Printer Friendly
The Free Library
14,651,959 articles and books
Member login
User name  
Password 
 
Join us Forgot password?

2005 survey of income and expenses in rental apartment communities.


NAA NAA

Nomina Anatomica Avium.
 has completed its Survey of Operating Income Operating Income

The profit realized from a business' own operations.

Notes:
This would not include income from things such as investments in other firms. Also referred to as operating profit or recurring profit.
 and Expenses in Rental RENTAL. A roll or list of the rents of an estate containing the description of the lands let, the names of the tenants, and other particulars connected with such estate. This is the same as rent roll, from which it is said to be corrupted.  Apartment Communities for 2005, based on data for 2004. Major findings in this survey of the professionally managed rental apartment industry show more softening softening /sof·ten·ing/ (sof´en-ing) malacia.

softening

a change of consistency, with loss of firmness or hardness.
 in the market rent segment of the rental apartment market, although the market showed signs of improvement in the second half of 2004.

A total of 3,807 properties containing 873,532 units are represented in this report. Reporting of the data is composed of 3,093 market rent properties containing 767,337 units and 714 subsidized sub·si·dize  
tr.v. sub·si·dized, sub·si·diz·ing, sub·si·diz·es
1. To assist or support with a subsidy.

2. To secure the assistance of by granting a subsidy.
 properties containing 106,195 units. Forms with partial data or apparent problems that could not be resolved and used were received for 265 more properties with 34,052 units.

The report presents data from four types of properties. Garden and mid-rise/high-rise structures are segmented into individually metered and master metered utilities properties.

Responses from garden properties with individually metered utilities dominate the survey, representing 83 percent of the market rent properties and 46 percent of the subsidized properties. The analysis is, therefore, centered on the garden properties with individually metered utilities.

Average sizes of the market rent garden individually metered properties are 245 units, and 158 units in subsidized units. Rentable floor area averaged 882 square feet for market rent apartments and 841 square feet for the subsidized units.

The complete report (available online at www.naahq.org/05ies) contains detailed data summarized for six geographic geographic /geo·graph·ic/ (je?o-graf´ik) in pathology, of or referring to a pattern that is well demarcated, resembling outlines on a map.

geographic

pertaining to geography.
 regions and for metropolitan areas with at least 10 properties reported. Seventy-two metropolitan areas met the separate reporting requirement for market rent properties. Sufficient numbers of subsidized properties were submitted for 24 metropolitan areas.

This report also includes tables for the "other" properties in states with at least eight properties located in metro areas This article is about the music production team. For the article about population centers, see metropolitan area.

Metro Area are a Brooklyn-based dance music production team composed of Morgan Geist and Darshan Jesrani.
 that did not meet requirements for separate reporting and in non-metro areas. Tables for market rent properties are given for 13 states, and among subsidized properties there are tables for 15 states. Data is presented in three forms: dollars per unit, dollars per square feet of rentable floor area and as a percentage of gross potential rent (GPR (Ground Penetrating Radar) A UWB-based technology that locates objects buried underground. It is used to locate buried lines, storage tanks, pipes and conduits as well as to determine the structural integrity of the ground underneath a road or runway. ).

Market Rent Properties

Economic Losses. A sluggish labor market labor market A place where labor is exchanged for wages; an LM is defined by geography, education and technical expertise, occupation, licensure or certification requirements, and job experience  until recently produced weakness in the rental apartment since 2000. One measure of the weakness is economic losses. They are defined as the difference between rent revenue collected and GPR expressed as a percentage of GPR. Included in the losses are revenues lost to physical vacancies, net uncollected rents and the values of rent concessions. The economic loss rate in the survey averaged 13.99 percent, up from 13.35 percent in 2003, and 11.39 percent in 2002. The 2004 level is 5.25 percentage points higher than the 8.74 percent rate recorded in 2000.

Economic loss rates rose markedly in four of the six NAA regions. The lowest economic loss rate was recorded, as it has been in every one of the NAA surveys, in the Northeast “Northeastern” redirects here. For the Boston college, see Northeastern University, Boston.

Northeast or north east is the ordinal direction halfway between north and east. It is the opposite of southwest. See boxing the compass.
 (Region I) at 10.02 percent. A high of 19.99 percent was calculated for properties in the Mountain/South Midwest Midwest or Middle West, region of the United States centered on the western Great Lakes and the upper-middle Mississippi valley. It is a somewhat imprecise term that has been applied to the northern section of the land between the Appalachians  (Region V). Declines in economic losses occurred in the Southeast Southeast or south east is the ordinal direction halfway between south and east. It the opposite of northwest.

Southeast or South East can refer to:
 (Region II) and the Pacific states The Pacific States form one of the nine geographic divisions within the United States that are officially recognized by that country's census bureau.

There are five states in this division — Alaska, California, Hawaii, Oregon, Washington — and, as its name
 (Region VI).
Economic vacancy rates for all of the regions were:

              2004     2003     2002     2001

All          13.99%   13.35%   11.39%    9.69%
Region I     10.02%    8.79%    8.21%    6.36%
Region II    12.89%   13.31%   12.10%   10.44%
Region 1II   15.54%   13.84%   10.85%   10.64%
Region IV    16.23%   13.98%   11.53%    9.9%
Region V     19.99%   16.33%   12.75%    9.16%
Region VI    12.15%   13.21%   11.54%    9.79%


Net Operating Income and Revenues (NOI NOI Net Operating Income
NOI Notice of Intent
NOI Nation of Islam
NOI Notice of Inquiry
NOI Neuro Orthopaedic Institute
NOI New Organizing Institute
NOI Notice of Interest
NOI No Offense Intended
NOI National Olympiad in Informatics
). NOI is an important measurement to use for evaluating the health of a property. It is simply the difference between total revenue collected and total operating expenses Operating expenses

The amount paid for asset maintenance or the cost of doing business, excluding depreciation. Earnings are distributed after operating expenses are deducted.
. NOI represents the gross cash available for debt service Cash Available for Debt Service

Ratio of cash assets to debt service (interest plus nearby principal). Used in evaluating the risk of a project or firm. The higher the ratio the less likely the firm or project will fail to meet its debt obligations.
, capital expenditures and profits. NOI in the survey also revealed the softer rental apartment market with its decline for the fifth straight year in the survey for 2004 data. NOI measured in percent of GPR terms fell to 52.2 percent from the survey historical peak of 58.9 percent in 1999. Regionally NOI's in 2004 ranged from a high of 60.2 percent in the Northeast states (Region I) to a low of 44.4 percent in the Southwest Southwest or south west is the ordinal direction halfway between south and west, the opposite of northeast.

Southwest or south west may also refer to:
  • The Southwestern United States
  • Southwest China
 (Region IV). The Southwest states historically have had the lowest NOI among the regions. Average NOIs for all regions for the last two surveys are as follows:
                 per unit        per sq. ft.     % of GPR
              2004     2003     2004    2003   2004    2003

All          $4,647   $4,627   $5.27   $5.31   52.2%   53.1%
Region I     $6,868   $6,607   $7.72   $7.48   60.2%   60.9%
Region II    $4,420   $4,401   $4.75   $4.82   52.5%   52.7%
Region III   $3,975   $4,193   $4.48   $4.84   48.7%   50.0%
Region IV    $3,450   $3,780   $4.21   $4.61   44.4%   47.7%
Region V     $4,708   $4,745   $5.35   $5.43   51.7%   55.6%
Region VI    $6,355   $6,073   $7.30   $6.98   58.7%   58.7%


Gross Potential Rent (GPR). GPR in the survey data tables is defined here on a post fiscal year basis. It is the sum of rent revenue collected and revenue losses, including those from vacancies, collections and concessions. A 2 percent increase was recorded in average GPR in the 2004 data over the 2003 data. Average GPR for individually metered garden apartments was $8,896 per unit ($741 monthly) in this year's survey versus $8,719 per unit ($727 monthly) in the previous survey. Translated into per square foot of floor area, they were $10.09 ($0.84 per month) versus $10.02 ($0.84 per month). Median GPR in the current survey is $7,947 ($662 per month) versus $7,631 ($636 per month) a year ago. The range in 2004 went from $39,952 ($3,329 per month) to $3,932 ($328 per month) versus $24,381 ($2,031 per month) to $3,294 ($275 per month) in the 2003 data.

Rent Revenue Collected. Rent revenue collected averaged $7,652 per individually metered garden property unit annually in the survey up 1.2 percent from the $7,555 in last year's survey. Measured on a per-square-foot basis, rent revenue averaged $8.68 per square foot, the same amount reported in the 2003 data.

Revenue Losses. Revenue losses rose to 13.99 percent of GPR in 2004 data versus 3.35 percent of GPR for 2003 data. Data for revenue losses were reported in three categories: those due to vacancies, collections and concessions. All three measures of revenue losses increased markedly. Vacancy VACANCY. A place which is empty. The term is principally applied to cases where an office is not filled.
     2. By the constitution of the United States, the president has the power to fill up vacancies that may happen during the recess of the senate.
 losses for individually metered market rent garden properties averaged 8.7 percent of GPR in the current survey ($776 per unit, $0.88 per square foot) versus 8.3 percent of GPR ($725 per unit, $0.83 per square foot) a year ago. Collection losses averaged 0.9 percent of GPR ($76 per unit, $0.09 per square foot) in comparison to 1.3 percent of GPR ($114 per unit, $0.13 per square foot) for 2003 data. And losses from lent concessions averaged 4.4 percent of GPR ($339 per unit in the property, $0.39 per square foot) versus 3 percent of GPR ($339 per unit in the property, $0.45 per square foot).

Other Revenue Collected. Other revenue collected from operating sources includes receipts from onsite laundries, cable, telephone systems, parking fees and other charges for services and amenities. These other operating revenues operating revenue

Revenue from any regular source. Revenue from sales is adjusted for discounts and returns when calculating operating revenue. Compare other revenue.
 averaged $5.02 per unit ($0.57 per square foot) for individually metered garden properties reported in the survey down from the $540 per unit ($0.62 per square foot) a year earlier. Other non-rent operating revenues ranged from none to $3,872 per unit. Median other operating revenues were $451 per unit.

Total Operating Expenses. Rental apartment managers were able to control operating expenses more effectively last year. Total operating expenses for individually metered garden properties in the survey averaged $3,507 per unit ($3.98 per square foot) up about 1 percent from the $3,468 per unit ($3.98 per square foot) in 2003. The totals represented 39.4 percent of GPR versus 39.8 percent a year earlier.

Operating expenses ill the survey are collected for nine major categories: salary and personnel costs, insurance, taxes (real estate and other directly related property only), utilities (net of ally reimbursements from residents), management fees, administration, marketing, contract services, and repair and maintenance. (Non-recurring capital expenses were excluded mad reported separately.)

The two largest increases were in salaries and personnel and marketing costs. Salaries and personnel costs rose 11 percent to $944 per unit from $848 per unit (10.6 percent of GPR versus 9.7 percent a year earlier). Marketing costs rose 7 percent to $163 from $152 a year earlier. Insurance costs moderated after two years of sharp increases. They dropped 5 percent to $192 per unit ($0.22 per square foot) from $203 per unit ($0.23 per square foot). Administration costs declined 3 percent.

Turnover Rates. Turnover rates were unchanged at 62 percent of total units among the individually metered garden apartment properties reported in the survey. The range in turnover rates has been from 59 percent to 69 percent over the history of this survey. The low occurred in the data for 1995 and the high during the recession year of 1990. Increases last year in the turnover rates occurred in the Northeast (Region I) and the Mountain/South Midwest States (Region V). They declined slightly in the other four regions. The only significant change was in the Northeast (Region I) where the turnover rate rose to 57 percent from 50 percent.

Age of Property. Operating expenses on a percentage of GPR basis rise as properties age. They were 34.5 percent of GPR in properties less than five years old and rose to 43.5 percent for properties 20 or more years old. Significantly higher rents in newer properties produce a reverse pattern in operating expenses measured in dollars per unit and per square foot. They increased from $3,345 per unit for properties 20 or more years old to $4,060 per unit for those less than five years old. GPR per unit increased from a low of $7,943 per unit ($9.39 per square foot) in the oldest property category to $11,773 per unit ($11.93 per square foot) in the newest group.

Average NOI in terms of percentages of GPR was the lowest for the oldest properties reported at 49.3 percent for those that were 20 or more years old. The highest occurred in properties 10 to 19 years old at 55.6 percent, followed by 54.1 percent for those five to nine years old and 53.2 percent for those less than five years old. NOI in dollars per unit terms increases from a low in the oldest properties to a high in the newest properties. Spreads in GPR account for most of the differences in the dollar terms of NOIs by age of property.

Economic losses were the highest among the newest properties. Properties less than five years reported the highest ratio of economic losses at 17.01 percent and those l0 to 19 years old have the lowest losses at 12.14 percent.

There are some distinct differences in the individual cost components of operating costs operating costs nplgastos mpl operacionales  by age of properties. The largest difference is in teal teal: see duck.
teal

Any of about 15 species (genus Anas, family Anatidae) of small dabbling ducks found on the major continents and many islands. Many are popular game birds.
 estate and related property taxes and fees.

They varied from a high average of $1,155 per unit ($1.15 per square foot) in those properties less than five yeats old to a low of $703 ($0.83 per square foot) for those aged 20 or more years.

Repair and maintenance costs were the lowest in the newest properties, as one would expect. A low average of $276 per unit ($0.28 per square foot) was reported for properties less than five years old. A high of $325 per unit ($0.37 per square foot) occurred for those 20 or more years old.

Capital expenditures were significantly lower for the newest properties. They averaged $222 per unit ($0.23 per square foot) for those properties less than live years old. The highest average was reported for properties 20 or more years old at $668 per unit ($0.79 per square foot).

Size of Property. Presence of scale economies in apartment properties would be evident if operating costs were to decline as the size of properties increases. Economies of scale did appear when total operating costs were measured on a percentage of gross potential rent basis. They drop from 43.3 percent of GPR in properties with less than 100 units to a low of 38.5 percent in those containing 500 or more units. The survey results, however, did not show scale economies on a cost per unit basis. The lowest operating costs, at $2,955 dollars per unit, were in the smallest properties--those with less than 100 units. The highest operating costs occurred in properties with 100 to 249 units at $3,602 per unit.

Economic losses did not vary widely based on property size. They were highest with properties with 250 to 499 units at 13.73 percent of GPR and the lowest for properties with less than 100 units. Properties with 100 to 249 units had a 13.14 percent economic loss ratio and those with 500 or more units reported a 12.87 percent average.

Detailed Marketing Expenditures. Magazine advertising dominates the specific designated categories of marketing expenditures in the responses to the special question in this year's survey. Respondents In the context of marketing research, a representative sample drawn from a larger population of people from whom information is collected and used to develop or confirm marketing strategy.  were asked to give breakdown breakdown /break·down/ (brak´doun)
1. the act or process of ceasing to function.

2. an often sudden collapse in health.

3. loss of self-control.
 of marketing expenditures. The specific expenditures identified in the question were magazines, newspapers, Web, mail and radio/television. The "other" category includes additional forms of marketing and related expenditures. Detailed marketing data was submitted for about half of the market rent garden and mid-high rise properties respectively.

