ADD to BW1091, SHANDONG-HUANENG.BEIJING--(BUSINESS WIRE)--Sept. 24, 1998-- ADD to BW1091, Shandong Shandong or Shantung (both: shän-d ng) [east of the (Taishan) mountains], province (1994 est. pop. 86,520,000), c.59,000 sq mi (152,850 sq km), NE China. Huaneng Power Development Co. Ltd Announces
1998 Interim Results: -0-
Shangdong Huaneng Power Development Co. Ltd.
CONSOLIDATED STATEMENTS OF INCOME
For the Six Months Ended June 30, 1998 and 1997
(Amounts in thousands, except number of shares and per share data)
For the For the
Six Months Ended Six Months Ended
June 30, 1998 June 30, 1997
Rmb US$ Rmb
(Unaudited) (Unaudited) (unaudited)
Operating revenues 1,149,076 138,779 1,230,916
Operating expenses:
Operations:
Fuel used in electric
generation 370,796 44,783 432,869
Salaries and Wages 38,298 4,625 35,607
Maintenance
and material supplies 64,305 7,766 61,932
Service fees 11,692 1,412 12,930
Depreciation and amortization 209,382 25,288 185,591
Others 94,889 11,460 77,958
Total expenses incurred
in operations 789,362 95,334 806,887
Financial expenses
(Income):
Interest charges 48,179 5,819 30,624
Interest income (141,813) (17,127) (110,068)
Exchange losses -- -- 1,944
Total financial income (93,634) (11,308) (77,500)
Taxes:
Income Tax 147,655 17,833 162,040
Other regulatory taxes 24,919 3,010 19,163
Total taxes 172,574 20,843 181,203
Total operating expenses 868,302 104,869 910,590
Net income 280,774 33,910 320,326
Earnings per ordinary share 0.0652 0.0079 0.744
Earnings per equivalent ADS 3.2612 0.3939 3.7206
Weighted average number of
ordinary shares
outstanding 4,304,716,000 4,304,716,000 4,304,716,000
Weight average number of
equivalent ADSs
outstanding 86,094,320 86,094,320 86,904,320
(one ADS represents
50 ordinary shares)
Translation of amounts from Renminbi (Rmb) into United States
dollars (U.S.$) for the convenience of the reader has been made at the
noon buying rate in New York City for cable transfers in foreign
currencies certified for customs purposes by the Federal Reserve Bank
of New York on Sept. 9, 1998 of U.S. $1.00 = Rmb 8.2799. No
representation is made that the Renminbi amounts could have been, or
could be converted into United States dollars at that rate on
Sept. 9, 1998 or any other certain rate.
SHANDONG HUANENG POWER DEVELOPMENT CO. LTD.
CONSOLIDATED BALANCE SHEETS
As of June 30, 1998 and Dec. 31, 1997
(Amounts in thousands, except number of shares and per share data)
June 30, 1998 Dec. 31, 1997
Rmb U.S.$ Rmb
(unaudited) (unaudited) (audited)
ASSETS
Property, plant
and equipment, net 4,714,514 569,393 4,659,960
Long-term investments 331,859 40,080 331,859
Deferred assets and
other assets 166,646 20,127 173,369
Current assets:
Cash and cash equivalents 728,402 87,972 1,132,865
Restricted cash deposits 174,778 21,109 165,596
Short-term investments 2,110,940 254,948 1,596,237
Trade receivables from
releated companies 221,242 26,720 247,612
Other receivables and other
current assets 165,095 19,939 138,575
Fuel and supplies 94,118 11,367 113,813
Total current assets 3,494,575 422,055 3,394,698
Total assets 8,707,594 1,051,655 8,559,886
CAPITALIZATION AND LIABILITIES
CAPITALIZATION
Shareholders' equity:
Common stock,
3,136,016,000 Class A
Ordinary Shares of par
value Rmb 1 each 3,136,016 378,750 3,136,016
Common stock,
1,168,700,000 Class N
Ordinary Shares of par
value Rmb 1 each 1,168,700 141,149 1,168,700
Additional paid-in
capital 1,516,378 183,140 1,516,378
Capital reserve 35,631 4,303 35,631
Statutory reserves 988,616 119,400 935,145
Retained earnings 735,024 88,772 679,909
Total shareholders'
equity 7,580,365 915,514 7,471,779
Long-term bank loans 120,000 14,493 135,470
Long-term loans from
founding shareholders 126,925 15,329 124,699
Total capitalization 7,827,290 945,336 7,731,948
Current Liabilities
Short-term bank loans 161,000 19,445 221,000
Current portion of
long-term bank loans 135,470 16,361 26,015
Trade payables 28,413 3,432 22,592
Other payables and
accrued liabilities 151,135 18,253 140,138
Taxes payable 254,602 30,749 296,972
Dividends payable to
shareholders 47,444 5,730 --
Dividends payable to
founding shareholders 17,155 2,072 33,450
Due to related companies 39,425 4,762 42,111
Total current
liabilities 834,644 100,804 782,278
OTHER LIABILITIES 45,660 5,515 45,660
Total capitalization
and liabilities 8,707,594 1,051,655 8,559,886
Translation of amounts from Renminbi (Rmb) into United States
dollars (U.S.$) for the convenience of the reader has been made at the
noon buying rate in New York City for cable transfers in foreign
currencies certified for customs purposes by the Federal Reserve Bank
of New York on Sept. 9, 1998 of U.S. $1.00 = Rmb 8.2799. No
representation is made that the Renminbi amounts could have been, or
could be, converted into United States dollars at that rate on
Sept. 9, 1998 or any other certain rate.
