiscal year or comparable period.
2.  Operating Margin is defined as the income from operations as a
    percentage of revenue.
3.  Return on Assets (ROA) is defined as income from operations
    divided by average total assets for the trailing four quarters.
4.  Return on Invested Capital (ROIC) is defined as income from
    operations adjusted for the implied interest expense included in
    operating leases divided by the trailing four quarters' average
    invested capital. The implied interest adjustment for operating
    leases is calculated by multiplying the average quarterly balances
    of the present value of operating leases ((beginning balance +
    ending balance)/2) x an 8% implied interest rate on the leases.
    Average invested capital is defined as the trailing four-quarter
    average of the ending quarterly balances for total assets less
    cash, less non-interest bearing liabilities, plus the present
    value of operating leases.
5.  Operating Cash Flow is as shown on the Company's cash flow
    statement.
6.  Free Cash Flow is defined as cash flow from operating activities
    less cash flow from investing activities excluding net cash paid
    or received for acquisitions and divestitures, joint ventures and
    investments.
7.  Revolving Credit Line Balance is defined as actual funds borrowed
    under the Company's revolving line of credit facility at the end
    of the period.
8.  Dividends Per Share is defined as the sum of the dividends for
    that period.


                          ACXIOM CORPORATION

                      Reconciliation of Non-GAAP
                             Measurements
                 -------------------------------------
                        (Dollars in thousands)


                                  Actual                Actual
Years Ending March 31,         Fiscal 2004         Q2 Fiscal 2005
                           --------------------- ---------------------

Free Cash Flow
--------------

Net cash provided by
 operating activities                   259,883                61,742

Proceeds received from
 disposition of assets                    2,783                     0
Capitalized
 software                               (27,844)               (4,721)
Capital
 expenditures                           (22,178)               (4,813)
Deferral of
 costs                                  (24,881)              (11,113)
                                      ----------            ----------

Free cash
 flow                                   187,763                41,095
                                      ==========            ==========

Free cash flow as defined by the Company may not be comparable to
similarly titled measures reported by other companies. Management of
the Company has included free cash flow in this Financial Road Map
because although free cash flow does not represent the amount of money
available for the Company's discretionary spending since certain
obligations of the Company must be funded out of free cash flow,
management believes that it provides investors with a useful
alternative measure of liquidity by allowing an assessment of the
amount of cash available for general corporate and strategic purposes,
including debt payments, after funding operating activities and
capital expenditures, capitalized software expenses and deferred
costs. The above table reconciles free cash flow to cash provided by
operating activities, the nearest comparable GAAP measure.

----------------------------------------------------------------------


Return on Assets (ROA) and
Return on Invested Capital
 (ROIC)                        ROA       ROIC        ROA       ROIC
-------------------------- ---------- ---------- ---------- ----------
                                                     (5)        (5)
Numerator:
   Income from operations     93,284     93,284    119,153    119,153
   Add implied interest on
    operating leases (1)                 13,557                12,981
                           ---------- ---------- ---------- ----------
                              93,284    106,841    119,153    132,134
                           ---------- ---------- ---------- ----------

Denominator:
   Average total assets(2) 1,143,120  1,143,120  1,224,411  1,224,411
   Less average cash (3)                (10,129)              (13,339)
   Less average
    non-interest bearing
    current liabilities (4)            (166,175)             (207,093)
   Plus average present
    value of operating
    leases (1)                          171,422               170,234
                           ---------- ---------- ---------- ----------

                           1,143,120  1,138,238  1,224,411  1,174,212
                           ---------- ---------- ---------- ----------

Return on invested capital       8.2%       9.4%       9.7%      11.3%
                           ========== ========== ========== ==========

                                                       Actual
Years Ending March 31,                             YTD Fiscal 2005
                                                ----------------------

Free Cash Flow
--------------

Net cash provided by
 operating activities                                         96,456

Proceeds received from
 disposition of assets                                             0
Capitalized software                                          (8,828)
Capital expenditures                                          (6,636)
Deferral of costs                                            (20,723)
                                                           ----------

Free cash flow                                                60,269
                                                           ==========

Free cash flow as defined by the Company may not be comparable to
similarly titled measures reported by other companies. Management of
the Company has included free cash flow in this Financial Road Map
because although free cash flow does not represent the amount of money
available for the Company's discretionary spending since certain
obligations of the Company must be funded out of free cash flow,
management believes that it provides investors with a useful
alternative measure of liquidity by allowing an assessment of the
amount of cash available for general corporate and strategic purposes,
including debt payments, after funding operating activities and
capital expenditures, capitalized software expenses and deferred
costs. The above table reconciles free cash flow to cash provided by
operating activities, the nearest comparable GAAP measure.