Advertising in magazines averaged $82 per unit--29 percent of total marketing costs (TMC TMC Technology Marketing Corporation (Norwalk, Connecticut)
TMC Texas Medical Center (Houston, TX)
TMC Traffic Message Channel
TMC The Movie Channel
TMC Traffic Management Center
)--in market rent garden properties reporting the detail in the survey. Web advertising was second with a $17 per unit average, followed by newspaper at $10 and mail at $1. Advertising through radio and television averaged less than $1 per unit. "Other" marketing costs averaged $95 per unit (53 percent of TMC). Several respondents noted that marketing through special events was a major component of the "other" category expenditures in their communities.

Total marketing coast were higher in the mid- mid-
pref.
Middle: midbrain. 
 high-rise properties responding to the special question at $248 per unit (33 percent of TMC). Magazine advertising also accounted for the highest expenditures, but the $72 per unit average represented a smaller share of the total. Newspaper spending was second at $22 per units followed by $21 per unit for Web advertising.

Metro Area Detailed Operating Income and Expense Data

Detailed tables in the report are presented for the 72 metropolitan areas for which a total of 10 properties of all types were reported in the survey. This is the only section of the report with metropolitan area data for garden, mid- and high-rise building high-rise building

Multistory building taller than the maximum height people are willing to walk up, thus requiring vertical mechanical transportation. The introduction of safe passenger elevators made practical the erection of buildings more than four or five stories tall.
 properties and further segmented into those with utilities that were either individually or master metered. Care should be taken when reviewing the data for individual property types in metropolitan areas where the number of properties reported is small.

Some highlights of the metropolitan area data follow. They are limited to garden properties with individually metered utilities in metropolitan, areas with at least 10 properties of this type reported, unless otherwise noted

NOIs on a dollar per-square foot basis ranged from $11,043 ($12.73 per square foot) in the Los Angeles-Long Beach-Glendale metro area to $2,682 ($4.75 per square foot) in Albany Albany, town, Australia
Albany (ăl`bənē), town (1996 pop. 14,590), Western Australia, SW Australia. It is a port on Princess Royal Harbour of King George Sound. The town has woolen mills and fish canneries.
, Ga. San Diego San Diego (săn dēā`gō), city (1990 pop. 1,110,549), seat of San Diego co., S Calif., on San Diego Bay; inc. 1850. San Diego includes the unincorporated communities of La Jolla and Spring Valley. Coronado is across the bay. , Calif, had the high NOI when measured in percentage of GPR terms at 66.1 percent and Memphis, Tenn.-Arkansas had. the low at 39.9 percent

* GPR averages were the highest in the Los Angeles-Long Beach-Glendale metro area at $17,040 per unit ($19.65 per square foo A popular name for a temporary file, function or variable, or an example of same in documentation. Often used with "bar" to create "foobar," which is a variation of FUBAR. FUBAR came out of World War II and means "F***ed Up Beyond All Recognition. ). A low of $5,848 per unit ($8.50 per square foot) was tabulated for properties reported from Toledo, Ohio
This article is about the city in Ohio. For Toledo, Spain, see that article. For other uses, see Toledo (disambiguation).
Toledo is a city in the U.S. state of Ohio and the county seat of Lucas CountyGR6.
.

* Economic losses were lowest in Norfolk-Virginia Beach-Newport News metro area at 5.46 percent and Savannah Savannah, city, United States
Savannah, city (1990 pop. 137,560), seat of Chatham co., SE Ga., a port of entry on the Savannah River near its mouth; inc. 1789.
, Ga., at 6.76 percent. Both, however, have small numbers of individually metered garden properties reported. Metro areas with the highest economic losses were Colorado Springs Colorado Springs, city (1990 pop. 281,140), seat of El Paso co., central Colo., on Monument and Fountain creeks, at the foot of Pikes Peak; inc. 1886. It is a year-round resort and a booming military, technological, and commercial city.  at 25.26 percent, and Denver-Boulder at 21.44 percent.

* Properties reporting from Providence Providence, city (1990 pop. 160,728), state capital and seat of Providence co., NE R.I., a port at the head of Providence Bay; founded by Roger Williams 1636, inc. as a city 1832. , R.I., had the highest operating costs at $5,343 per unit ($5.82 per square foot), followed by Los Angeles-Long Beach-Glendale at $5,195 per unit ($4.20 per square foot). A low of $2,584 per unit ($2.74 per square foot) was reported for those properties located in Wilmington Wilmington.

1 City (1990 pop. 71,529), seat of New Castle co., NE Del., on the Delaware River and tributary streams, the Christina and the Brandywine; settled 1638, inc. as a city 1832.
, N.C.

* Real estate taxes tended to be the most significant factor in the rankings of metro areas based on total operating costs. Fort Lauderdale-Pompano Beach-Deerfield Beach, Fla., had the highest per unit real estate taxes at $1,641 followed by Los Angeles-Long Beach-Glendale at $1,601 and Chicago Chicago, city, United States
Chicago (shĭkä`gō, shĭkô`gō), city (1990 pop. 2,783,726), seat of Cook co., NE Ill., on Lake Michigan; inc. 1837.
 (the previous leader for a long time) at $1,588 per unit. The lowest average was for properties located in Lexington Lexington.

1 City (1990 pop. 225,366), seat of Fayette co., N central Ky., in the heart of the bluegrass region; inc. 1832, made coextensive with Fayette co. 1974.
, Ky., at $351 followed by Oklahoma City Oklahoma City (1990 pop. 444,719), state capital, and seat of Oklahoma co., central Okla., on the North Canadian River; inc. 1890. The state's largest city, it is an important livestock market, a wholesale, distribution, industrial, and financial center, and a farm  at $396 per unit.

* Insurance costs on a per unit basis were the highest at $273 in Norfolk-Virginia Beach-Newport News, Va.-N.C., followed by Fort Lauderdale Fort Lauderdale (lô`dərdāl), residential, commercial, and resort city (1990 pop. 149,377), seat of Broward co., SE Fla., on the Atlantic coast; settled around a fort built (c.1837) in the Seminole War, inc. 1911. , Fla., at $272. They were the lowest in Springfield Springfield.

1 City (1990 pop. 105,227), state capital and seat of Sangamon co., central Ill., on the Sangamon River; settled 1818, inc. as a city 1840.
, Mass., at $95 per unit.

* Salaries and personnel costs were the lowest in the Pensacola-Ferrypass-Brent, Fla., metro area at $692 per unit. Springfield, Mass., had the highest average at $1,333 per unit followed by the $1,136 in Boston Boston, town, England
Boston, town (1991 pop. 26,495), E central England, on the Witham River. Boston's fame as a port dates from the 13th cent., when it was a Hanseatic port trading wool and wine. Having recovered from a decline in the 18th and 19th cent.
, and $1,130 in New Haven New Haven, city (1990 pop. 130,474), New Haven co., S Conn., a port of entry where the Quinnipiac and other small rivers enter Long Island Sound; inc. 1784. Firearms and ammunition, clocks and watches, tools, rubber and paper products, and textiles are among the many , Conn.

* Cincinnati Cincinnati (sĭnsənăt`ē, –năt`ə), city (1990 pop. 364,040), seat of Hamilton co., extreme SW Ohio, on the Ohio River opposite Newport and Covington, Ky.; inc. as a city 1819.  had the largest units among the metro areas reported separately in this report with an average of 1,087 square feet of floor area per unit. Minneapolis-St. Paul Paul, 1901–64, king of the Hellenes (1947–64), brother and successor of George II. He married (1938) Princess Frederika of Brunswick. During Paul's reign Greece followed a pro-Western policy, and the Cyprus question was temporarily resolved.  had the second largest average size units at 1,047 square feet. Properties reporting from Cleveland Cleveland, former county, England
Cleveland, former county, NE England, created under the Local Government Act of 1972 (effective 1974). It was composed of the county boroughs of Hartlepool and Teeside and parts of the former counties of Durham and
 had the low average at 591 square feet per unit.

* Metropolitan areas with the most garden properties reporting that were individually metered were Atlanta Atlanta (ətlăn`tə, ăt–), city (1990 pop. 394,017), state capital and seat of Fulton co., NW Ga., on the Chattahoochee R. and Peachtree Creek, near the Appalachian foothills; inc. 1847.  (140), Dallas Dallas, city (1990 pop. 1,006,877), seat of Dallas co., N Tex., on the Trinity River near the junction of its three forks; inc. 1871. The second largest Texas city, after Houston, and the eighth largest U.S.  (178), Houston Houston, city (1990 pop. 1,630,553), seat of Harris co., SE Tex., a deepwater port on the Houston Ship Channel; inc. 1837. Economy


The fourth largest city in the nation and the largest in the entire South and Southwest, Houston is a port of entry;
 (145) and Phoenix (101).

Subsidized Properties Income and Expense Summary

Operating Income and Expense Summary. Data was received for 714 subsidized properties containing 106,195 units. Garden properties with individually metered utilities represent the largest sub group of properties reporting and analysis here will be limited to them. (Analysis of other subsidized properties can be found at www.naahq.org/05ies.) Data tables are presented for 23 metropolitan areas that met the 10-property minimum for separate reporting.

Subsidized garden apartment properties with individually metered utilities tend to have fewer units and less floor area than the market rent units. They contained an average of 156 units versus 245 units for market rent properties of the same type. These subsidized properties had an average of 841 square feet of floor area versus 882 square feet for the market rent properties.

Revenues. GPR averaged $8,642 per unit ($10.27 per square foot) annually in this year's survey, up 5 percent from the $8,226 ($9.54 per square foot) a year earlier. Rental revenues averaged $7,847 ($9.33 per square foot) versus $7,385 per unit ($8.57 per square foot). Other operating revenues in subsidized properties increased 10 percent last year. They averaged $489 per unit ($0.58 per square foot) in 2004 up from $441 per unit ($0.51 per square foot) for 2003.

Operating Expenses. Operating expenses in subsidized properties were close to those for market rent properties. Subsidized properties reported in the survey had total operating costs averaging $3,510 ($4.17 per square foot) in 2004 up 4 percent from the $3,374 per unit ($3.92 per square foot) of 2003. The market rent property average in 2004 was $3,507 ($3.98 per square foot).

Net Operating Income. Subsidized properties had a slightly lower average NOI in all three measures. NOI for subsidized properties in the survey averaged 55.8 percent of GPR versus 52.2 percent for the market rent properties. The other comparisons were $4,826 versus $4,647 on a dollars-per-unit basis, and $5.74 versus $5.27 on a per-square-foot-of-floor-area basis.

Economic Losses. Economic losses tend to be lower in subsidized properties with their lower rents and relatively tight supply. A 9.2 percent average rate was calculated for the subsidized individually metered garden properties versus 14 percent for market rent units. The economic loss ratio in subsidized properties improved significantly from the 11.39 percent recorded a year earlier.

Turnover Rates. Occupants of subsidized apartments have lower income and fewer housing choices in most local markets and are less likely to move. The turnover rate in individually metered subsidized units was 39 percent versus 62 percent for market rent units.

Glossary A term used by Microsoft Word and adopted by other word processors for the list of shorthand, keyboard macros created by a particular user. See glossaries in this publication and The Computer Glossary.  of Terms

Administrative. This includes the total office expenses (i.e., telephone, computers, forms, office rental and furniture).

Capital Expenditures. Non-recurring capital expenditures. Improvements not included as an expense item in operating expenses (i.e., renovations, appliance A stand-alone hardware device or software environment dedicated to a specific task. See hardware appliance and software appliance.  replacements, etc.). A zero on the line meant there were no capital expenditures.

Contract Services. Total landscape maintenance, exterminating, trash removal, security, snow removal and other services costs typically provided on contract basis.

GPR Commercial. Total potential rents for all commercial space if area would have been 100 percent occupied oc·cu·py  
tr.v. oc·cu·pied, oc·cu·py·ing, oc·cu·pies
1. To fill up (time or space): a lecture that occupied three hours.

2. To dwell or reside in.

3.
.

GPR Residential. Total rents of all occupied units at 2004 lease rates and all vacant units at 2004 street/market rents (or fiscal year end).

Heating/Cooling Fuel. Type of fuel used in apartment units.

Insurance. This includes property hazard hazard

a risk.


hazard analysis critical control points
a systematic procedure used to identify specific hazards (for example in food production) and establish control systems that focus on preventive measures rather than rely on
 and liability and real property insurance, and does not include payroll payroll

a list of employees, their salary rates, tax deductions, amounts paid, payroll tax, long service leave entitlements.
 insurance.

Marketing. Total media advertising, collateral collateral (kəlăt`ərəl), something of value given or pledged as security for payment of a loan. Collateral consists usually of financial instruments, such as stocks, bonds, and negotiable paper, rather than physical goods, although  materials, locator fees, model expense, promotions, etc.

Management Fees. Total fees paid to managing agent from owner.

Net Commercial Square Footage. Total rentable square feet of commercial floor space.

Net Rentable Residential Square Feet. Total rentable square feet of floor space in residential units only. Area reported should include only finished space inside four perimeter walls perimeter wall nmur m d'enceinte

perimeter wall nmuro di cinta 
 of each unit. Common areas should be excluded.

Other Revenue. Total collections from laundry Laundry can be:
  • items of clothing and other textiles that require washing
  • the act of washing clothing and textiles
  • the room of a house in which this is done
History of laundry
Before industrialization
, vending, cable, deposit forfeitures, furniture, parking, amenity a·men·i·ty  
n. pl. a·men·i·ties
1. The quality of being pleasant or attractive; agreeableness.

2. Something that contributes to physical or material comfort.

3.
 charges, etc. Does not include interest income. Does not include utility reimbursements (i.e., RUBS RUBS Ratio Utility Billing System
RUBS Resident Utility Billing System
) in GPR or rental revenue. All utility reimbursements are subtracted from gross utility expense.

Rental Revenue Commercial. Total rent collections for commercial space after vacancy, administrative, bad debt and discount or concession CONCESSION. A grant. This word is frequently used in this sense when applied to grants made by the French and Spanish governments in Louisiana.  losses.

Rental Revenue Residential. Total rent collections for residential units after vacancy, administrative, bad debt and discount or concession losses.

Rent Controlled Property. Whether the property is subject to rent controls through local or state government regulations. This does not apply if rents are controlled through a government program that provides direct subsidies.

Repair and Maintenance. Total of all general maintenance and repairs, cleaning, decorating, painting, plumbing plumbing, piping systems inside buildings for water supply and sewage. The Romans had a highly developed plumbing system; water was brought to Rome by aqueducts and distributed to homes in lead pipes—hence the name plumbing from the Latin word plumbum , electrical, HVAC (Heating Ventilation Air Conditioning) In the home or small office with a handful of computers, HVAC is more for human comfort than the machines. In large datacenters, a humidity-free room with a steady, cool temperature is essential for the trouble-free , etc. Nonrecurring Non`re`cur´ring

a. 1. Nonrecurrent; as, the costs of a layoff are considered as a nonrecurring expense s>.
 capital expense not included.

Residential Units Revenue Losses to Collections. Amount of residential rents not received due to collection losses.

Residential Units Revenue Losses to Concessions. Amounts of gross potential residential rents not received due to concessions.

Residential Units Revenue Losses to Vacancies. Annual amount of rental income Noun 1. rental income - income received from rental properties
income - the financial gain (earned or unearned) accruing over a given period of time
 for residential units not collected due to vacancies and other use of units, such as models and offices.

