Acxiom Announces New U.S. Organizational Structure, Confirms Previous Fourth Quarter Estimates; The Company Also Expects Stronger Fiscal 2005 Performance.Business Editors/High-Tech Writers LITTLE ROCK, Ark.--(BUSINESS WIRE)--March 31, 2004 Acxiom Acxiom is a customer and data information management company, offering a range of products and services including information technology outsourcing. It has been described as "one of the biggest companies you've never heard of. (R) Corporation (Nasdaq: ACXM) today announced a new organizational structure To comply with Wikipedia's lead section guidelines, one should be written. that will capitalize on Cap´i`tal`ize on` v. t. 1. To turn (an opportunity) to one's advantage; to take advantage of (a situation); to profit from; as, to capitalize on an opponent's mistakes s>. its new technologies which improve service delivery to its clients. These new technologies and the new organizational structure will significantly increase Acxiom's operational efficiency. The Company also announced that it has completed a workforce reduction of approximately ap·prox·i·mate adj. 1. Almost exact or correct: the approximate time of the accident. 2. 230 associates, which represents 5.4 percent of its U.S. workforce, related to the new structure. Acxiom also expects a stronger financial performance in the fiscal year ending March 31, 2005, due to increased efficiencies and improving business conditions. Acxiom will hold a conference call at 8:00 a.m. CST CST abbr. 1. Central Standard Time 2. convulsive shock treatment CST Central Standard Time Noun 1. today to discuss this information further. Interested parties are invited to listen to the call, which will be broadcast via the Internet Internet Publicly accessible computer network connecting many smaller networks from around the world. It grew out of a U.S. Defense Department program called ARPANET (Advanced Research Projects Agency Network), established in 1969 with connections between computers at the at www.acxiom.com. "The new technologies we have been implementing over the past few years increase the speed at which we can do our work and reduce the number of people required," Company Leader Charles Charles, archduke of Austria Charles, 1771–1847, archduke of Austria; brother of Holy Roman Emperor Francis II. Despite his epilepsy, he was the ablest Austrian commander in the French Revolutionary and Napoleonic wars; however, he was handicapped by D. Morgan Morgan, American family of financiers and philanthropists. Junius Spencer Morgan, 1813–90, b. West Springfield, Mass., prospered at investment banking. said. "AbiliTec(R) and our new Customer Information Infrastructure grid-enabled solutions are dramatically changing our business, and our new functional organization is designed to help us better leverage standard tools, best practices and training. Reducing the size of our workforce was a difficult decision, but it was necessary to leverage our technological advances into more value for our clients." Acxiom also announced that it: -- Expects revenue to exceed the range previously estimated of $265 million to $270 million and operating and free cash flow to exceed our previous expectation for the fourth quarter ending March 31, 2004. -- Expects to be in line with previous diluted earnings per share diluted earnings per share An earnings measure calculated by dividing net income less preferred stock dividends for a period by the average number of shares of common stock that would be outstanding if all convertible securities were converted into shares of estimates for the fourth quarter ending March 31, 2004. -- Anticipates recording a non-recurring charge of approximately $3 million associated with severance The act of dividing, or the state of being divided. The term severance has unique meanings in different branches of the law. Courts use the term in both civil and criminal litigation in two ways: first, when dividing a lawsuit into two or more parts, and second, when costs related to the workforce reduction in the fourth quarter. -- Expects that in the fourth quarter it will record other one-time one-time adj. 1. or one·time a. Occurring or undertaken only once: a one-time winner in 1995. b. non-cash charges Non-Cash Charge A charge off, made by a company against earnings, that does not require an initial outlay of cash. Notes: Non-cash charges are typically against the depreciation, amortization, and depletion accounts on a company's balance sheet. associated with the write-down Write-Down Reducing the book value of an asset because it is overvalued compared to the market value. Notes: This is usually reflected in the company's income statement as an expense, thereby reducing net income. of an investment and a third-party software package, which will be substantially offset by a one-time benefit in income tax expense, as previously discussed in the Company's October October: see month. 22, 2003 earnings release. -- Is changing its approach to projecting future financial results and for fiscal 2005 will begin providing a strategic financial road map that defines the trends expected for the one-year adj. 1. completing its life cycle within a year. Adj. 1. one-year - completing its life cycle within a year; "a border of annual flowering plants" annual phytology, botany - the branch of biology that studies plants and long-term Long-term Three or more years. In the context of accounting, more than 1 year. long-term 1. Of or relating to a gain or loss in the value of a security that has been held over a specific length of time. Compare short-term. horizons. -- Is proceeding with the integration of Claritas Europe Europe (y r`əp), 6th largest continent, c.4,000,000 sq mi (10,360,000 sq km) including adjacent islands (1992 est. pop. 512,000,000). and
