ADD to BW2587, (PA-COMMERCE-BANCORP).

Business Editors

ADD to BW2587 (PA-COMMERCE-BANCORP) after last graph xxx by the end of the year.

                  Pennsylvania Commerce Bancorp, Inc.
                 Selected Consolidated Financial Data
                              (Unaudited)

                 Three Months Ended     Twelve Months Ended
                     December 31,           December 31,
                 ------------------     -------------------
(in thousands,
except per                      %                        %
share amounts)  2000   1999  Change    2000     1999   Change
                ----   ----  ------    ----     ----   ------

Income
 Statement
 Data:
                                                                Prior
                                                                 QTr
                                                                 YTD
  Net
   interest
   income      $4,707  $3,920  20%  $ 17,477 $ 14,676    19%  $ 12,770
  Provision
   for
   loan
   losses         285     160   78      1,050      762  38         765
  Noninterest
   income       1,398   1,119   25      5,362    4,558  18       3,964
  Noninterest
   operating
   expenses     4,188   3,457   21     16,189   13,756  18      12,001
  Net income    1,064     935  +14      3,714    3,103 +20       2,650

Per Common
 Share Data:

  Net income:
   Basic       $ 0.63 $ 0.56    13%   $  2.20  $  1.85  19%    $  1.57
  Net income:
   Diluted       0.59   0.52   +13       2.06     1.72 +20        1.47

  Book Value                          $ 15.39  $ 11.76 +31%

  Weighted
   average
   shares
   outstanding:
     Basic      1,660  1,640            1,653    1,638
     Diluted    1,778  1,748            1,766    1,756

Balance Sheet
 Data:

  Total
   assets                            $480,123 $378,913 +27%
  Loans (net)                         291,849  218,565  34
  Allowance for
   loan losses                          3,732    2,841  31
  Securities
   available
   for sale                            92,921   84,652  10
  Securities
   held to
   maturity                            33,812   29,039  16
  Total deposits                      446,583  348,546  28
  Core deposits                       423,018  335,069  26
  Trust
   preferred
   securities                           5,000        0
  Stockholders'
   equity                              26,674   20,378 +31

Capital:

  Stockholders'
   equity to
   total
   assets                               5.56%    5.38%
  Risk based
   capital
   ratios:
    Tier 1                              9.90     9.91
    Total
     Capital                           11.05    11.12
  Leverage
   Ratio                                6.92     6.28

Performance
 Ratios:

  Cost of
   funds         3.88%      3.22%       3.67%    3.11%
  Net
   interest
   margin        4.34       4.57        4.49     4.59
  Return
   on
   average
   assets        0.91       1.00        0.88     0.89
  Return on
   average
   total
   stockholders'
   equity       16.83      17.83       16.59    15.18

Asset Quality:

  Net
   charge-offs
   to average
   loans
   outstanding                          0.06%    0.08%

  Nonperforming
   loans to
   total
   period-end
   loans                                0.29     0.32

  Nonperforming
   assets to
   total
   period-end
   assets                               0.18     0.18

  Allowance
   for loan
   losses to
   total
   period-end
   loans                                1.29     1.31

  Allowance
   for loan
   losses to
   nonperforming
   loans                              448.02   415.35