Salary and Personnel Costs. Gross salaries and wages paid to employee's onsite. Includes value of employee apartment allowances, payroll taxes Payroll Tax

Tax an employer withholds and/or pays on behalf of their employees based on the wage or salary of the employee. In most countries, including the U.S., both state and federal authorities collect some form of payroll tax.
, group health/life insurance, workers' compensation workers' compensation, payment by employers for some part of the cost of injuries, or in some cases of occupational diseases, received by employees in the course of their work. , bonuses and lease commissions, employer 401(k) and/or and/or  
conj.
Used to indicate that either or both of the items connected by it are involved.

Usage Note: And/or is widely used in legal and business writing.
 retirement contributions and other cash benefits.

Subsidized Property. Whether the property has controlled rents through a government subsidized program or not. If yes, the program was listed (i.e., Section 236, Section 8).

Taxes. Total real estate and personal property taxes only. Payroll or rendering See render.

(graphics, text) rendering - The conversion of a high-level object-based description into a graphical image for display.

For example, ray-tracing takes a mathematical model of a three-dimensional object or scene and converts it into a bitmap image.
 fees related to property taxes were not included.

Tax Exempt Bond or Housing Credit Property. Whether the property received tax-exempt bond Tax-exempt bond

A bond usually issued by municipal, county, or state governments whose interest payments are not subject to federal and, in some cases, state and local income tax.


tax-exempt bond

See municipal bond.
 financing and/or is a low income tax credit property.

Total Operating Expenses. Sum of all operating costs. The sum must balance with this line, using total net utility expenses only.

Turnover. Number of apartments in which residents moved out of property during the 12-month reporting period.

Utilities. Total cost of all utilities and each listed type, net of any income reimbursements for or from residents (i.e., RUBS or similar systems). Does not include trash removal.

Utility Configuration. Whether electric, gas, oil and water/sewer utilities to individual units in subject property are: Master Metered-Owner Pays; Master Metered-Resident Pays (RUBS); Individual and Sub Metered-Resident Pays.
Regions Used in Survey

Region I     CT, DE, MA, MD, ME, NH, NJ, NY, PA, RI, VA, VT, WV
Region II    AL, FL, GA, KY, MS, NC, SC, TN
Region III   IL, IN, MI, MN, OH, WI
Region IV    AR, LA, OK, TX
Region V     CO, IA, KS, MO, MT, NE, ND, NM, SD, UT, WY
Region VI    AZ, CA, ID, NV, OR, WA

ALL MARKET RENT PROPERTIES
OPERATING INCOME & EXPENSE DATA

INDIVIDUAL METERED PROPERTIES

                                        Total

Number of Properties                     2636
Number of Units                        645955
Avg. No. of Units/Property                245
Avg. No. of Square Feet/Unit              882
Turnover rate in %                        62%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR

Revenues

Gross Potential Rent            9005    10.22    100.0%
Rent Revenue Collected          7747     8.79     86.0%
 Losses to Vacancy               783     0.89      8.7%
 Collection Losses                76     0.09      0.8%
 Losses to Concessions           399     0.45      4.4%
Other Revenue                    507     0.58      5.6%
Total Revenue                   8255     9.36     91.7%

Operating Expenses

Salaries and Personnel           952     1.08     10.6%
Insurance                        193     0.22      2.1%
Taxes                            844     0.96      9.4%
Utilities                        341     0.39      3.8%
Management Fees                  282     0.32      3.1%
Administrative                   158     0.18      1.8%
Marketing                        165     0.19      1.8%
Contract Services                296     0.34      3.3%
Repair and Maintenance           312     0.35      3.5%
Total Operating Expenses        3543     4.02     39.3%

Net Operating Income            4711     5.34     52.3%

Capital Expenditures             701     0.79      7.8%

                                       Garden

Number of Properties                     2563
Number of Units                        628518
Avg. No. of Units/Property                245
Avg. No. of Square Feet/Unit              882
Turnover rate in %                        62%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR

Revenues

Gross Potential Rent            8896    10.09    100.0%
Rent Revenue Collected          7652     8.68     86.0%
 Losses to Vacancy               776     0.88      8.7%
 Collection Losses                76     0.09      0.9%
 Losses to Concessions           393     0.45      4.4%
Other Revenue                    502     0.57      5.6%
Total Revenue                   8154     9.25     91.7%

Operating Expenses

Salaries and Personnel           944     1.07     10.6%
Insurance                        192     0.22      2.2%
Taxes                            833     0.94      9.4%
Utilities                        339     0.38      3.8%
Management Fees                  278     0.32      3.1%
Administrative                   155     0.18      1.7%
Marketing                        163     0.19      1.8%
Contract Services                294     0.33      3.3%
Repair and Maintenance           309     0.35      3.5%
Total Operating Expenses        3507     3.98     39.4%

Net Operating Income            4647     5.27     52.2%

Capital Expenditures               701     0.79    7.9%

                                     Mid & Hi Rise

Number of Properties                       73
Number of Units                         17437
Avg. No. of Units/Property                239
Avg. No. of Square Feet/Unit              874
Turnover rate in %                        54%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR

Revenues

Gross Potential Rent           12936    14.79    100.0%
Rent Revenue Collected         11201    12.81     86.6%
 Losses to Vacancy              1058     1.21      8.2%
 Collection Losses                68     0.08      0.5%
 Losses to Concessions           610     0.70      4.7%
Other Revenue                    689     0.79      5.3%
Total Revenue                  11890    13.60      91.9%

Operating Expenses

Salaries and Personnel          1228     1.40      9.5%
Insurance                        225     0.26      1.7%
Taxes                           1223     1.40      9.5%
Utilities                        413     0.47      3.2%
Management Fees                  434     0.50      3.4%
Administrative                   277     0.32      2.1%
Marketing                        231     0.26      1.8%
Contract Services                383     0.44      3.0%
Repair and Maintenance           442     0.51      3.4%
Total Operating Expenses        4856     5.55     37.5%

Net Operating Income            7034     8.04     54.4%

Capital Expenditures             691     0.79      5.3%

MASTER METERED PROPERTIES
                                        Total

Number of Properties                      457
Number of Units                        121382
Avg. No. of Units/Property                266
Avg. No. of Square Feet/Unit              903
Turnover rate in %                        49%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR

Revenues

Gross Potential Rent           12019    13.31    100.0%
Rent Revenue Collected         10652    11.80     88.6%
 Losses to Vacancy               890     0.99      7.4%
 Collection Losses               100     0.11      0.8%
 Losses to Concessions           375     0.41      3.1%
Other Revenue                    580     0.64      4.8%
Total Revenue                  11232    12.44     93.4%
Operating Expenses
Salaries and Personnel          1138     1.26      9.5%
Insurance                        233     0.26      1.9%
Taxes _                          919     1.02      7.6%
Utilities                       1059     1.17      8.8%
Management Fees                  411     0.46      3.4%
Administrative                   244     0.27      2.0%
Marketing                        168     0.19      1.4%
Contract Services                414     0.46      3.4%
Repair and Maintenance           467     0.52      3.9%
Total Operating Expenses        5054     5.6      42.0%

Net Operating Income            6178     6.84     51.4%

Capital Expenditures            1009     1.12      8.4%

                                       Garden

Number of Properties                      348
Number of Units                         89046
Avg. No. of Units/Property                256
Avg. No. of Square Feet/Unit              902
Turnover rate in %                        51%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR

Revenues

Gross Potential Rent           10616    11.77    100.0%
Rent Revenue Collected          9244    10.25     87.1%
 Losses to Vacancy               880     0.98      8.3%
 Collection Losses               106     0.12      1.0%
 Losses to Concessions           388     0.43      3.7%
Other Revenue                    479     0.53      4.5%
Total Revenue                   9723    10.78     91.6%
Operating Expenses
Salaries and Personnel          1096     1.22     10.3%
Insurance                        235     0.26      2.2%
Taxes _                          778     0.86      7.3%
Utilities                       1026     1.14      9.7%
Management Fees                  353     0.39      3.3%
Administrative                   216     0.24      2.0%
Marketing                        158     0.18      1.5%
Contract Services                362     0.40      3.4%
Repair and Maintenance           420     0.47      4.0%
Total Operating Expenses        4644     5.15     43.7%

Net Operating Income            5079     5.63     47.8%

Capital Expenditures             786     0.87      7.4%

                                     Mid & Hi Rise

Number of Properties                      109
Number of Units                         32336
Avg. No. of Units/Property                297
Avg. No. of Square Feet/Unit              905
Turnover rate in %                        45%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR

Revenues

Gross Potential Rent           15883    17.55    100.0%
Rent Revenue Collected         14528    16.05     91.5%
 Losses to Vacancy               919     1.02      5.8%
 Collection Losses                84     0.09      0.5%
 Losses to Concessions           337     0.37      2.1%
Other Revenue                    857     0.95      5.4%
Total Revenue                  15385    17.00     96.9%
Operating Expenses
Salaries and Personnel          1255     1.39      7.9%
Insurance                        230     0.25      1.4%
Taxes _                         1309     1.45      8.2%
Utilities                       1150     1.27      7.2%
Management Fees                  570     0.63      3.6%
Administrative                   320     0.35      2.0%
Marketing                        193     0.21      1.2%
Contract Services                559     0.62      3.5%
Repair and Maintenance           598     0.66      3.8%
Total Operating Expenses        6183     6.83     38.9%

Net Operating Income            9202   10.17      57.9%

Capital Expenditures            1625     1.8      10.2%

Source National Apartment Association 2005 Survey of
Operating Income & Expenses in Rental Apartment Communities

[c] 2005 by National Apartment Association. This table may
only be used. copied, and/or distributed in accordance with the
License Agreement and may not be posted on the Internet.

OPERATING EXPENSES BY AGE AND SIZE OF PROPERTY
INDIVIDUALLY METERED MARKET RENT GARDEN PROPERTIES

                        Salary &
                        Personnel
                         Costs      Insurance   Taxes   Utilities
Age of Property

Dollars Per Unit

Less than 5 years old        1005         212    1138         338
(5 to 9 years old             993         204    1155         320
10 to 19 years                958         178     892         311
20 or more years              920         197     703         360

Dollars Per Square Foot

Less than 5 years old        1.02        0.12    1.15        0.34
5 to 9 years old              9.9        0.20    1.15        0.32
10 to 19 years               1.09        0.20    1.01        0.35
20 or more years             1.09        0.23    0.83        0.43

Percent of Gross Potential Rent

Less than 5 years old       8.55%        1.8%    9.7%        2.9%
5 to 9 years old            11.0%        1.9%   10.8%        3.0%
10 to 19 years              10.1%        1.9%    9.4%        3.3%
20 or more years            11.6%        2.5%    8.9%        4.5%

Percent of Total Operating Costs

Less than 5 years old       24.8%        5.2%   28.0%        8.3%
5 to 9 years old            25.4%        5.2%   29.5%        8.2%
10 to 19 years              26.9%        5.0%   25.1%        8.7%
20 or more years            27.5%        5.9%   21.0%       10.8%

Size of Property

Dollars Per Unit

Lessthan 100 units            866         141     555         246
100 to 249 units              994         199     786         357
1250 to 499 units             937         195     873         338
More than 500 units           897         183     875         341

Dollars Per Square Foot

Less than 100 units          1.27        0.21    0.81        0.36
100 to 249 units             1.12        0.22    0.88        0.40
250 to 499 units             1.04        0.22    0.97        0.38
More than 500 units          1.03        0.21    1.00        0.39

Percent of Gross Potential Rent

Less than 100 units         12.7%        2.1%    8.1%        3.6%
1100 to 249 units           11.2%        2.2%    8.9%        4.0%
250 to 499 units            10.3%        2.1%    9.6%        3.7%
More than 500 units         10.0%        2.0%    9.8%        3.8%

Percent of Total Operating Costs

Less than 100 units         29.3%        4.8%   18.8%        8.3%
100 to 249 units            27.6%        5.5%   21.8%        9.9%
250 to 499 units            26.6%        5.5%   24.8%        9.6%
More than 500 units         26.0%        5.3%   25.4%        9.9%

                                                         Repair
                        Mgmt                  Contract     &
                        Fees   Admin   Mktg   Services   Maint
Age of Property

Dollars Per Unit

Less than 5 years old    315     209    265        305      276
(5 to 9 years old        296     160    187        294      300
10 to 19 years           291     135    155        310      326
20 or more years         263     161    155        283      303

Dollars Per Square Foot

Less than 5 years old   0.32    0.21   0.27       0.31     0.28
5 to 9 years old        0.29    0.16   0.19       0.29     0.30
10 to 19 years          0.33    0.15   0.18       0.35     0.37
20 or more years        0.31    0.19   0 18       0.33     0.36

Percent of Gross Potential Rent

Less than 5 years old   27.%    1.8%   2.3%       2.6%     2.3%
5 to 9 years old        28.%    1.5%   1.7%       2.8%     2.8%
10 to 19 years          31.%    1.4%   1.6%       3.3%     3.4%
20 or more years        33.%    2.0%   2.0%       3.6%     3.8%

Percent of Total Operating Costs

Less than 5 years old   7.8%    5.1%   6.5%       7.5%     6.8%
5 to 9 years old        7.6%    4.1%   4.8%       7.5%     7.7%
10 to 19 years          8.2%    3.8%   4.4%       8.7%     9.2%
20 or more years        7.9%    4.8%   4.6%       8.5%     9.1%

Size of Property

Dollars Per Unit

Lessthan 100 units       258     137   140         293      320
100 to 249 units         290     176   174         305      322
1250 to 499 units        277     147   165         288      302
More than 500 units      261     145   143         293      303

Dollars Per Square Foot

Less than 100 units     0.38    0.20   0.20       0.43     0.47
100 to 249 units        0.33    0.20   0.20       0.34     0.36
250 to 499 units        0.31    0.16   0.18       0.32     0.34
More than 500 units     0.30    0.17   0.16       0.34     0.35

Percent of Gross Potential Rent

Less than 100 units     3.8%    2.0%   2.0%       4.3%     4.7%
1100 to 249 units       3.3%    2.0%   2.0%       3.4%     3.6%
250 to 499 units        3.0%    1.6%   1.8%       3.2%     3.3%
More than 500 units     3.0%    1.6%   1.6%       3.3%     3.4%

Percent of Total Operating Costs

Less than 100 units     8.7%    4.6%   4.7%       9.9%    10.8%
100 to 249 units        8.1%    4.9%   4.8%       8.5%     8.9%
250 to 499 units        7.9%    4.2%   4.7%       8.2%     8.6%
More than 500 units     7.7%    4.2%   4.2%       8.5%     8.8%

                        Total
                        Operating   Capital
                        Expenses    Expend
Age of Property

Dollars Per Unit

Less than 5 years old        4060       222
(5 to 9 years old            3909       565
10 to 19 years               3556       666
20 or more years             3345       668

Dollars Per Square Foot

Less than 5 years old        4.11      0.23
5 to 9 years old             3.90      0.56
10 to 19 years               4.03      0.99
20 or more years             3.95      0.79

Percent of Gross Potential Rent

Less than 5 years old       34.5%      1.9%
5 to 9 years old            36.5%      5.3%
10 to 19 years              37.6%      9.2%
20 or more years            42.1%      8.4%

Percent of Total Operating Costs

Less than 5 years old      100.0%
5 to 9 years old           100.0%
10 to 19 years             100.0%
20 or more years           100.0%

Size of Property

Dollars Per Unit

Lessthan 100 units           2955      1052
100 to 249 units             3602       712
1250 to 499 units            3523       685
More than 500 units          3444       616

Dollars Per Square Foot

Less than 100 units          4.33      1.54
100 to 249 units             4.04      0.80
250 to 499 units             3.93      0.65
More than 500 units          3.94      0.71