Consodata Europe into Acxiom European European emanating from or pertaining to Europe. European bat lyssavirus see lyssavirus. European beech tree fagussylvaticus. European blastomycosis see cryptococcosis. operations now that the acquisition of Consodata, S.A. has been completed. Outlook The financial projections stated today are based on the Company's current expectations. These projections are forward looking, and actual results may differ materially. These projections include the recently completed acquisitions of the Claritas and Consodata European operations (including the Consodata German operation, formerly known as pan-adress, which is pending formal approval by German merger authorities and is expected to close by mid-April Noun 1. mid-April - the middle part of April period, period of time, time period - an amount of time; "a time period of 30 years"; "hastened the period of time of his recovery"; "Picasso's blue period" Apr, April - the month following March and preceding May ). These projections do not include the potential impact of any mergers, acquisitions, divestitures or other business combinations that may be announced and completed in the future. For the fiscal year ended March 31, 2005 and thereafter, the Company's expectations will be communicated in a new format. Please refer to the attached exhibit titled "Financial Road Map" which includes a chart summarizing the one-year and long-term goals Long-term goals Financial goals expected to be accomplished in five years or longer. as well as an explanation of the assumptions and definitions which accompany To go along with; to go with or to attend as a companion or associate. A motor vehicle statute may require beginning drivers or drivers under a certain age to be accompanied by a licensed adult driver whenever operating an automobile. these goals. This financial road map supercedes all previous guidance issued by the Company. "We are confident that Acxiom is well positioned for an outstanding fiscal 2005, and that is reflected in the attached Financial Road Map," Morgan said. "We think our shareholders are better served by understanding our strategic financial direction as opposed op·pose v. op·posed, op·pos·ing, op·pos·es v.tr. 1. To be in contention or conflict with: oppose the enemy force. 2. to us trying to predict with great precision our results on a quarter-to-quarter basis. This approach better communicates our long-term strategic planning Strategic planning is an organization's process of defining its strategy, or direction, and making decisions on allocating its resources to pursue this strategy, including its capital and people. and will help our shareholders and the investment community better understand the financial results and trends we expect as a result." This release and the scheduled conference call include a discussion of non-GAAP financial measures. Whenever the Company reports non-GAAP financial measures, there is a reconciliation to the comparable GAAP GAAP See: Generally Accepted Accounting Principles GAAP See generally accepted accounting principles (GAAP). measure attached to the press release. About Acxiom Acxiom Corporation (Nasdaq: ACXM) integrates data, services and technology to create and deliver customer and information management solutions for many of the largest, most respected companies in the world. The core components of Acxiom's innovative solutions are Customer Data Integration (CDI CDI compact disc interactive: a system for storing a mix of software, data, audio, and compressed video for interactive use under processor control ) technology, data, database services, IT outsourcing (1) Contracting with outside consultants, software houses or service bureaus to perform systems analysis, programming and datacenter operations. Contrast with insourcing. See netsourcing, ASP, SSP and facilities management. , consulting and analytics, and privacy leadership. Founded in 1969, Acxiom is headquartered in Little Rock, Arkansas Little Rock, Arkansas required military intervention to desegregate schools (1957–1958). [Am. Hist.: Van Doren, 556–557] See : Bigotry , with locations throughout the United States United States, officially United States of America, republic (2005 est. pop. 295,734,000), 3,539,227 sq mi (9,166,598 sq km), North America. The United States is the world's third largest country in population and the fourth largest country in area. and Europe, and in Australia Australia (ôstrāl`yə), smallest continent, between the Indian and Pacific oceans. With the island state of Tasmania to the south, the continent makes up the Commonwealth of Australia, a federal parliamentary state (2005 est. pop. and Japan. This release and today's conference call contain forward-looking statements forward-looking statement A projected financial statement based on management expectations. A forward-looking statement involves risks with regard to the accuracy of assumptions underlying the projections. that are subject to certain risks and uncertainties that could cause actual results to differ materially. Such statements include but are not necessarily limited to the following: that the projected revenue and diluted earnings per share, operating cash flow Operating cash flow Earnings before depreciation minus taxes. Measures the cash generated from operations, not counting capital spending or working capital requirements. and free cash flow for the 2004 fiscal year referred to above will meet or exceed the estimated amounts; that the non-recurring cash and non-cash charges and write-offs for the 2004 fiscal year referred to above will be in the anticipated amounts; and that Acxiom is well-positioned for an outstanding 2005 fiscal year. The