SHANDONG HUANENG POWER DEVELOPMENT CO. LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 1998 and 1997
(Amounts in thousands)
For the Six Months Ended
June 30, 1998 June 30, 1997
Rmb U.S.$ Rmb
(unaudited) (unaudited) (unaudited)
Cash flows from
operating activities:
Net income 280,774 33,910 320,326
Adjustments to
reconcile net income
to net cash provided by
operating activities:
Depreciation and
amortization 209,382 25,288 185,591
(Increase) decrease in
assets:
Restricted cash deposits (9,182) (1,109) --
Trade receeivables from
related companies 26,370 3,185 107,689
Other receivables and
other current assets (26,520) (3,203) 32,095
Fuel and supplies 19,695 2,379 (28,316)
Deferred assets and
other assets 3,873 468 (2,944)
Increase (decrease) in
liabilities:
Trade payables 5,821 703 5,414
Other payables and
accrued liabilities 10,997 1,328 12,296
Taxes payable (42,370) (5,117) (87,872)
Due to related companies (2,686) (324) 22,369
Other liabilities -- -- 2,792
Net cash provided by
operating activities 476,154 57,508 569,440
Cash flows from investing
activities:
Net increase in
short-term investments (514,703) (62,163) (476,964)
Net increase in long-term
investments -- -- (44,714)
Additions to property, plant
and equipment (261,086) (31,533) (330,419)
Net cash used in
investing activities: (775,789) (93,696) (852,097)
Cash flows from financing
activities:
Drawdown of short-term
bank loans 96,000 11,594 186,000
Repayment of short-term
bank loans (156,000) (18,841) (83,400)
Drawdown of long-term
bank loans 120,000 14,493 --
Repayment of long-term
bank loans (26,015) (3,142) --
Drawdown of long-term loans
from founding shareholders 2,226 269 --
Dividends paid to
shareholders (124,744) (15,066) --
Dividends paid to founding
shareholders (16,295) (1,968) (137,956)
Net cash used in
financing activities (104,828) (12,661) (35,356)
Net decrease in cash and
cash equivalents (404,463) (48,849) (318,013)
Cash and cash equivalents, at
beginning of period 1,132,865 136,821 2,237,064
Cash and cash equivalents,
at end of period 728,402 87,972 1,919,051
Translation of amounts from Renminbi (Rmb) into United States
dollars (U.S.$) for the convenience of the reader has been made at the
noon buying rate in New York City for cable transfers in foreign
currencies certified for customs purposes by the Federal Reserve Bank
of New York on Sept. 9, 1998 of U.S. $1.00 = Rmb 8.2799. No
representation is made that the Renminbi amounts could have been, or
could be, converted into United States dollars at that rate on
Sept. 9, 1998 or any other certain rate.
SHANDONG HUANENG POWER DEVELOPMENT CO. LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
For the Year Ended Dec. 31, 1997 and for the Six Months
Ended June 30, 1998
(Amounts in thousands)
Additional
Ordinary Paid-in Capital Statutory Retained
Shares Capital Reserve Reserve Earnings
Number Rmb Rmb Rmb Rmb Rmb
Balance as of
Dec. 31, 1996 4,304,716 4,304,716 1,516,378 35,631 807,341 381,346
Net income for
the year ended
Dec. 31, 1997 -- -- -- -- -- 684,649
Dividends(a) -- -- -- -- -- (258,282)
Transfer to
statutory
reserves -- -- -- -- 127,804 (127,804)
Balance as of
Dec. 31, 1997 4,304,716 4,304,716 1,516,378 35,631 935,145 679,909
Net income for
the six months
ended
June 30, 1998 -- -- -- -- -- 280,774
Dividends(b) -- -- -- -- -- (172,188)
Transfer to
statutory
reserves -- -- -- -- 53,471 (53,471)
Balance as of
June 30, 1998 4,304,716 4,304,716 1,516,378 35,631 988,616 735,024
(a) Final dividend for the six months ended Dec. 31, 1996 was Rmb
0.04 per share for all outstanding shares at Dec. 31, 1996. Interim
dividend for the six months ended June 30, 1997 was Rmb 0.02 per share
for all outstanding shares at June 30, 1997.
(b) Final dividend for the six months ended Dec. 31, 1997 was Rmb
0.04 per share for all outstanding shares at Dec. 31, 1997.
|
|
||||||||||||

ng)
Printer friendly
Cite/link
Email
Feedback
Reader Opinion