Percent of Gross Potential Rent

Less than 100 units         43.3%     15.4%
1100 to 249 units           40.6%      8.0%
250 to 499 units            38.8%      7.5%
More than 500 units          8.5%      6.9%

Percent of Total Operating Costs

Less than 100 units        100.0%
100 to 249 units           100.0%
250 to 499 units           100.0%
More than 500 units        100.0%

Source: National Apartment Association 2004 Survey of
Operating Income & Expenses in Rental Apartment Communities

[C] 2004 by National Apartment Association This table may only
be used, copied, and/or distributed in accordance with the
License Agreement and may not be posted on the Internet

REVENUES AND NOI BY AGE AND SIZE OF PROPERTY
INDIVIDUALLY METERED MARKET RENT GARDEN PROPERTIES

AGE OF PROPERTY                            Dollars Per Unit

                                  Less      5         10        20
                                  Than      to        to      or more
                                5 Years  9 Years   19 Years    Years

No. of Properties                    97      245        787      1221
No. of Units                      26649    72701     196984    275938
Avg. No. of Units/Property          275      297        250       226
Avg. No. of Square Feet/Unit        987     1003        883       842
Turnover Rate in %                  61%      63%        64%       60%

Gross Potential Rent              11773    10697       9449      7943
Rent Revenue Collected             9770     9128       8302      6773
Losses to Vacancies                1049      877        717       766
Losses to Collections                80       75         75        76
Losses to Concessions               874      617        354       329
Other Revenue Collected             553      563        500       486
Total Revenue Collected           10322     9690       8803      7259
Total Operating Expenses           4060     3909       3556      3345
Net Operating Income               6262     5782       5247      3913
Economic Losses Rates (%)        17.01%   14.67%    12.14.%    14.73%

AGE OF PROPERTY                         Dollars Per Square Foot

                                  Less      5         10        20
                                  Than      to        to      or more
                                5 Years  9 Years   19 Years    Years

No. of Properties                    97      245        787      1221
No. of Units                      26649    72701     196984    275938
Avg. No. of Units/Property          275      297        250       226
Avg. No. of Square Feet/Unit        987     1003        883       842
Turnover Rate in %                  61%      63%        64%       60%

Gross Potential Rent              11.93    10.66      10.70      7943
Rent Revenue Collected             9.90     9.10       9.40      6773
Losses to Vacancies                1.06     0.87       0.81       766
Losses to Collections              0.08     0.08       0.09        76
Losses to Concessions              0.89     0.62       0.40       329
Other Revenue Collected            0.56     0.56       0.57       486
Total Revenue Collected           10.46     9.66       9.97      7259
Total Operating Expenses           4.11     3.90       4.03      3345
Net Operating Income               6.34     5.76       5.94      3913
Economic Losses Rates (%)        17.01%   14.67%    12.14.%    14.73%

AGE OF PROPERTY                    Percent of Gross Potential Rent

                                  Less      5         10        20
                                  Than      to        to      or more
                                5 Years  9 Years   19 Years    Years

No. of Properties                    97      245        787      1221
No. of Units                      26649    72701     196984    275938
Avg. No. of Units/Property          275      297        250       226
Avg. No. of Square Feet/Unit        987     1003        883       842
Turnover Rate in %                  61%      63%        64%       60%

Gross Potential Rent             100.0%   100.0%     100.0%    100.0%
Rent Revenue Collected            83.0%    85.3%      87.6%     85.3%
Losses to Vacancies                8.9%     8.2%       7.6%      9.6%
Losses to Collections              0.7%     0.7%       0.8%      1.0%
Losses to Concessions              7.4%     5.8%       3.8%      4.1%
Other Revenue Collected            4.7%     5.3%       5.3%      6.1%
Total Revenue Collected           87.7%    90.6%      93.2%     91.4%
Total Operating Expenses          34.5%    36.5%      37.6%     42.1%
Net Operating Income              53.2%    54.0%      55.6%     49.3%
Economic Losses Rates (%)        17.01%   14.67%    12.14.%    14.73%

SIZE OF PROPERTY                            Dollars Per Unit

                            Less        100         250        500
                            Than         to          to         or
                         100 units   249 units   499 units   more units
No. of Properties              437        1007         988          131
No. of Units                 30300      179419      329686        89113
Avg. No. of Units/              69         178         334          680
  Property
Avg. No. of Square             682         891         897          873
  Feet/Unit                    65%         62%         62%          58%
Turnover Rate in %

Gross Potential Rent          6830        8871        9088         8937
Rent Revenue Collected        5949        7627        7822         7650
Losses to Vacancies            594         759         787          829
Losses to Collections           71          79          75           75
Losses to Concessions          217         407         405          384
Other Revenue                  385         494         525          473
  Collected
Total Revenue                 6334        8121        8347         8123
  Collected
Total Operating               2955        3602        3523         3444
  Expenses
Net Operating Income          3379        4519        4825         4679
Economic Losses
  Rates (%)                 12.90%      14.02%      13.93%       14.40%

SIZE OF PROPERTY                    Dollars Per Square Foot

                            Less        100         250        500
                            Than         to          to         or
                         100 units   249 units   499 units   more units
No. of Properties              437        1007         988          131
No. of Units                 30300      179419      329686        89113
Avg. No. of Units/              69         178         334          680
  Property
Avg. No. of Square             682         891         897          873
  Feet/Unit                    65%         62%         62%          58%
Turnover Rate in %

Gross Potential Rent         10.01        9.95       10.13        10.23
Rent Revenue Collected        8.72        8.56        8.72         8.76
Losses to Vacancies           0.87        0.85        0.88         0.95
Losses to Collections         0.10        0.09        0.08         0.09
Losses to Concessions         0.32        0.46        0.45         0.44
Other Revenue                 0.56        0.55        0.59         0.54
  Collected
Total Revenue                 9.28        9.11        9.30         9.30
  Collected
Total Operating               4.33        4.04        3.93         3.94
  Expenses
Net Operating Income          4.95        5.07        5.38         5.36
Economic Losses
  Rates (%)                 12.90%      14.02%      13.93%       14.40%

SIZE OF PROPERTY                Percent of Gross Potential Rent

                            Less        100         250        500
                            Than         to          to         or
                         100 units   249 units   499 units   more units
No. of Properties              437        1007         988          131
No. of Units                 30300      179419      329686        89113
Avg. No. of Units/              69         178         334          680
  Property
Avg. No. of Square             682         891         897          873
  Feet/Unit                    65%         62%         62%          58%
Turnover Rate in %

Gross Potential Rent        100.0%      100.0%      100.0%       100.0%
Rent Revenue Collected       87.1%       86.0%       86.1%        85.6%
Losses to Vacancies           8.7%        8.6%        8.7%         9.3%
Losses to Collections         1.0%        0.9%        0.8%         0.8%
Losses to Concessions         3.2%        4.6%        4.5%         4.3%
Other Revenue                 5.6%        5.6%        5.8%         5.3%
  Collected
Total Revenue                92.7%       91.6%       91.8%        90.9%
  Collected
Total Operating              43.3%       40.6%       38.8%        38.5%
  Expenses
Net Operating Income         49.5%       50.9%       53.1%        52.4%
Economic Losses
  Rates (%)                 12.90%      14.02%      13.93%       14.40%

Source: National Apartment Association 2005 Survey of
Operating Income & Expenses In Rental Apartment Communities

[c] 2005 by National Apartment Association. This table may
only be used, copied, and/or distributed in accordance with
the License Agreement and may not be posted on the Internet.

ECONOMIC VACANCY RATES--NOI--TURNOVER
METROPOLITAN                    AREAS
MARKET RENT GARDEN PROPERTIES-INDIVIDUALLY METERED

                                                2005 Survey

                                         Total      Total    Average
                                         No. of     No. of   Sq. Ft.
                                       Properties   Units    Per Unit

All Properties                               2563   628518        882

REGION I                                      198    48788        890

BALTIMORE, MD MSA                              29     6265        854
BOSTON, MA-NH MSA                              11     3030        951
HARTFORD, CT MSA                                9     1794        951
NEWHAVEN CT MSA                                12     1480        694
NORF-VA BEACH-NEWPRT NEWS, VA-NC MSA           13     4446        980
NORTHERN NEW JERSEY MSA'S                       8     3168        725
PHILADELPHIA, PA-NJ MSA                         3      748        831
PITTSBURGH, PA-NJ MSA                           9      833        754
PROVIDENCE, RI MSA                              7     1716        918
RICHMOND-PETERSBURGH VA MSA                    22     7012        902
SPRINGFIELD MA MSA                              2      192        989
WASHINGTON, DC-MD-VA-WV MSA                    52    14508        893
Other                                          21     3596        975

REGION II                                     883   211866        931

ALBANY, GA MSA                                 11     1152        824
ATLANTA GA MSA                                140    37651       1000
AUGUSTA, GA MSA                                12     2273        828
CHARLESTON, SC MSA                             11     2570        949
CHARLOTTE, NC, MSA                             47    12724        947
COLUBIA, SC MSA                                21     5636        940
DAYTONA, FL MSA                                12     1196        743
FT. LAUDERDALE-POMPA                            9     3315        937
 BEACH-DEERFIELD BEACH, FL MD
GREENSBORO-WINSTON SALEM-HIGH                  42     9119        924
 POINT, NC MSA
GREENVILLE-SPARTANSBURG-                       24     5579        907
 ANDERSON, SC MSA
JACKSON, MS MSA                                 9     2130        981
JACKSONVILLE, FL MSA                           58    15446        917
KNOXVILLE, TN MSA                              11     2049        919
LEXINGTON, KY MSA                              16     2313        816
LOUISVILLE, KY-IN MSA                          17     2996        830
MACON, GA MSA                                  14     1850        918
MEMPHIS, TN-AR MSA                             22     8669        877
MIAMI-MIAMI BEACH-KENDALL, FL MD               33     7117        941
NASHVILLE TN MSA                               33    10303        914
ORLANDO, FL MSA                                67    17373        950
PENSACOLA-FERRY PASS-BRENT, FL MSA             14     1853        778
RALEIGH-DURHAM-CHAPEL HILL, NC MSA's           51    13560        924
SARASOTA-BRADENTON-VENICE, FL MSA              10     1924        932
SAVANNAH, GA MSA                                9     1348        860
TAMPA-ST. PETERSBURG-CLEARWATER, MSA           61    16121        883
WEST PALM BEACH-BOCA RATON-BOYTON              26     5472        957
 BEACH, FL MD
WILMINGTON, NC MSA                              8     2420        942
other                                          95    17707        922

REGION III                                    364    65461        886

CHICAGO-NAPERVILLE-JOLIET, IL MSA              27     8972        915
CINCINNATI-MIDDLETON OH-KY-IN MSA              39     6897       1087
CLEVELAND-ELYRIA-MENTOR, OH MSA                12      802        591
COLUMBUS, OH MSA                               64     8651        838
DAYTON, OH MSA                                 24     2766        765
DETROIT-WARREN-LIVONIA, MI MSA                 40     6799        817
INDIANAPOLIS, IN MSA                           63    12197        837
LANSING, MI MSA                                10     1871        945
MINNEAPOLIS-ST. PAUL-BLOOMINGTON,              17     3819       1047
 MN-IL MSA
TOLEDO, OH MSA                                  9      959        687
other                                          59    11728        877

REGION IV                                     575   159414        820

AUSTIN-ROUND ROCK, TX MSA                      66    17977        835
DALLAS-PLANO-IRVING, TX MD                    178    51084        824
FT. WORTH-ARLINGTON, TX MD                     80    21985        805
HOUSTON-BAYTOWN-SUGARLAND, TX VISA            145    42685        821
LITTLE ROCK-NORTH LITTLE ROCK,                  9     2048        897
 AR MSA
LUBBOCK, TX MSA                                14     2511        792
OKLAHOMA CITY, OK MSA                           9     3127        897
SAN ANTONIO, TX MSA                            25     6411        777
TULSA, OK MSA                                  13     3772        715
other                                          36     7814        844

REGION V                                      167    42281        880

COLORADO SPRINGS, CO MSA                       16     3276        853
DENVER-AURORA-BOULDER, CO MSA                  85    22357        873
KANSAS CITY MO-KS MSA                          10     2866        953
ST LOUIS, MO-IL MSA                            15     4217        902
other                                          41     9565        876

REGION VI                                     376   100708        870

LAS VEGAS-PARADISE, NV MSA                     18     5748        760
LOS ANGELES-LONG BEACH-GLENDALE                30     7848        867
 CA MD
PHOENIX-MESA-SCOTTSDALE, AZ MSA               101    28384        872
PORTLAND-VANCOUVER-BEAVERTON                   20     5991        962
 SALEM, OR-WA MSA
RIVERSIDE-SAN BERNARDINO, CA MSA               12     3404        785
SAN DIEGO-CARLSBAD-SAN MARCOS,                 25     6456        894
 CA MSA
SAN FRANCISCO-OAKLAND-SAN JOSE,                37     9247        844
 CA MSA's
SANTA ANA-ANAHEIM-IRVINE, CA MD                48    14499        890
SEATTLE-TACOMA-BELLVUE, WA MSA                 51    11774        878
TUCSON, AZ MSA                                 14     3481        813
other                                          20     3834        931

                                                 2005 Survey

                                                    Net
                                                  Operating   Economic
                                       Turnover    Income      Losses
                                         Rate      NOI (1)     as a %

All Properties                              62%       52.2%     13.99%

REGION I                                    57%       60.6%     10.03%

BALTIMORE, MD MSA                           57%       60.6%      9.55%
BOSTON, MA-NH MSA                           55%       55.9%     12.83%
HARTFORD, CT MSA                            54%       59.5%     10.55%
NEWHAVEN CT MSA                             50%       55.7%      8.46%
NORF-VA BEACH-NEWPRT NEWS, VA-NC MSA        63%       66.0%      5.46%
NORTHERN NEW JERSEY MSA'S                   52%       62.5%     10.32%
PHILADELPHIA, PA-NJ MSA                     48%       62.5%     10.58%
PITTSBURGH, PA-NJ MSA                       49%       57.0%      9.26%
PROVIDENCE, RI MSA                          54%       56.7%     11.76%
RICHMOND-PETERSBURGH VA MSA                 60%       53.5%     10.63%
SPRINGFIELD MA MSA                          52%       57.9%      8.72%
WASHINGTON, DC-MD-VA-WV MSA                 57%       62.8%     10.11%
Other                                       62%       57.9%     10.72%