attached Financial Road Map consists primarily of forward-looking statements that are subject to certain risks and uncertainties that could cause actual results to differ materially, with regard to management's projections of one-year and fiscal year 2008 expectations, as well as an explanation of the assumptions and definitions which accompany these expectations. The following are important factors, among others, that could cause actual results to differ materially from these forward-looking statements: The possibility that certain contracts may not be closed, or may not be closed within the anticipated time frames; the possibility that certain contracts may not generate the anticipated revenue or profitability; the possibility that negative changes in economic or other conditions might lead to a reduction in demand for our products and services; the possibility that the recovery from the previous three years' economic slowdown For articles with similar titles, see Slow Down (disambiguation). A slowdown is an industrial action in which employees perform their duties but seek to reduce productivity or efficiency in their performance of these duties. may take longer than expected or that economic conditions in general will not be as expected; the possibility that significant customers may experience extreme, severe economic difficulty; the possibility that the fair value of certain of our assets may not be equal to the carrying value Carrying Value Also know as "book value," it is a company's total assets minus intangible assets and liabilities, such as debt. Notes: This is different than market value, as it can be higher or lower depending on the circumstances. of those assets now or in future time periods; the possibility that sales cycles may lengthen length·en tr. & intr.v. length·ened, length·en·ing, length·ens To make or become longer. length en·er n. ; the
possibility that we may not be able to attract and retain qualified
technical and leadership associates, or that we may lose key associates
to other organizations; the possibility that we won't won't Contraction of will not. won't will not won't will be able to properly motivate our sales force or other associates; the possibility that we won't be able to achieve cost reductions and avoid unanticipated costs; the possibility that we won't be able to continue to receive credit upon satisfactory terms and conditions; the possibility that competent, competitive products, technologies or services will be introduced into the marketplace by other companies; the possibility that we may be subjected to pricing pressure due to market conditions and/or and/or conj. Used to indicate that either or both of the items connected by it are involved. Usage Note: And/or is widely used in legal and business writing. competitive products and services; the possibility that there will be changes in consumer or business information industries and markets; the possibility that we won't be able to protect proprietary information and technology or to obtain necessary licenses on commercially reasonable terms; the possibility that we may encounter difficulties when entering new markets or industries; the possibility that there will be changes in the legislative, accounting, regulatory reg·u·late tr.v. reg·u·lat·ed, reg·u·lat·ing, reg·u·lates 1. To control or direct according to rule, principle, or law. 2. and consumer environments affecting our business, including but not limited to litigation An action brought in court to enforce a particular right. The act or process of bringing a lawsuit in and of itself; a judicial contest; any dispute. When a person begins a civil lawsuit, the person enters into a process called litigation. , legislation, regulations and customs relating to relating to relate prep → concernant relating to relate prep → bezüglich +gen, mit Bezug auf +acc our ability to collect, manage, aggregate and use data; the possibility that data suppliers might withdraw data from us, leading to our inability to provide certain products and services; the possibility that we may enter into short-term Short-term Any investments with a maturity of one year or less. short-term 1. Of or relating to a gain or loss on the value of an asset that has been held less than a specified period of time. contracts which would affect the predictability of our revenues; the possibility that the amount of ad hoc For this purpose. Meaning "to this" in Latin, it refers to dealing with special situations as they occur rather than functions that are repeated on a regular basis. See ad hoc query and ad hoc mode. , volume-based and project work will not be as expected; the possibility that we may experience a loss of data center capacity or interruption INTERRUPTION. The effect of some act or circumstance which stops the course of a prescription or act of limitation's. 2. Interruption of the use of a thing is natural or civil. of telecommunication telecommunication Communication between parties at a distance from one another. Modern telecommunication systems—capable of transmitting telephone, fax, data, radio, or television signals—can transmit large volumes of information over long distances. links or power sources; the possibility that postal Postal can refer to:
tr.v. dis·rupt·ed, dis·rupt·ing, dis·rupts 1. To throw into confusion or disorder: Protesters disrupted the candidate's speech. 2. ; the possibility that the integration of our recently acquired businesses may not be successful; the possibility of currency exchange rate fluctuations having a negative impact on the financial results of the company; and the possibility that we may be affected by other competitive factors. With respect to the attached Financial Road Map exhibit, all of the above factors apply, along with the following which were assumptions made in creating the Financial Road Map: that the U.S. and global economies will continue to improve at a moderate pace, that global growth will continue to be strong and that globalization globalization Process by which the experience of everyday life, marked by the diffusion of commodities and ideas, is becoming standardized around the world. Factors that have contributed to globalization include increasingly sophisticated communications and transportation trends will continue to grow at an increasing pace; relating to Operating Margin Operating Margin A ratio used to measure a company's pricing strategy and operating efficiency. Calculated by: , that 1) Acxiom's computer and communications related expenses will continue to fall as a percentage of revenue, 2) that the Customer Information Infrastructure (CII CII Confederation of Indian Industry CII Chartered Insurance Institute (UK) CII Construction Industry Institute (University of Texas) CII Council of Institutional Investors ) grid-based environment Acxiom has begun to implement will continue to be implemented successfully over the next 3-4 years and that the new CII infrastructure will continue to provide increasing operational efficiencies, 3) that the recent acquisitions of Claritas Europe and Consodata Europe will be successfully integrated and that significant efficiencies will be realized from this integration; relating to Free Cash Flow, that sufficient operating and capital lease arrangements will continue to be available to the Company to provide for the financing of most of its computer equipment and that software suppliers will continue to provide financing arrangements for most of the software purchases; relating to Revolving Credit Revolving Credit A line of credit where the customer pays a commitment fee and is then allowed to use the funds when they are needed. It is usually used for operating purposes, fluctuating each month depending on the customers current cash flow needs. Line Balance, that free cash flow will meet expectations and that the Company will continue to use free cash flow to pay down bank debt, buy back stock and fund dividends; relating to Annual Dividends, that the Board of Directors will continue to approve quarterly dividends and will vote to increase dividends over time; relating to Diluted di·lute tr.v. di·lut·ed, di·lut·ing, di·lutes 1. To make thinner or less concentrated by adding a liquid such as water. 2. To lessen the force, strength, purity, or brilliance of, especially by admixture. Shares, that the Company will meet its cash flow expectations and that potential dilution potential dilution The decrease in the proportional equity position of a share of stock that will occur eventually if additional authorized shares are actually issued. created through the issuance of stock options and warrants will be mitigated mit·i·gate v. mit·i·gat·ed, mit·i·gat·ing, mit·i·gates v.tr. To moderate (a quality or condition) in force or intensity; alleviate. See Synonyms at relieve. v.intr. To become milder. by continued stock repurchases Stock repurchase A firm's repurchase of outstanding shares of its common stock. in accordance Accordance is Bible Study Software for Macintosh developed by OakTree Software, Inc.[] As well as a standalone program, it is the base software packaged by Zondervan in their Bible Study suites for Macintosh. with the Company's stock repurchase program. With respect to the provision of products or services outside our primary base of operations Noun 1. base of operations - installation from which a military force initiates operations; "the attack wiped out our forward bases" base air base, air station - a base for military aircraft army base - a large base of operations for an army in the U.S., all of the above factors apply, along with the difficulty of doing business in numerous sovereign jurisdictions due to differences in culture, laws and regulations. Other factors are detailed from time to time in our periodic reports and registration statements filed with the United States Securities and Exchange Commission. We believe that we have the product and technology offerings, facilities, associates and competitive and financial resources for continued business success, but future revenues, costs, margins and profits are all influenced by a number of factors, including those discussed above, all of which are inherently difficult to forecast. We undertake no obligation to update the information contained in this press release or any other forward-looking statement. Acxiom and AbiliTec are registered trademarks of Acxiom Corporation.
ACXIOM CORPORATION
Financial Road Map*
Introduction
Acxiom is well positioned to grow top-line revenue and improve margins
as we better leverage our new technologies and associates to deliver
more value to our clients. Over the past several years, we have made a
number of investments in the Company, the most significant of which
are AbiliTec and our grid-based Customer Information Infrastructure
technologies. Effective April 1, 2004, we will have completed the
reorganization of the Company to deliver our services more effectively
to our clients, increasing their speed to market and ability to access
and analyze more data to make better business decisions. This
reorganization includes establishing a delivery center through which
we will deliver all standard services and custom services. This
"functional" organization will allow us to better utilize our
resources and establish more consistent and repeatable solutions and
delivery methodologies. Segregating the primary delivery functions
will allow our client services teams to focus on growing the
relationships with our clients.