----------------------------------------------------------------------

Return on Assets (ROA) and
Return on Invested Capital (ROIC)                   ROA       ROIC
---------------------------------                ---------- ----------
                                                    (5)        (5)
Numerator:
   Income from operations                         119,153    119,153
   Add implied interest on operating leases (1)               12,981
                                                ---------- ----------
                                                  119,153    132,134
                                                ---------- ----------

Denominator:
   Average total assets (2)                     1,224,411  1,224,411
   Less average cash (3)                                     (13,339)
   Less average non-interest bearing current
    liabilities (4)                                         (207,093)
   Plus average present value of operating
    leases (1)                                               170,234
                                                ---------- ----------

                                                1,224,411  1,174,212
                                                ---------- ----------

Return on invested capital                            9.7%      11.3%
                                                ========== ==========


                                           Target
Years Ending March 31,                   Fiscal 2005
                       -----------------------------------------------

Free Cash Flow
---------------

Net cash provided by
 operating activities                           220,000      260,000

Proceeds received from
 disposition of assets                                0            0
Capitalized
 software                                       (26,000)     (28,000)
Capital
 expenditures                                   (16,000)     (25,000)
Deferral of
 costs                                          (18,000)     (27,000)
                                              ----------   ----------

Free cash flow                                  160,000  to  180,000
                                              ==========   ==========

Free cash flow as defined by the Company may not be comparable to
similarly titled measures reported by other companies. Management of
the Company has included free cash flow in this Financial Road Map
because although free cash flow does not represent the amount of money
available for the Company's discretionary spending since certain

obligations of the Company must be funded out of free cash flow,
management believes that it provides investors with a useful
alternative measure of liquidity by allowing an assessment of the
amount of cash available for general corporate and strategic purposes,
including debt payments, after funding operating activities and
capital expenditures, capitalized software expenses and deferred
costs. The above table reconciles free cash flow to cash provided by
operating activities, the nearest comparable GAAP measure.
----------------------------------------------------------------------

Return on Assets
(ROA) and Return
on Invested
Capital (ROIC)                    ROA                    ROIC
----------------       ---------------------- ------------------------

Numerator:
   Income from
    operations           131,000     155,000    131,000      155,000
   Add implied
    interest on
    operating leases
    (1)                                          16,000       16,000
                       ----------  ---------- ----------   ----------
                         131,000     155,000    147,000      171,000
                       ----------  ---------- ----------   ----------

Denominator:
   Average total
    assets (2)         1,250,000   1,300,000  1,250,000    1,300,000
   Less average
    cash (3)                                     (5,000)      (5,000)
   Less average non-
    interest bearing
    current
    liabilities (4)                            (220,000)    (230,000)
   Plus average
    present value of
    operating leases (1)                        201,000      201,000
                       ----------  ---------- ----------   ----------

                       1,250,000   1,300,000  1,226,000    1,266,000
                       ----------  ---------- ----------   ----------

Return on
 invested
 capital                    10.5% to    11.9%      12.0% to     13.5%
                       ==========  ========== ==========   ==========

                                        Long-Term Goals
Years Ending March 31,                    Fiscal 2008
                       -----------------------------------------------
Free Cash Flow
---------------

Net cash provided by
 operating activities                             220,000     260,000

Proceeds received from
 disposition of assets                                  0           0
Capitalized
 software                                         (26,000)    (28,000)
Capital
 expenditures                                     (16,000)    (25,000)
Deferral of
 costs                                            (18,000)    (27,000)
                                                ----------  ----------

Free cash flow                                    160,000 to  180,000
                                                ==========  ==========

Free cash flow as defined by the Company may not be comparable to
similarly titled measures reported by other companies. Management of
the Company has included free cash flow in this Financial Road Map
because although free cash flow does not represent the amount of money
available for the Company's discretionary spending since certain
obligations of the Company must be funded out of free cash flow,
management believes that it provides investors with a useful
alternative measure of liquidity by allowing an assessment of the
amount of cash available for general corporate and strategic purposes,
including debt payments, after funding operating activities and
capital expenditures, capitalized software expenses and deferred
costs. The above table reconciles free cash flow to cash provided by
operating activities, the nearest comparable GAAP measure.
----------------------------------------------------------------------