REGION II                                   61%       52.5%     12.99%

ALBANY, GA MSA                              66%       40.7%     16.21%
ATLANTA GA MSA                              61%       49.7%     16.79%
AUGUSTA, GA MSA                             61%       49.1%     12.74%
CHARLESTON, SC MSA                          63%       56.1%     11.70%
CHARLOTTE, NC, MSA                          63%       50.5%     13.16%
COLUBIA, SC MSA                             67%       47.6%     14.92%
DAYTONA, FL MSA                             63%       56.1%      8.42%
FT. LAUDERDALE-POMPA                        59%       57.6%      9.97%
 BEACH-DEERFIELD BEACH, FL MD
GREENSBORO-WINSTON SALEM-HIGH               57%       51.9%     12.88%
 POINT, NC MSA
GREENVILLE-SPARTANSBURG-                    63%       50.2%     12.03%
 ANDERSON, SC MSA
JACKSON, MS MSA                             29%       52.1%      7.74%
JACKSONVILLE, FL MSA                        60%       55.8%     11.46%
KNOXVILLE, TN MSA                           59%       40.0%     16.66%
LEXINGTON, KY MSA                           51%       51.7%     15.06%
LOUISVILLE, KY-IN MSA                       59%       51.0%     18.18%
MACON, GA MSA                               55%       51.5%      9.48%
MEMPHIS, TN-AR MSA                          39%       39.9%     17.52%
MIAMI-MIAMI BEACH-KENDALL, FL MD            58%       56.7%      9.16%
NASHVILLE TN MSA                            65%       57.0%     11.27%
ORLANDO, FL MSA                             67%       55.2%     11.35%
PENSACOLA-FERRY PASS-BRENT, FL MSA          85%       60.2%      7.89%
RALEIGH-DURHAM-CHAPEL HILL, NC MSA's        61%       49.7%     15.13%
SARASOTA-BRADENTON-VENICE, FL MSA           66%       54.5%     11.63%
SAVANNAH, GA MSA                            75%       61.8%      6.76%
TAMPA-ST. PETERSBURG-CLEARWATER, MSA        64%       55.6%     10.36%
WEST PALM BEACH-BOCA RATON-BOYTON           64%       57.5%     11.26%
 BEACH, FL MD
WILMINGTON, NC MSA                          77%       67.3%      6.53%
other                                       55%       51.3%     11.80%

REGION III                                  56%       48.7%     15.64%

CHICAGO-NAPERVILLE-JOLIET, IL MSA           54%       54.5%     13.65%
CINCINNATI-MIDDLETON OH-KY-IN MSA           49%       47.8%     15.73%
CLEVELAND-ELYRIA-MENTOR, OH MSA             60%       53.6%     14.67%
COLUMBUS, OH MSA                            59%       47.8%     14.78%
DAYTON, OH MSA                              56%       54.1%     11.30%
DETROIT-WARREN-LIVONIA, MI MSA              54%       49.2%     15.65%
INDIANAPOLIS, IN MSA                        56%       48.5%     17.07%
LANSING, MI MSA                             55%       47.1%     18.70%
MINNEAPOLIS-ST. PAUL-BLOOMINGTON,           62%       45.5%     18.08%
 MN-IL MSA
TOLEDO, OH MSA                              63%       50.6%     12.70%
other                                       58%       43.1%     16.62%

REGION IV                                   64%       44.4%     16.23%

AUSTIN-ROUND ROCK, TX MSA                   67%       46.8%     15.05%
DALLAS-PLANO-IRVING, TX MD                  62%       43.3%     16.68%
FT. WORTH-ARLINGTON, TX MD                  69%       42.5%     16.15%
HOUSTON-BAYTOWN-SUGARLAND, TX VISA          63%       43.9%     17.64%
LITTLE ROCK-NORTH LITTLE ROCK,              45%       53.0%     11.21%
 AR MSA
LUBBOCK, TX MSA                             65%       39.7%     16.90%
OKLAHOMA CITY, OK MSA                       77%       48.7%     16.34%
SAN ANTONIO, TX MSA                         66%       48.4%     13.54%
TULSA, OK MSA                               73%       50.5%     12.02%
other                                       66%       44.7%     13.33%

REGION V                                    65%       51.7%     19.99%

COLORADO SPRINGS, CO MSA                    76%       46.1%     25.26%
DENVER-AURORA-BOULDER, CO MSA               65%       52.7%     21.44%
KANSAS CITY MO-KS MSA                       55%       55.5%     16.59%
ST LOUIS, MO-IL MSA                         66%       50.4%     16.27%
other                                       63%       50.3%     16.08%

REGION VI                                   65%       58.7%     12.15%

LAS VEGAS-PARADISE, NV MSA                  58%       52.7%     13.74%
LOS ANGELES-LONG BEACH-GLENDALE             63%       64.8%      8.20%
 CA MD
PHOENIX-MESA-SCOTTSDALE, AZ MSA             71%       51.2%     17.34%
PORTLAND-VANCOUVER-BEAVERTON                72%       53.3%     12.86%
 SALEM, OR-WA MSA
RIVERSIDE-SAN BERNARDINO, CA MSA            62%       65.1%      6.93%
SAN DIEGO-CARLSBAD-SAN MARCOS,              58%       66.1%      7.65%
 CA MSA
SAN FRANCISCO-OAKLAND-SAN JOSE,             59%       61.3%     10.77%
 CA MSA's
SANTA ANA-ANAHEIM-IRVINE, CA MD             57%       64.8%      8.75%
SEATTLE-TACOMA-BELLVUE, WA MSA              72%       53.1%     16.43%
TUCSON, AZ MSA                              68%       47.4%     18.04%
other                                       70%       60.8%     10.05%

                                                 2004 Survey

                                                     Net
                                       Economic   Operating
                                        Losses     Income     Turnover
                                        as a %     NOI (1)      Rate

All Properties                           13.35%       53.1%        62%

REGION I                                  8.79%       60.9%        50%

BALTIMORE, MD MSA                         9.11%       58.0%        50%
BOSTON, MA-NH MSA                        11.21%       60.1%        52%
HARTFORD, CT MSA                          6.63%       54.2%        51%
NEWHAVEN CT MSA                           8.39%       61.4%        50%
NORF-VA BEACH-NEWPRT NEWS, VA-NC MSA      5.08%       63.5%        52%
NORTHERN NEW JERSEY MSA'S                   N/A         N/A        N/A
PHILADELPHIA, PA-NJ MSA                   9.43%       55.2%        39%
PITTSBURGH, PA-NJ MSA                     9.19%       48.7%        54%
PROVIDENCE, RI MSA                        6.52%       57.8%        47%
RICHMOND-PETERSBURGH VA MSA              11.11%       58.2%        52%
SPRINGFIELD MA MSA                          N/A         N/A        N/A
WASHINGTON, DC-MD-VA-WV MSA               8.71%       65.3%        51%
Other                                     9.56%       62.5%        51%

REGION II                                13.31%       52.7%        62%

ALBANY, GA MSA                              N/A         N/A        N/A
ATLANTA GA MSA                           15.04%       51.8%        65%
AUGUSTA, GA MSA                          18.35%       39.8%        78%
CHARLESTON, SC MSA                       12.32%       54.3%        54%
CHARLOTTE, NC, MSA                       15.95%       49.0%        60%
COLUBIA, SC MSA                          13.75%       48.0%        59%
DAYTONA, FL MSA                          11.74%       51.6%        72%
FT. LAUDERDALE-POMPA                     11.43%       50.5%        58%
 BEACH-DEERFIELD BEACH, FL MD
GREENSBORO-WINSTON SALEM-HIGH            14.62%       51.4%        50%
 POINT, NC MSA
GREENVILLE-SPARTANSBURG-                 17.56%       42.6%        67%
 ANDERSON, SC MSA
JACKSON, MS MSA                             N/A         N/A        N/A
JACKSONVILLE, FL MSA                      8.88%       59.0%        64%
KNOXVILLE, TN MSA                         9.21%       41.9%        58%
LEXINGTON, KY MSA                        15.01%       49.4%        58%
LOUISVILLE, KY-IN MSA                    13.86%       51.7%        58%
MACON, GA MSA                               N/A         N/A        N/A
MEMPHIS, TN-AR MSA                          N/A         N/A        N/A
MIAMI-MIAMI BEACH-KENDALL, FL MD          9.65%       56.2%        54%
NASHVILLE TN MSA                         10.15%       57.3%        61%
ORLANDO, FL MSA                          13.05%       52.9%        64%
PENSACOLA-FERRY PASS-BRENT, FL MSA        5.39%       60.7%        88%
RALEIGH-DURHAM-CHAPEL HILL, NC MSA's     16.37%       49.9%        57%
SARASOTA-BRADENTON-VENICE, FL MSA        12.94%       54.3%        61%
SAVANNAH, GA MSA                         12.70%       50.4%        71%
TAMPA-ST. PETERSBURG-CLEARWATER, MSA     12.55%       54.2%        63%
WEST PALM BEACH-BOCA RATON-BOYTON        12.01%       62.4%        54%
 BEACH, FL MD
WILMINGTON, NC MSA                          N/A         N/A        N/A
other                                    12.79%       48.2%        64%

REGION III                               13.84%       50.0%        57%

CHICAGO-NAPERVILLE-JOLIET, IL MSA        13.91%       52.6%        57%
CINCINNATI-MIDDLETON OH-KY-IN MSA        12.15%       47.5%        49%
CLEVELAND-ELYRIA-MENTOR, OH MSA           9.53%       51.5%        56%
COLUMBUS, OH MSA                         12.88%       50.7%        59%
DAYTON, OH MSA                            9.67%       53.0%        54%
DETROIT-WARREN-LIVONIA, MI MSA           13.61%       50.6%        55%
INDIANAPOLIS, IN MSA                     16.95%       47.2%        61%
LANSING, MI MSA                          11.94%       47.3%        53%
MINNEAPOLIS-ST. PAUL-BLOOMINGTON,        13.78%       49.1%        59%
 MN-IL MSA
TOLEDO, OH MSA                              N/A         N/A        N/A
other                                    13.65%       48.3%        56%

REGION IV                                13.98%       47.7%        65%

AUSTIN-ROUND ROCK, TX MSA                15.32%       47.8%        61%
DALLAS-PLANO-IRVING, TX MD               14.19%       47.3%        64%
FT. WORTH-ARLINGTON, TX MD               13.21%       44.3%        73%
HOUSTON-BAYTOWN-SUGARLAND, TX VISA       14.21%       48.1%        62%
LITTLE ROCK-NORTH LITTLE ROCK,              N/A         N/A        N/A
 AR MSA
LUBBOCK, TX MSA                          11.84%       48.0%        79%
OKLAHOMA CITY, OK MSA                      8.8%       40.8%        63%
SAN ANTONIO, TX MSA                      13.40%       49.8%        64%
TULSA, OK MSA                            13.01%       53.4%        69%
other                                    12.14%       49.1%        63%

REGION V                                 16.33%       55.6%        63%

COLORADO SPRINGS, CO MSA                 19.70%       49.3%        66%
DENVER-AURORA-BOULDER, CO MSA            19.61%       54.8%        70%
KANSAS CITY MO-KS MSA                    13.91%       61.5%        56%
ST LOUIS, MO-IL MSA                      13.98%       50.8%        53%
other                                    15.14%       52.3%        63%

REGION VI                                13.21%       58.7%        66%

LAS VEGAS-PARADISE, NV MSA               15.00%       56.5%        62%
LOS ANGELES-LONG BEACH-GLENDALE           8.41%       65.9%        56%
 CA MD
PHOENIX-MESA-SCOTTSDALE, AZ MSA          19.63%       50.5%        68%
PORTLAND-VANCOUVER-BEAVERTON             16.06%       53.2%        81%
 SALEM, OR-WA MSA
RIVERSIDE-SAN BERNARDINO, CA MSA            N/A         N/A        N/A
SAN DIEGO-CARLSBAD-SAN MARCOS,            7.33%       68.8%        68%
 CA MSA
SAN FRANCISCO-OAKLAND-SAN JOSE,          10.52%       63.5%        62%
 CA MSA's
SANTA ANA-ANAHEIM-IRVINE, CA MD           8.50%       56.4%        70%
SEATTLE-TACOMA-BELLVUE, WA MSA           13.68%       56.1%        71%
TUCSON, AZ MSA                           13.73%       56.3%        65%
other                                     6.79%       66.7%        60%

                                             2004 Survey

                                         Total        Total
                                         No. of       No. of
                                       Properties   Properties

All Properties                               2564       609569

REGION I                                      175        40490

BALTIMORE, MD MSA                              19         3625
BOSTON, MA-NH MSA                              10         2093
HARTFORD, CT MSA                               14         1737
NEWHAVEN CT MSA                                 8         1387
NORF-VA BEACH-NEWPRT NEWS, VA-NC MSA           12         3812
NORTHERN NEW JERSEY MSA'S                     N/A          N/A
PHILADELPHIA, PA-NJ MSA                         6         1572
PITTSBURGH, PA-NJ MSA                          13         1914
PROVIDENCE, RI MSA                             10         2140
RICHMOND-PETERSBURGH VA MSA                    17         4576
SPRINGFIELD MA MSA                            N/A          N/A
WASHINGTON, DC-MD-VA-WV MSA                    33        11910
Other                                          22         3774

REGION II                                     839       190708

ALBANY, GA MSA                                N/A          N/A
ATLANTA GA MSA                                183        48143
AUGUSTA, GA MSA                                10         1591
CHARLESTON, SC MSA                             14         3152
CHARLOTTE, NC, MSA                             43        10654
COLUBIA, SC MSA                                16         4368
DAYTONA, FL MSA                                12         1289
FT. LAUDERDALE-POMPA                           15         4360
 BEACH-DEERFIELD BEACH, FL MD
GREENSBORO-WINSTON SALEM-HIGH                  25         5360
 POINT, NC MSA
GREENVILLE-SPARTANSBURG-                       22         5320
 ANDERSON, SC MSA
JACKSON, MS MSA                               N/A          N/A
JACKSONVILLE, FL MSA                           55        15294
KNOXVILLE, TN MSA                              15         2969
LEXINGTON, KY MSA                              15         1546
LOUISVILLE, KY-IN MSA                          16         2009
MACON, GA MSA                                 N/A          N/A
MEMPHIS, TN-AR MSA                            N/A          N/A
MIAMI-MIAMI BEACH-KENDALL, FL MD               37         8327
NASHVILLE TN MSA                               26         9126
ORLANDO, FL MSA                                60        15343
PENSACOLA-FERRY PASS-BRENT, FL MSA             12         1048
RALEIGH-DURHAM-CHAPEL HILL, NC MSA's           51        12897
SARASOTA-BRADENTON-VENICE, FL MSA              14         2935
SAVANNAH, GA MSA                               14         1407
TAMPA-ST. PETERSBURG-CLEARWATER, MSA           69        17086
WEST PALM BEACH-BOCA RATON-BOYTON              30         5954
 BEACH, FL MD
WILMINGTON, NC MSA                            N/A          N/A
other                                          77        10412

REGION III                                    417        73024

CHICAGO-NAPERVILLE-JOLIET, IL MSA              33        11538
CINCINNATI-MIDDLETON OH-KY-IN MSA              39         6113
CLEVELAND-ELYRIA-MENTOR, OH MSA                18         1620
COLUMBUS, OH MSA                               71         7053
DAYTON, OH MSA                                 30         3502
DETROIT-WARREN-LIVONIA, MI MSA                 39         7707
INDIANAPOLIS, IN MSA                           83        15681
LANSING, MI MSA                                13         2525
MINNEAPOLIS-ST. PAUL-BLOOMINGTON,              11         2959
 MN-IL MSA
TOLEDO, OH MSA                                N/A          N/A
other                                          80        14326

REGION IV                                     616       171732

AUSTIN-ROUND ROCK, TX MSA                      70        20832
DALLAS-PLANO-IRVING, TX MD                    171        51326
FT. WORTH-ARLINGTON, TX MD                     60        16533
HOUSTON-BAYTOWN-SUGARLAND, TX VISA            167        49167
LITTLE ROCK-NORTH LITTLE ROCK,                N/A          N/A
 AR MSA
LUBBOCK, TX MSA                                23         3612
OKLAHOMA CITY, OK MSA                           9         3070
SAN ANTONIO, TX MSA                            36         8956
TULSA, OK MSA                                  29         7516
other                                          51        10720