Acxiom going forward will be able to better leverage the existing
technology infrastructure through more modest workforce growth over
the periods referenced, and continued modest capital investments
(which will yield lower depreciation and amortization expense over the
next several years). It is important to note that our IT outsourcing
segment's business model is different than the Services and Data
segments in that new outsourcing business is often accompanied by
higher incremental operating expenses, which means incremental margins
are lower on new revenues than in other operating segments.
This returns-driven strategy will also deliver significant cash flows,
which will allow us to continue to improve the balance sheet and give
us significant operating flexibility. These cash flows will allow us
to pay down debt, fund all financial obligations as due, fund the
recently announced dividend, buy back stock as opportunities arise and
have cash available should a strategic acquisition arise. At this
time, we do not anticipate a significant acquisition that would
require the Company to raise additional capital.
We have recently acquired Claritas and Consodata, two primary data and
services providers, and are in the process of integrating them into
our ongoing UK-headquartered European services business. These new
additions should be a significant catalyst to grow our business in
Europe. We believe that combining these three businesses will create
increasing returns that over the next several years should exceed the
returns in the US. Additionally, European margins should also be
higher because of the large percentage of data revenue, which is a
fixed-cost business.
Finally, we believe we have significant top-line growth opportunities
in many areas. Our clients are increasingly calling on Acxiom to
support existing and new applications, including prospecting,
portfolio management, fraud and risk management, privacy and security.
We are increasing our penetration in traditional and emerging
industries, including pharmaceutical and automotive, and we continue
to roll out new products, including our recently announced fraud
management product delivered jointly with TransUnion. We also are
optimistic about the results we'll generate through our developing
alliance strategy, highlighted by our strategic partnership with
Accenture, and our European opportunities.
In summary, we believe the Company has never been better positioned to
deliver consistently improving results.
----------- ----------- ----------- -----------
Long-Term
Actual Estimated Target Goals
Years Ending March 31, Fiscal 2003 Fiscal 2004 Fiscal 2005 Fiscal 2008
----------- ----------- ----------- -----------
U.S. Revenue Growth 2.1% to 7% to 11% 7% to 10%
10.1% 2.7% (CAGR)
U.S. Revenue $903 $922 to $987 to
million $927 $1,029
million million -
Non-U.S. Revenue Growth 45% to 175% to 14% to 18%
19.3% 50% 215% (CAGR)
Non-U.S. Revenue $55 million $80 to $83 $220 to $261
million million -
U.S. Operating Margin 10.0% to 11.5% to 15% to 16%
5.5% 10.2% 12%
Non-U.S. Operating 8.8% to 8% to 18% to
Margin 9.0% 10.0% 11% 20%
Return on Invested 11% to 16% to
Capital 6% 10% 13% 20%
Free Cash Flow $199 $155 to $150 to $160 to
million $160 $170 $180
million million million
Revolving Credit Line $29 million $30 to $40 Less than Less than
Balance million $150 $200
million million
Annual Dividends Per $0.20 to
Share $0.00 $0.04 $0.16 $0.24
-----------------------
*Assumptions and definitions defined on the following schedule:
"Financial Road Map assumptions and definitions"
ACXIOM CORPORATION
Financial Road Map Assumptions and Definitions
----------------------------------------------
Assumptions
-----------
1. The effective tax rate is 37% to 38% over each of the years
presented.
2. Investing activities (including capital expenditures, deferred
costs and capitalized software) will be $60 million to $80 million
for each of the years presented.
3. Interest rates will remain at approximately the current levels.
4. The Company will utilize all of its tax loss carry forwards and
begin to pay U.S. federal and state income taxes during FY06.
5. The Company will pay incentives under its bonus plan of
approximately $15 million to $25 million for each of the years
beginning in fiscal 2005.
6. The Company will maintain a relatively constant mix of business
for each of our three business segments (Services, Data and IT
outsourcing).
7. Foreign exchange rates will remain at approximately the current
levels.
8. Stock repurchases will be in amounts that yield the highest
shareholder return considering all other uses for the available
cash.
9. Diluted outstanding shares will increase slightly to reflect the
impact of in-the-money options as the stock price increases.
10. Long-term goals are based on the Company's current assessment of
opportunities and are subject to change. There are risks
associated with obtaining these goals which are explained under
forward looking statements in the press release.