Return on Assets
(ROA) and Return
on Invested
Capital (ROIC)                    ROA                    ROIC
----------------       ---------------------- ------------------------

Numerator:
   Income from
    operations             221,000     272,000    221,000     272,000
   Add implied interest
    on operating leases
    (1)                                            21,000      21,000
                         ----------  ---------- ----------  ----------
                           221,000     272,000    242,000     293,000
                         ----------  ---------- ----------  ----------

Denominator:
   Average total
    assets (2)           1,600,000   1,700,000  1,600,000   1,700,000
   Less average
    cash (3)                                     (100,000)   (200,000)
   Less average
    non-interest
    bearing current
    liabilities (4)                              (240,000)   (240,000)
   Plus average present
    value of
    operating leases (1)                          258,000     258,000
                         ----------  ---------- ----------  ----------
                         1,600,000   1,700,000  1,518,000   1,518,000
                         ----------  ---------- ----------  ----------

Return on
 invested
 capital                      13.8% to    16.0%      15.9% to    19.3%
                         ==========  ========== ==========  ==========

Notes
-----

(1) Average present value of operating leases is the average for the
    trailing 4 quarter ends of the present value of future payments on
    operating leases, discounted at 8% which is the assumed implicit
    interest rate included in the leases. The implied interest added
    to the numerator is the 8% assumed interest charge on the average
    quarterly balance ((beginning + Ending) / 2) of the present value
    of the leases.

(2) Average total assets is the average of the GAAP amount for the
    trailing 4 quarter ends.

(3) Average cash is the average of the GAAP amount for the trailing 4
    quarter ends.

(4) Average non-interest bearing current liabilities is the average
    for the trailing 4 quarter ends of all current liabilities
    excluding the current portion of long-term debt.

(5) ROA and ROIC for Q2 and YTD of Fiscal 2005 are calculated on a
    trailing 4 quarters basis and are therefore the same.

Return on Invested Capital (ROIC) as defined by the Company, may
not be comparable to similarly titled measures reported by other
companies. Management of the Company has included ROIC in this
Financial Road Map because it measures the capital efficiency of our
business. ROIC does not consider whether the business is financed with
debt or equity; rather ROIC calculates a return on all capital
invested in the business. The above table reconciles ROIC to a ROA
calculation using GAAP numbers. The Company uses ROIC in a number of
ways, including pricing analysis, capital expenditure evaluation, and
merger and acquisition valuation.

COPYRIGHT 2004 Business Wire
No portion of this article can be reproduced without the express written permission from the copyright holder.
Copyright 2004, Gale Group. All rights reserved. Gale Group is a Thomson Corporation Company.

 Reader Opinion

Title:

Comment:



 

Article Details
Printer friendly Cite/link Email Feedback
Publication:Business Wire
Geographic Code:1USA
Date:Oct 20, 2004
Words:6593
Previous Article:Intersil Corporation Reports Third Quarter 2004 Revenue and Earnings.
Next Article:Sypris Awarded Extensions on Major Contracts; Agreements to Cover Plants in Ohio, North Carolina And Mexico.
Topics:



Related Articles
ACXIOM REPORTS SECOND QUARTER RESULTS.
Falcon Products Inc.
Acxiom Expects to Meet or Exceed Analysts' Estimates and Guidance; Strong Cash Flow Continues in Fourth Fiscal Quarter.
Acxiom Exceeds Revenue and Cash Flow Guidance.
Acxiom's First Quarter Revenue Up Ten Percent; Earnings Meet Expectations.
Acxiom Confirms Revenue, Earnings Guidance for Second Quarter; On Track for Fiscal Year Revenue, Earnings, Cash Flow Targets, Company Says.
Acxiom's Second-Quarter Earnings Up 75 Percent; Revenue Increases 9 Percent; Free Cash Flow Strong.
Acxiom Announces First-Quarter Results; Company ``on track for successful fiscal year,'' Morgan says.
Acxiom Announces Third-Quarter Results; Highlights Include Strong International Results, Strong Cash Flow and New Business.
Acxiom Announces Second-Quarter Results; Revenue Growth Highlights Company Performance.

Terms of use | Copyright © 2012 Farlex, Inc. | Feedback | For webmasters | Submit articles