REGION V                                      161        40119

COLORADO SPRINGS, CO MSA                       18         3288
DENVER-AURORA-BOULDER, CO MSA                  51        13877
KANSAS CITY MO-KS MSA                          27         8562
ST LOUIS, MO-IL MSA                            11         3391
other                                          39         7100

REGION VI                                     356        93498

LAS VEGAS-PARADISE, NV MSA                     14         4308
LOS ANGELES-LONG BEACH-GLENDALE                22         7206
 CA MD
PHOENIX-MESA-SCOTTSDALE, AZ MSA               124        34201
PORTLAND-VANCOUVER-BEAVERTON                   13         4176
 SALEM, OR-WA MSA
RIVERSIDE-SAN BERNARDINO, CA MSA              N/A          N/A
SAN DIEGO-CARLSBAD-SAN MARCOS,                 19         6007
 CA MSA
SAN FRANCISCO-OAKLAND-SAN JOSE,                22         5232
 CA MSA's
SANTA ANA-ANAHEIM-IRVINE, CA MD                10         1252
SEATTLE-TACOMA-BELLVUE, WA MSA                 56        13691
TUCSON, AZ MSA                                 30         6579
other                                          23         4273

                                       2004 Survey

                                       Average
                                       Sq. Ft.
                                       Per Unit

All Properties                              871

REGION I                                    883

BALTIMORE, MD MSA                           868
BOSTON, MA-NH MSA                           896
HARTFORD, CT MSA                            979
NEWHAVEN CT MSA                             895
NORF-VA BEACH-NEWPRT NEWS, VA-NC MSA        993
NORTHERN NEW JERSEY MSA'S                   N/A
PHILADELPHIA, PA-NJ MSA                     842
PITTSBURGH, PA-NJ MSA                       782
PROVIDENCE, RI MSA                         1092
RICHMOND-PETERSBURGH VA MSA                 850
SPRINGFIELD MA MSA                          N/A
WASHINGTON, DC-MD-VA-WV MSA                 846
Other                                       815

REGION II                                   914

ALBANY, GA MSA                              N/A
ATLANTA GA MSA                              963
AUGUSTA, GA MSA                             789
CHARLESTON, SC MSA                          903
CHARLOTTE, NC, MSA                          910
COLUBIA, SC MSA                             927
DAYTONA, FL MSA                             759
FT. LAUDERDALE-POMPA                        892
 BEACH-DEERFIELD BEACH, FL MD
GREENSBORO-WINSTON SALEM-HIGH               879
 POINT, NC MSA
GREENVILLE-SPARTANSBURG-                    861
 ANDERSON, SC MSA
JACKSON, MS MSA                             N/A
JACKSONVILLE, FL MSA                        942
KNOXVILLE, TN MSA                           940
LEXINGTON, KY MSA                           761
LOUISVILLE, KY-IN MSA                       773
MACON, GA MSA                               N/A
MEMPHIS, TN-AR MSA                          N/A
MIAMI-MIAMI BEACH-KENDALL, FL MD            948
NASHVILLE TN MSA                            908
ORLANDO, FL MSA                             956
PENSACOLA-FERRY PASS-BRENT, FL MSA          608
RALEIGH-DURHAM-CHAPEL HILL, NC MSA's        905
SARASOTA-BRADENTON-VENICE, FL MSA           917
SAVANNAH, GA MSA                            761
TAMPA-ST. PETERSBURG-CLEARWATER, MSA        855
WEST PALM BEACH-BOCA RATON-BOYTON           898
 BEACH, FL MD
WILMINGTON, NC MSA                          N/A
other                                       868

REGION III                                  867

CHICAGO-NAPERVILLE-JOLIET, IL MSA           920
CINCINNATI-MIDDLETON OH-KY-IN MSA           991
CLEVELAND-ELYRIA-MENTOR, OH MSA             707
COLUMBUS, OH MSA                            711
DAYTON, OH MSA                              777
DETROIT-WARREN-LIVONIA, MI MSA              903
INDIANAPOLIS, IN MSA                        839
LANSING, MI MSA                             968
MINNEAPOLIS-ST. PAUL-BLOOMINGTON,          1026
 MN-IL MSA
TOLEDO, OH MSA                              N/A
other                                       847

REGION IV                                   820

AUSTIN-ROUND ROCK, TX MSA                   819
DALLAS-PLANO-IRVING, TX MD                  835
FT. WORTH-ARLINGTON, TX MD                  795
HOUSTON-BAYTOWN-SUGARLAND, TX VISA          826
LITTLE ROCK-NORTH LITTLE ROCK,              N/A
 AR MSA
LUBBOCK, TX MSA                             762
OKLAHOMA CITY, OK MSA                       763
SAN ANTONIO, TX MSA                         775
TULSA, OK MSA                               795
other                                       852

REGION V                                    874

COLORADO SPRINGS, CO MSA                    848
DENVER-AURORA-BOULDER, CO MSA               852
KANSAS CITY MO-KS MSA                       915
ST LOUIS, MO-IL MSA                         843
other                                       840

REGION VI                                   870

LAS VEGAS-PARADISE, NV MSA                  781
LOS ANGELES-LONG BEACH-GLENDALE             893
 CA MD
PHOENIX-MESA-SCOTTSDALE, AZ MSA             878
PORTLAND-VANCOUVER-BEAVERTON                931
 SALEM, OR-WA MSA
RIVERSIDE-SAN BERNARDINO, CA MSA            N/A
SAN DIEGO-CARLSBAD-SAN MARCOS,              910
 CA MSA
SAN FRANCISCO-OAKLAND-SAN JOSE,             865
 CA MSA's
SANTA ANA-ANAHEIM-IRVINE, CA MD             875
SEATTLE-TACOMA-BELLVUE, WA MSA              850
TUCSON, AZ MSA                              797
other                                       911

Source: National Apartment Association 2004 Survey of Operating
Incone & Expenses in Rental Apartment Communities

[c] 2004 National Apartment Association. This table may only be used,
copied, and/or distributed in accordance with the License Agreement and
may not be posted on the Internet.

GROSS POTENTIAL RENT
BY REGION & METROPOLITAN AREA
INDIVIDUALLY METERED MARKET RENT GARDEN PROPERTIES

                        Total      Total    Average
                        No. of     No. of   Sq. Ft.
                      Properties   Units    Per Unit

REGION III                   364    65461        886

CHICAGO-NAPERVILLE            27     8972        915
  -JOLIET. IL MSA
CINCINNATI-                   39     6897       1087
  MIDDLETON OH
  KY-IN MSA
CLEVELAND-ELYRIA-             12      802        591
  MENTOR. OH MSA
COLUMBUS. OH MSA              64     8651        838
DAYTON. OH MSA                24     2766        765
DETROIT-WARREN-               40     6799        817
  LIVONIA. MI MSA
INDIANAPOLIS.                 63    12197        837
  IN MSA
LANSING. MI MSA               10     1871        945
MINNEAPOLIS-ST                17     3819       1047
  PAUL-BLOOMINGTON.
  MN-IL MSA
TOLEDO, OH MSA                 9      959        687
other                         59    11728        877

REGION IV                    575   159414        820

AUSTIN-ROUND ROCK.            66    17977        835
  TX MSA
DALLAS-PLANO-                178    51084        824
  IRVING. TX MID
FT. WORTH-                    80    21985        805
  ARLINGTON. TX MD
HOUSTON-BAYTOWN-             145    42685        821
  SUGAR LAND.
  TX MSA
LITTLE ROCK-NORTH              9     2048        897
  LITTLE ROCK.
  AR MSA
LUBBOCK .TXMSA                14     2511        792
OKLAHOMA CITY.                 9     3127        897
  OK MSA
SAN ANTONIO.                  25     6411        777
  TX VISA
TULSA. OK VISA                13     3772        715
other                         36     7814        844

REGION V                     167    42281        880

COLORADO SPRINGS,             16     3276        853
  CO MSA
DENVER-AURORA-                85    22357        873
  BOULDER. CO MSA's
KANSAS CITY.                  10     2866        953
  MO-KS MSA
ST. LOUIS.                    15     4217        902
  MO-IL MSA
other                         41     9565        876

REGION VI                    376   100708        870

LAS VEGAS-PARADISE,           18     5748        760
  NV MSA
LOS ANGELES-LONG              30     7890        867
  BEACH-GLENDALE.
  CA MD
PHOENIX-MESA-                101    28384        872
  SCOTTSDALE.
  AZ MSA
PORTLAND-VANCOUVER-           20     5991        962
  BEAVERTON SALEM,
  OR-WA MSA
RIVERSIDE-SAN                 12     3404        785
  BERNANDINO.
  CA MSA
SAN DIEGO-CARLSBAD-           25     6456        894
  SAN MARCOS.
  CA MSA
SAN FRANCISCO-                37     9247        844
  OAKLAND-SAN
  JOSE. CA MSA's
SANTA ANA-ANAHEIM-            48    14499        890
  IRVINE CA MD
SEATTLE-TACOMA-               51    11774        878
  BELLVUE. WA MSA
TUCSON, AZ MSA                14     3481        813
other                         20     3834        931

                      2005
                      Gross Potential Rent Revenue
                      $'s Per Unit       $'s Per Sq. Foot
                      Annual   Monthly   Annual   Monthly

REGION III              8161       680     9.21      0.77

CHICAGO-NAPERVILLE     11774       981    12.87      1.07
  -JOLIET. IL MSA
CINCINNATI-             8062       672     7.42      0.62
  MIDDLETON OH
  KY-IN MSA
CLEVELAND-ELYRIA-       6552       546    11.09      0.92
  MENTOR. OH MSA
COLUMBUS. OH MSA        6900       575     8.23      0.69
DAYTON. OH MSA          6760       563     8.84      0.74
DETROIT-WARREN-         8160       680     9.99      0.83
  LIVONIA. MI MSA
INDIANAPOLIS.           6724       560     8.03      0.67
  IN MSA
LANSING. MI MSA         8512       709     9.01      0.75
MINNEAPOLIS-ST         11475       956    10.96      0.91
  PAUL-BLOOMINGTON.
  MN-IL MSA
TOLEDO, OH MSA          5842       487     8.50      0.71
other                   7374       614     8.40      0.70

REGION IV               7778       648     9.48      0.79

AUSTIN-ROUND ROCK.      8651       721    10.36      0.86
  TX MSA
DALLAS-PLANO-           8087       674     9.81      0.82
  IRVING. TX MID
FT. WORTH-              7491       624     9.31      0.78
  ARLINGTON. TX MD
HOUSTON-BAYTOWN-        7614       634     9.27      0.77
  SUGAR LAND.
  TX MSA
LITTLE ROCK-NORTH       7890       558     8.80      0.73
  LITTLE ROCK.
  AR MSA
LUBBOCK .TXMSA          7145       595     9.02      0.75
OKLAHOMA CITY.          7249       604     8.08      0.67
  OK MSA
SAN ANTONIO.            7193       599     9.25      0.77
  TX VISA
TULSA. OK VISA          6128       511     8.57      0.71
other                   7120       593     8.43      0.70

REGION V                9109       759    10.35      0.85

COLORADO SPRINGS,       9261       772    10.85      0.90
  CO MSA
DENVER-AURORA-         10094       841    11.57      0.96
  BOULDER. CO MSA's
KANSAS CITY.            8050       671     8.45      0.70
  MO-KS MSA
ST. LOUIS.              9103       759    10.09      0.84
  MO-IL MSA
other                   7074       590     8.08      0.67

REGION VI              10835       903    12.45      1.04

LAS VEGAS-PARADISE,     8030       669    10.56      0.88
  NV MSA
LOS ANGELES-LONG       17040      1420    19.65      1.64
  BEACH-GLENDALE.
  CA MD
PHOENIX-MESA-           8278       690     9.49      0.79
  SCOTTSDALE.
  AZ MSA
PORTLAND-VANCOUVER-     8757       730     9.10      0.76
  BEAVERTON SALEM,
  OR-WA MSA
RIVERSIDE-SAN          10453       871    13.31      1.11
  BERNANDINO.
  CA MSA
SAN DIEGO-CARLSBAD-    13549      1129    15.16      1.26
  SAN MARCOS.
  CA MSA
SAN FRANCISCO-         13958      1163    16.54      1.38
  OAKLAND-SAN
  JOSE. CA MSA's
SANTA ANA-ANAHEIM-     12747      1062    14.33      1.19
  IRVINE CA MD
SEATTLE-TACOMA-        10111       843    11.51      0.96
  BELLVUE. WA MSA
TUCSON, AZ MSA          7999       667     9.84      0.82
other                  10248       854    11.01      0.92

                                                     2004
                      Gross Potential Rent Revenue
                      $'s Per Sq. Foot   $'e Per Sq. Unit
                      Monthly   Annual   Monthly   Annual

REGION III               0.81     9.69      700      8395

CHICAGO-NAPERVILLE       1.05     12.6      967     11599
  -JOLIET. IL MSA
CINCINNATI-              0.72     8.67      716      8591
  MIDDLETON OH
  KY-IN MSA
CLEVELAND-ELYRIA-        0.88     10.5      619      7422
  MENTOR. OH MSA
COLUMBUS. OH MSA         0.78     9.36      555      6656
DAYTON. OH MSA           0.74     8.87      574      6889
DETROIT-WARREN-          0.87    10.42      784      9410
  LIVONIA. MI MSA
INDIANAPOLIS.            0.72     8.69      608      7293
  IN MSA
LANSING. MI MSA          0.74     8.88      717      8598
MINNEAPOLIS-ST           0.95    11.34      970     11638
  PAUL-BLOOMINGTON.
  MN-IL MSA
TOLEDO, OH MSA            N/A      N/A      N/A       N/A
other                    0.95     8.29      585      7019

REGION IV                0.81     9.66      660      7921

AUSTIN-ROUND ROCK.       0.91    10.86      741      8896
  TX MSA
DALLAS-PLANO-            0.83     9.97      693      8320
  IRVING. TX MID
FT. WORTH-               0.75     9.14      606      7268
  ARLINGTON. TX MD
HOUSTON-BAYTOWN-         0.82     9.88      680      8162
  SUGAR LAND.
  TX MSA
LITTLE ROCK-NORTH         N/A      N/A      N/A       N/A
  LITTLE ROCK.
  AR MSA
LUBBOCK .TXMSA           0.72     8.67      550      6603
OKLAHOMA CITY.           0.54     6.52      415      4976
  OK MSA
SAN ANTONIO.             0.74     8.89      574      6887
  TX VISA
TULSA. OK VISA           0.76     9.08      601      7217
other                    0.65     7.81      555      6655

REGION V                 0.81     9.76      711      8530

COLORADO SPRINGS,        0.80     9.59      678      8138
  CO MSA
DENVER-AURORA-           0.95    11.35      806      9670
  BOULDER. CO MSA's
KANSAS CITY.             0.74     8.89      678      8140
  MO-KS MSA
ST. LOUIS.               0.79     9.53      670      8035
  MO-IL MSA
other                    0.70     8.38      587      7043