Definitions
-----------
1. Revenue Growth is defined as the percentage growth compared to the
previous corresponding fiscal year or quarter.
2. Operating Margin is defined as the income from operations as a
percentage of revenue.
3. Return on Capital is defined as operating profit adjusted for the
implied interest expense included in operating leases (the average
present value of operating leases times an 8% annual interest
rate) divided by the trailing four quarters average invested
capital. Invested capital is defined as working capital (current
assets excluding cash less current liabilities excluding interest
bearing obligations) plus all other assets plus the present value
of operating leases.
4. Free Cash Flow is defined as cash flow from operating activities
less cash flow from investing activities excluding net cash paid
or received for acquisitions and divestitures, joint ventures and
investments.
5. Revolving Credit Line Balance is defined as actual funds borrowed
under the Company's revolving line of credit facility at the end
of the fiscal year. This debt is shown on the balance sheet under
long-term debt. This measure specifically excludes the $175
million convertible debenture and debt associated with capital
leases for hardware and software and data licenses.
6. Annual Dividends Per Share is defined as the sum of the four
quarterly dividends for that fiscal year.
ACXIOM CORPORATION
Reconciliation of Non-GAAP Measurements
----------------------------------------------------------------------
(Dollars in thousands)
----------- ----------------------
Actual Estimated
Years Ending March 31, Fiscal 2003 Fiscal 2004
----------- ----------------------
Free Cash Flow
--------------
Net cash provided by operating
activities 253,793 220,000 225,000
Proceeds received from disposition
of assets 293 0 0
Capitalized software (34,573) (28,000) (28,000)
Capital expenditures (13,212) (17,000) (17,000)
Deferral of costs (15,027) (20,000) (20,000)
Proceeds from sale and leaseback
transaction 7,729 0 0
----------- ---------- ----------
Free cash flow 199,003 155,000 to 160,000
=========== ========== ==========
Return on Invested Capital
--------------------------
Numerator:
Income from operations 55,073 99,000 102,000
Assumed interest on operating
leases 15,170 14,000 14,000
----------- ---------- ----------
Return 70,243 113,000 116,000
----------- ---------- ----------
Denominator:
Average current assets
excluding cash 312,636 276,000 276,000
Average current liabilities
excluding interest bearing
obligations (139,226) (145,000) (145,000)
Average net working capital 173,410 131,000 131,000
Average other assets 801,191 860,000 860,000
Average present value of
operating leases 185,222 172,000 172,000
----------- ---------- ----------
Average invested capital 1,159,823 1,163,000 1,163,000
----------- ---------- ----------
Return on invested capital 6.1% 9.7% to 10.0%
=========== ========== ==========
---------------------- ----------------------
Target Long-Term Goals
Years Ending March 31, Fiscal 2005 Fiscal 2008
---------------------- ----------------------
Free Cash Flow
--------------
Net cash provided by
operating activities 210,000 250,000 220,000 260,000
Proceeds received from
disposition of assets 0 0 0 0
Capitalized software (26,000) (28,000) (26,000) (28,000)
Capital expenditures (16,000) (25,000) (16,000) (25,000)
Deferral of costs (18,000) (27,000) (18,000) (27,000)
Proceeds from sale and
leaseback transaction 0 0 0 0
---------- ---------- ---------- ----------
Free cash flow 150,000 to 170,000 160,000 to 180,000
========== ========== ========== ==========
Return on Invested Capital
--------------------------
Numerator:
Income from
operations 131,000 152,000 221,000 272,000
Assumed interest on
operating leases 16,000 16,000 21,000 21,000
---------- ---------- ---------- ----------
Return 147,000 168,000 242,000 293,000
---------- ---------- ---------- ----------
Denominator:
Average current
assets excluding
cash 311,000 318,000 370,000 393,000
Average current
liabilities
excluding interest
bearing obligations (145,000) (145,000) (145,000) (145,000)
Average net working
capital 166,000 173,000 225,000 248,000
Average other assets 940,000 938,000 993,000 991,000
Average present
value of operating
leases 201,000 201,000 258,000 258,000
---------- ---------- ---------- ----------
Average
invested
capital 1,307,000 1,312,000 1,476,000 1,497,000
---------- ---------- ---------- ----------
Return on invested
capital 11.2% to 12.8% 16.4% to 19.6%
========== ========== ========== ==========
|
|
||||||||||||

r`əp)
en·er n.
Printer friendly
Cite/link
Email
Feedback
Reader Opinion