REGION VI                0.99    11.89      863     10352

LAS VEGAS-PARADISE,      0.87    10.48      682      8186
  NV MSA
LOS ANGELES-LONG         1.50    17.95     1336     16033
  BEACH-GLENDALE.
  CA MD
PHOENIX-MESA-            0.82     9.81      704      8445
  SCOTTSDALE.
  AZ MSA
PORTLAND-VANCOUVER-      0.78     9.41      730      8760
  BEAVERTON SALEM,
  OR-WA MSA
RIVERSIDE-SAN             N/A      N/A      N/A       N/A
  BERNANDINO.
  CA MSA
SAN DIEGO-CARLSBAD-      1.28    15.41     1168     14020
  SAN MARCOS.
  CA MSA
SAN FRANCISCO-           1.53    18.41     1326     15917
  OAKLAND-SAN
  JOSE. CA MSA's
SANTA ANA-ANAHEIM-       1.26    15.10     1113     13352
  IRVINE CA MD
SEATTLE-TACOMA-          0.94    11.23      795      9541
  BELLVUE. WA MSA
TUCSON, AZ MSA           0.76     9.10      605      7254
other                    1.00    12.00      911     10934

                        Total      Total    Average
                        No. of     No. of   sq. Ft
                      Properties   Units    Per Unit

REGION III                   417    73024        867

CHICAGO-NAPERVILLE            33    11538        920
  -JOLIET. IL MSA
CINCINNATI-                   39     6113        991
  MIDDLETON OH
  KY-IN MSA
CLEVELAND-ELYRIA-             18     1620        707
  MENTOR. OH MSA
COLUMBUS. OH MSA              71     7053        711
DAYTON. OH MSA                30     3502        777
DETROIT-WARREN-               39     7707        903
  LIVONIA. MI MSA
INDIANAPOLIS.                 83    15681        839
  IN MSA
LANSING. MI MSA               13     2525        968
MINNEAPOLIS-ST                11     2959       1026
  PAUL-BLOOMINGTON.
  MN-IL MSA
TOLEDO, OH MSA               N/A      N/A        N/A
other                         80    14326        847

REGION IV                    616   171732        820

AUSTIN-ROUND ROCK.            70    20832        819
  TX MSA
DALLAS-PLANO-                171    51326        835
  IRVING. TX MID
FT. WORTH-                    60    16533        795
  ARLINGTON. TX MD
HOUSTON-BAYTOWN-             167    49167        826
  SUGAR LAND.
  TX MSA
LITTLE ROCK-NORTH            N/A      N/A        N/A
  LITTLE ROCK.
  AR MSA
LUBBOCK .TXMSA                23     3612        762
OKLAHOMA CITY.                 9     3070        763
  OK MSA
SAN ANTONIO.                  36     8956        775
  TX VISA
TULSA. OK VISA                29     7516        795
other                         51    10720        852

REGION V                     161    40119        874

COLORADO SPRINGS,             18     3288        848
  CO MSA
DENVER-AURORA-                51    13877        852
  BOULDER. CO MSA's
KANSAS CITY.                  27     8562        915
  MO-KS MSA
ST. LOUIS.                    11     3391        843
  MO-IL MSA
other                         39     7100        840

REGION VI                    356    93498        870

LAS VEGAS-PARADISE,           14     4308        781
  NV MSA
LOS ANGELES-LONG              22     7206        893
  BEACH-GLENDALE.
  CA MD
PHOENIX-MESA-                124    34201        878
  SCOTTSDALE.
  AZ MSA
PORTLAND-VANCOUVER-           13     4176        931
  BEAVERTON SALEM,
  OR-WA MSA
RIVERSIDE-SAN                N/A      N/A        N/A
  BERNANDINO.
  CA MSA
SAN DIEGO-CARLSBAD-           19     6007        910
  SAN MARCOS.
  CA MSA
SAN FRANCISCO-                22     5232        865
  OAKLAND-SAN
  JOSE. CA MSA's
SANTA ANA-ANAHEIM-            22     6399        884
  IRVINE CA MD
SEATTLE-TACOMA-               56    13691        850
  BELLVUE. WA MSA
TUCSON, AZ MSA                30     6579        797
other                         23     4273        911

Source : National Apartment Fssociation 2004 Survey of Operating Income
& Expenses m Rental Apartment Communities

[C] 2004 by National Apartment Association. This table may only be
used. copied. and/or distributed In accordance vath the License
Agreement and may not be posted on the Internet.

GROSS POTENTIAL RENT
BY REGION & METROPOLITAN AREA
INDIVIDUALLY METERED MARKET RENT GARDENT PROPERTIES

                         Total     Total    Average
                        No. of     No. of   Sq. Ft.
                      Properties   Units    Per Unit

ALL PROPERTIES              2563   628518        882

REGION I                     198    48788        890

BALTIMORE, MD MSA             29     6265        854
BOSTON, MA-NH MSA             11     3030        951
HARTFORD,CTMSA                 9     1794        951
NEW HAVEN. CT MSA             12     1480        694
NORF-VA                       13     4446        980
  BEACH-NEWPRT
  NEWS, VA NO MSA
NORTHERN                       8     3168        725
  NEW JERSEY MSA'S
PHILADELPHIA.                  3      748        831
  PA-NJ MSA
PITTSBURGH. PA MSA             9      833        754
PROVIDENCE. RI MSA             7     1716        918
RICHMOND-                     22     7012        902
  PETERSBURG,
  VA MSA
SPRINGFIELD, MA MSA            2      192        989
WASHINGTON,                   52    14508        893
  DC-MD-VA-WV MSA
other                         21     3596        975

REGION II                    883   211866        931

ALBANY, GA MSA                11     1152        824
ATLANTA, GA MSA              140    37651       1000
AUGUSTA, GA MSA               12     2273        828
CHARLESTON. SC MSA            11     2570        949
CHARLOTTE, ND, MSA            47    12724        947
COLUMBIA, SC MSA              21     5636        940
DAYTONA, FL MSA               12     1196        743
FT. LAUDERDALE-                9     3315        937
  POMPA. BEACH-
  DEERFIELD BEACH,
  FL MD
GREENSBORO-                   42     9119        924
  WINSTON SALEM-
  HIGH POINT, NO
  MSA
GREENVILLE-                   24     5579        907
  SPARTANSBURG-
  ANDERSON, SC MSA
JACKSON. MS MSA                9     2130        981
JACKSONVILLE,                 58    15446        917
  FL MSA
KNOXVILLE, TN MSA             11     2049        919
LEXINGTON, KY MSA             16     2313        816
LOUISVILLE,                   17     2996        830
  KY-IN MSA
MACON,GA MSA                  14     1850        918
MEMPHIS, TN-AR MSA            22     8669        877
MIAMI-MIAMI                   33     7117        941
  BEACH-KENDALL,
  FL MO
NASHVILLE TN MSA              33    10303        914
ORLANDOm, FL MSA              67    17373        950
PENSACOLA-                    14     1853        778
  FERRYPASS-BRENT,
  FL MSA
RALEIGH-DURHAM-               51    13560        924
  CHAPEL HILL,
  NO MSA's
SARASOTA-BRADENTON-           10     1924        932
  VENICE,FL MSA
SAVANNAH, GA MSA               9     1348        860
TAMPA-ST.                     61    16121        883
  PETERSBURG-
  CLEARWATER, MSA
WEST PALM                     26     5472        957
  BEACH-BOCA
  RATON-BOSTON
  BEACH. FL MD
WILMINGTON,                    8     2420        942
  NO VISA
other                         95    17707        922

                      2005
                      Gross Potential Rent Revenue
                      $'s Per Unit       $'s Per Sq. Foot
                      Annual   Monthly   Annual   Monthly

ALL PROPERTIES          8896       741    10.09      0.84

REGION I               11400       950    12.81      1.07

BALTIMORE, MD MSA      11068       922    12.95      1.08
BOSTON, MA-NH MSA      13778      1148    14.50      1.21
HARTFORD,CTMSA         10695       891    11.24      0.94
NEW HAVEN. CT MSA      10102       842    14.56      1.21
NORF-VA                 9706       809     9.91      0.83
  BEACH-NEWPRT
  NEWS, VA NO MSA
NORTHERN               12784      1065    17.64      1.47
  NEW JERSEY MSA'S
PHILADELPHIA.          13773      1148    16.57      1.38
  PA-NJ MSA
PITTSBURGH. PA MSA      7858       655    10.42      0.87
PROVIDENCE. RI MSA     15040      1253    16.39      1.37
RICHMOND-               8313       693     9.22      0.77
  PETERSBURG,
  VA MSA
SPRINGFIELD, MA MSA    10159       847    10.28      0.86
WASHINGTON,            12951      1079    14.51      1.21
  DC-MD-VA-WV MSA
other                  10147       846    10.41      0.87

REGION II               8424       702     9.05      0.75

ALBANY, GA MSA          6595       550     8.00      0.67
ATLANTA, GA MSA         9178       765     9.18      0.76
AUGUSTA, GA MSA         6735       561     8.14      0.68
CHARLESTON. SC MSA      8948       746     9.42      0.79
CHARLOTTE, ND, MSA      7796       650     8.23      0.69
COLUMBIA, SC MSA        7365       614     7.83      0.65
DAYTONA, FL MSA         7426       619    10.00      0.83
FT. LAUDERDALE-        11907       992    12.70      1.06
  POMPA. BEACH-
  DEERFIELD BEACH,
  FL MD
GREENSBORO-             7449       621     8.06      0.67
  WINSTON SALEM-
  HIGH POINT, NO
  MSA
GREENVILLE-             6981       582     7.69      0.64
  SPARTANSBURG-
  ANDERSON, SC MSA
JACKSON. MS MSA         7650       637     7.80      0.65
JACKSONVILLE,           8767       731     9.57      0.80
  FL MSA
KNOXVILLE, TN MSA       6802       567     7.41      0.62
LEXINGTON, KY MSA       7500       625     9.20      0.77
LOUISVILLE,             8200       683     9.88      0.82
  KY-IN MSA
MACON,GA MSA            7052       588     7.69      0.64
MEMPHIS, TN-AR MSA      7457       621     8.50      0.71
MIAMI-MIAMI            10919       910    11.61      0.97
  BEACH-KENDALL,
  FL MO
NASHVILLE TN MSA        8029       669     8.79      0.73
ORLANDOm, FL MSA        8923       744     9.39      0.78
PENSACOLA-              7220       602     9.28      0.77
  FERRYPASS-BRENT,
  FL MSA
RALEIGH-DURHAM-         7911       659     8.56      0.71
  CHAPEL HILL,
  NO MSA's
SARASOTA-BRADENTON-     8733       728     9.37      0.78
  VENICE,FL MSA
SAVANNAH, GA MSA        8161       680     9.49      0.79
TAMPA-ST.               8437       703     9.55      0.80
  PETERSBURG-
  CLEARWATER, MSA
WEST PALM              10415       868    10.88      0.91
  BEACH-BOCA
  RATON-BOSTON
  BEACH. FL MD
WILMINGTON,             7567       631     8.03      0.67
  NO VISA
other                   7726       644     8.38      0.70

                                                     2004
                      Gross Potential Rent  Revenue
                      $'s Per Sq. Foot  $'s Per Unit
                      Monthly   Annual   Monthly   Annual

ALL PROPERTIES           0.84    10.02       727     8719

REGION I                 1.02    12.29       905    10854

BALTIMORE, MD MSA        0.99    11.90       860    10325
BOSTON, MA-NH MSA        1.06    12.73       950    11400
HARTFORD,CTMSA           0.94    11.26       917    11009
NEW HAVEN. CT MSA        1.03    12.31       918    11012
NORF-VA                  0.75     9.05       749     8991
  BEACH-NEWPRT
  NEWS, VA NO MSA
NORTHERN                  N/A      N/A       N/A      N/A
  NEW JERSEY MSA'S
PHILADELPHIA.            1.16    13.86       973    11672
  PA-NJ MSA
PITTSBURGH. PA MSA       0.92    10.99       716     8596
PROVIDENCE. RI MSA       0.96    11.53      1049    12584
RICHMOND-                0.73     8.72       618     7411
  PETERSBURG,
  VA MSA
SPRINGFIELD, MA MSA       N/A      N/A       N/A      N/A
WASHINGTON,              1.24    14.88      1049    12588
  DC-MD-VA-WV MSA
other                    1.25    14.96      1017    12202

REGION II                0.76     9.13       696     8347

ALBANY, GA MSA            N/A      N/A       N/A      N/A
ATLANTA, GA MSA          0.80     9.57       768     9214
AUGUSTA, GA MSA          0.60     7.23       476     5706
CHARLESTON. SC MSA       0.76     9.06       682     8188
CHARLOTTE, ND, MSA       0.67     8.03       609     7310
COLUMBIA, SC MSA         0.64     7.62       588     7061
DAYTONA, FL MSA          0.77     9.18       579     6950
FT. LAUDERDALE-          1.00    11.95       888    10658
  POMPA. BEACH-
  DEERFIELD BEACH,
  FL MD
GREENSBORO-              0.72     8.68       636     7632
  WINSTON SALEM-
  HIGH POINT, NO
  MSA
GREENVILLE-              0.62     7.44       533     6401
  SPARTANSBURG-
  ANDERSON, SC MSA
JACKSON. MS MSA           N/A      N/A       N/A      N/A
JACKSONVILLE,            0.73     8.79       689     8266
  FL MSA
KNOXVILLE, TN MSA        0.57     6.81       533     6397
LEXINGTON, KY MSA        0.73     8.72       553     6635
LOUISVILLE,              0.75     9.04       583     6993
  KY-IN MSA
MACON,GA MSA              N/A      N/A       N/A      N/A
MEMPHIS, TN-AR MSA        N/A      N/A       N/A      N/A
MIAMI-MIAMI              0.92    10.99       868    10415
  BEACH-KENDALL,
  FL MO
NASHVILLE TN MSA         0.70     8.43       629     7549
ORLANDOm, FL MSA         0.75     8.98       714     8569
PENSACOLA-               0.81     9.73       494     5922
  FERRYPASS-BRENT,
  FL MSA
RALEIGH-DURHAM-          0.77     9.25       697     8368
  CHAPEL HILL,
  NO MSA's
SARASOTA-BRADENTON-      0.79     9.46       722     8669
  VENICE,FL MSA
SAVANNAH, GA MSA         0.73     8.79       557     6685
TAMPA-ST.                0.81     9.71       692     8301
  PETERSBURG-
  CLEARWATER, MSA
WEST PALM                0.84    10.13       758     9098
  BEACH-BOCA
  RATON-BOSTON
  BEACH. FL MD
WILMINGTON,               N/A      N/A       N/A      N/A
  NO VISA
other                    0.62     7.49       542     6499

                         Total     Total    Average
                        No. of     No. of   Sq. Ft.
                      Properties   Units    Per Unit

ALL PROPERTIES              2564   609569        871

REGION I                     175    40490        883

BALTIMORE, MD MSA             19     3625        868
BOSTON, MA-NH MSA             10     2093        896
HARTFORD,CTMSA                14     1737        979
NEW HAVEN. CT MSA              8     1387        895
NORF-VA                       12     3812        993
  BEACH-NEWPRT
  NEWS, VA NO MSA
NORTHERN                     N/A      N/A        N/A
  NEW JERSEY MSA'S
PHILADELPHIA.                  6     1572        842
  PA-NJ MSA
PITTSBURGH. PA MSA            13     1914        782
PROVIDENCE. RI MSA            10     2140       1092
RICHMOND-                     17     4576        850
  PETERSBURG,
  VA MSA
SPRINGFIELD, MA MSA          N/A      N/A        N/A
WASHINGTON,                   33    11910        846
  DC-MD-VA-WV MSA
other                         22     3774        815

REGION II                    839   190708        914

ALBANY, GA MSA               N/A      N/A        N/A
ATLANTA, GA MSA              183    48143        963
AUGUSTA, GA MSA               10     1591        789
CHARLESTON. SC MSA            14     3152        903
CHARLOTTE, ND, MSA            43    10654        910
COLUMBIA, SC MSA              16     4368        927
DAYTONA, FL MSA               12     1289        759
FT. LAUDERDALE-               15     4360        892
  POMPA. BEACH-
  DEERFIELD BEACH,
  FL MD
GREENSBORO-                   25     5320        879
  WINSTON SALEM-
  HIGH POINT, NO
  MSA
GREENVILLE-                   22     3940        861
  SPARTANSBURG-
  ANDERSON, SC MSA
JACKSON. MS MSA              N/A      N/A        N/A
JACKSONVILLE,                 55    15294        942
  FL MSA
KNOXVILLE, TN MSA             15     2969        940
LEXINGTON, KY MSA             15     1546        761
LOUISVILLE,                   16     2009        773
  KY-IN MSA
MACON,GA MSA                 N/A      N/A        N/A
MEMPHIS, TN-AR MSA           N/A      N/A        N/A
MIAMI-MIAMI                   37     8327        948
  BEACH-KENDALL,
  FL MO
NASHVILLE TN MSA              26     9126        908
ORLANDOm, FL MSA              60    15343        956
PENSACOLA-                    12     1048        608
  FERRYPASS-BRENT,
  FL MSA
RALEIGH-DURHAM-               51    12897        905
  CHAPEL HILL,
  NO MSA's
SARASOTA-BRADENTON-           14     2835        917
  VENICE,FL MSA
SAVANNAH, GA MSA              14     1407        761
TAMPA-ST.                     69    17086        855
  PETERSBURG-
  CLEARWATER, MSA
WEST PALM                     30     5954        898
  BEACH-BOCA
  RATON-BOSTON
  BEACH. FL MD
WILMINGTON,                  N/A      N/A        N/A
  NO VISA
other                         77    10412        868

OPERATING INCOME AND EXPENSES
MARKET RENT PROPERTIES LESS THAN 5 YEAR OLD

INDIVIDUAL METERED PROPERTIES

                                        Total

Number of Properties                      106
Number of Units                         28444
Avg. No. of Units/Property                268
Avg. No. of Square Feet/Unit              983
Turnover rate in %                        60%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           12109    12.32    100.0%
Rent Revenue Collected         10072    10.24     83.2%
 Losses to Vacancy              1072     1.09      8.9%
 Collection Losses                81     0.08      0.7%
 Losses to Concessions           885     0.90      7.3%
Other Revenue                    556     0.57      4.6%
Total Revenue                  10628    10.81     87.8%

Operating Expenses

Salaries and Personnel          1020     1.04      8.4%
Insurance                        213     0.22      1.8%
Taxes                           1151     1.17      9.5%
Utilities                        344     0.35      2.8%
Management Fees                  325     0.33      2.7%
Administrative                   215     0.22      1.8%
Marketing                        263     0.27      2.2%
Contract Services                311     0.32      2.6%
Repair and Maintenance           283     0.29      2.3%
Total Operating Expenses        4124     4.20     34.1%

Net Operating Income            6503     6.61     53.7%

Capital Expenditures             232     0.24      1.9%

                                        Garden

Number of Properties                       97
Number of Units                         26649
Avg. No. of Units/Property                275
Avg. No. of Square Feet/Unit              987
Turnover rate in %                        61%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           11773    11.93    100.0%
Rent Revenue Collected          9770     9.90     83.0%
 Losses to Vacancy              1049     1.06      8.9%
 Collection Losses                80     0.08      0.7%
 Losses to Concessions           874     0.89      7.4%
Other Revenue                    553     0.56      4.7%
Total Revenue                  10322    10.46     87.7%

Operating Expenses

Salaries and Personnel          1005     1.02      8.5%
Insurance                        212     0.21      1.8%
Taxes                           1136     1.15      9.7%
Utilities                        338     0.34      2.9%
Management Fees                  315     0.32      2.7%
Administrative                   209     0.21      1.8%
Marketing                        265     0.27      2.3%
Contract Services                305     0.31      2.6%
Repair and Maintenance           276     0.28      2.3%
Total Operating Expenses        4060     4.11     34.5%

Net Operating Income            6262     6.34     53.2%

Capital Expenditures             222     0.23      1.9%

                                     Mid & Hi Rise

Number of Properties                        9
Number of Units                          1795
Avg. No. of Units/Property                199
Avg. No. of Square Feet/Unit              927
Turnover rate in %                        52%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           17105    18.46    100.0%
Rent Revenue Collected         14557    15.71     85.1%
 Losses to Vacancy              1410     1.52      8.2%
 Collection Losses                93     0.10      0.5%
 Losses to Concessions          1045     1.13      6.1%
Other Revenue                    609     0.66      3.6%
Total Revenue                  15166    16.37     88.7%

Operating Expenses

Salaries and Personnel          1241     1.34      7.3%
Insurance                        227     0.25      1.3%
Taxes                           1361     1.47      8.0%
Utilities                        439     0.47      2.6%
Management Fees                  480     0.52      2.8%
Administrative                   298     0.32      1.7%
Marketing                        233     0.25      1.4%
Contract Services                403     0.43      2.4%
Repair and Maintenance           393     0.42      2.3%
Total Operating Expenses        5075     5.48     29.7%

Net Operating Income           10090    10.89     59.0%

Capital Expenditures             380     0.41      2.2%

OPERATING INCOME AND EXPENSES
MARKET RENT PROPERTIES 5 TO 9 YEAR OLD

INDIVIDUAL METERED PROPERTIES

                                        Total

Number of Properties                      261
Number of Units                         76659
Avg. No. of Units/Property                294
Avg. No. of Square Feet/Unit              999
Turnover rate in %                        63%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           10856    10.87    100.0%
Rent Revenue Collected          9279     9.29     85.5%
 Losses to Vacancy               898     0.90      8.3%
 Collection Losses                75     0.08      0.7%
 Losses to Concessions           604     0.60      5.6%
Other Revenue                    559     0.56      5.1%
Total Revenue                   9838     9.85     90.6%

Operating Expenses

Salaries and Personnel          1003     1.00      9.2%
Insurance                        206     0.21      1.9%
Taxes                           1178     1.18     10.8%
Utilities                        321     0.32      3.0%
Management Fees                  299     0.30      2.8%
Administrative                   174     0.17      1.6%
Marketing                        190     0.19      1.8%
Contract Services                292     0.29      2.7%
Repair and Maintenance           316     0.32      2.9%
Total Operating Expenses        3980     3.98     36.7%

Net Operating Income            5858     5.86     54.0%

Capital Expenditures             564     0.56      5.2%

                                        Garden

Number of Properties                      245
Number of Units                         72701
Avg. No. of Units/Property                297
Avg. No. of Square Feet/Unit             1003
Turnover rate in %                        63%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           10697    10.66    100.0%
Rent Revenue Collected          9128     9.10     85.3%
 Losses to Vacancy               877     0.87      8.2%
 Collection Losses                75     0.08      0.7%
 Losses to Concessions           617     0.62      5.8%
Other Revenue                    563     0.56      5.3%
Total Revenue                   9690     9.66     90.6%

Operating Expenses

Salaries and Personnel           993     1.99      9.3%
Insurance                        204     0.20      1.9%
Taxes                           1155     1.15     10.8%
Utilities                        320     0.32      3.0%
Management Fees                  296     0.29      2.8%
Administrative                   160     0.16      1.5%
Marketing                        187     0.19      1.7%
Contract Services                294     0.29      2.8%
Repair and Maintenance           300     0.30      2.8%
Total Operating Expenses        3909     3.90     36.5%

Net Operating Income            5782     5.76     54.0%

Capital Expenditures             565     0.56      5.3%

                                     Mid & Hi Rise

Number of Properties                        6
Number of Units                          3958
Avg. No. of Units/Property                247
Avg. No. of Square Feet/Unit              924
Turnover rate in %                        58%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           13777    14.91    100.0%
Rent Revenue Collected         12064    13.05     87.6%
 Losses to Vacancy              1279     1.38      9.3%
 Collection Losses                71     0.08      0.5%
 Losses to Concessions           363     0.39      2.6%
Other Revenue                    488     0.53      3.5%
Total Revenue                  12552    13.58     91.1%

Operating Expenses

Salaries and Personnel          1172     1.27      8.5%
Insurance                        246     0.27      1.8%
Taxes                           1590     1.72     11.5%
Utilities                        343     0.37      2.5%
Management Fees                  368     0.40      2.7%
Administrative                   444     0.48      3.2%
Marketing                        253     0.27      1.8%
Contract Services                257     0.28      1.9%
Repair and Maintenance           611     0.66      4.4%
Total Operating Expenses        5285     5.72     38.4%

Net Operating Income            7267     7.86     52.7%

Capital Expenditures             549     0.59      4.0%

MASTER METERED PROPERTIES

                                        Total

Number of Properties                       29
Number of Units                          6312
Avg. No. of Units/Property                218
Avg. No. of Square Feet/Unit              939
Turnover rate in %                        38%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           10763    11.46    100.0%
Rent Revenue Collected          9495    10.11     88.2%
 Losses to vacancy               781     0.83      7.3%
 Collection Losses               108     0.12      1.0%
 Losses to Concessions           379     0.40      3.5%
Other Revenue                    337     0.36      3.1%
Total Revenue                   9832    10.47     91.4%

Operating Expenses

Salaries and Personnel          1112     1.18     10.3%
Insurance                        242     0.26      2.2%
Taxes                           1144     1.22     10.6%
Utilities                        938     1.00      8.7%
Management Fees                  335     0.36      3.1%
Administrative                   272     0.29      2.5%
Marketing                        209     0.22      1.9%
Contract Services                354     0.38      3.3%
Repair and Maintenance           351     0.37      3.3%
Total Operating Expenses        4957     5.28     46.1%

Net Operating Income            4875     5.19     45.3%

Capital Expenditures             419     0.45      3.9%

                                       Garden

Number of Properties                       21
Number of Units                          4852
Avg. No. of Units/Property                231
Avg. No. of Square Feet/Unit              950
Turnover rate in %                        34%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent            9659    10.16    100.0%
Rent Revenue Collected          8553     9.00     88.5%
 Losses to vacancy               617     0.65      6.4%
 Collection Losses                85     0.09      0.9%
 Losses to Concessions           404     0.43      4.2%
Other Revenue                    196     0.21      2.0%
Total Revenue                   8749     9.21     90.6%

Operating Expenses

Salaries and Personnel          1021     1.07     10.6%
Insurance                        225     0.24      2.3%
Taxes                            850     0.89      8.8%
Utilities                        925     0.97      9.6%
Management Fees                  337     0.36      3.5%
Administrative                   261     0.27      2.7%
Marketing                        187     0.20      1.9%
Contract Services                351     0.37      3.6%
Repair and Maintenance           247     0.29      2.8%
Total Operating Expenses        4433     4.66     45.9%

Net Operating Income            4317     4.54     44.7%

Capital Expenditures             352     0.37      3.6%

                                      Mid & Hi Rise

Number of Properties                        8
Number of Units                          1460
Avg. No. of Units/Property                183
Avg. No. of Square Feet/Unit              902
Turnover rate in %                        53%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           14431    16.00    100.0%
Rent Revenue Collected         12625    14.00     87.5%
 Losses to vacancy              1327     1.47      9.2%
 Collection Losses               185     0.21      1.3%
 Losses to Concessions           294     0.33      2.0%
Other Revenue                    806     0.89      5.6%
Total Revenue                  13431    14.90     93.1%

Operating Expenses

Salaries and Personnel          1414     1.57      9.8%
Insurance                        299     0.33      2.1%
Taxes                           2123     2.35     14.7%
Utilities                        979     1.09      6.8%
Management Fees                  327     0.36      2.3%
Administrative                   309     0.34      2.1%
Marketing                        284     0.31      2.0%
Contract Services                361     0.40      2.5%
Repair and Maintenance           604     0.67      4.2%
Total Operating Expenses        6699     7.43     46.4%

Net Operating Income            6732     7.47     48.6%

Capital Expenditures             641     0.71      4.4%

Source: National Apartment Association 2005 Survey of Operating Income
& Expenses in Rental Apartment Communities

[c] 2005 by National Apartment Association. This table may only be
used, copied, and/or distributed in accordance with the License
Agreement and may not be posted on the Internet.

OPERATING INCOME AND EXPENSES
MARKET RENT PROPERTIES 10 TO 19 YEAR OLD

INDIVIDUAL METERED PROPERTIES

                                        Total

Number of Properties                      808
Number of Units                        201551
Avg. No. of Units/Property                249
Avg. No. of Square Feet/Unit              882
Turnover rate in %                        64%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent            9549    10.82    100.0%
Rent Revenue Collected          8389     9.51     87.9%
 Losses to Vacancy               726     0.82      7.6%
 Collection Losses                75     0.09      0.8%
 Losses to Concessions           358     0.41      3.7%
Other Revenue                    509     0.58      5.3%
Total Revenue                   8898    10.08     93.2%

Operating Expenses

Salaries and Personnel           968     1.10     10.1%
Insurance                        177     0.20      1.9%
Taxes                            905     1.03      9.5%
Utilities                        313     0.36      3.3%
Management Fees                  295     0.33      3.1%
Administrative                   137     0.16      1.4%
Marketing                        157     0.18      1.6%
Contract Services                313     0.35      3.3%
Repair and Maintenance           329     0.37      3.4%
Total Operating Expenses        3594     4.07     37.6%

Net Operating Income            5304     6.01     55.5%

Capital Expenditures             869     0.98      9.1%

                                        Garden

Number of Properties                      787
Number of Units                        196984
Avg. No. of Units/Property                250
Avg. No. of Square Feet/Unit              883
Turnover rate in %                        64%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent            9449    10.70    100.0%
Rent Revenue Collected          8302     9.40     87.9%
 Losses to Vacancy               717     0.81      7.6%
 Collection Losses                75     0.09      0.8%
 Losses to Concessions           354     0.40      3.8%
Other Revenue                    500     0.57      5.3%
Total Revenue                   8803     9.97     93.2%

Operating Expenses

Salaries and Personnel           958     1.09     10.1%
Insurance                        176     0.20      1.9%
Taxes                            892     1.01      9.4%
Utilities                        311     0.35      3.3%
Management Fees                  291     0.33      3.1%
Administrative                   135     0.15      1.4%
Marketing                        155     0.18      1.6%
Contract Services                310     0.35      3.3%
Repair and Maintenance           326     0.37      3.4%
Total Operating Expenses        3556     4.03     37.6%

Net Operating Income            5047     5.94     55.5%

Capital Expenditures             870     0.99      9.2%

                                     Mid & Hi Rise

Number of Properties                       21
Number of Units                          4567
Avg. No. of Units/Property                217
Avg. No. of Square Feet/Unit              868
Turnover rate in %                        57%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           13864    15.98    100.0%
Rent Revenue Collected         12148    14.00     87.6%
 Losses to Vacancy              1115     1.28      8.0%
 Collection Losses                87     0.10      0.6%
 Losses to Concessions           514     0.59      3.7%
Other Revenue                    870     1.00      6.3%
Total Revenue                  13018    15.01     93.9%

Operating Expenses

Salaries and Personnel          1380     1.49     10.0%
Insurance                        220     0.25      1.6%
Taxes                           1459     1.68     10.5%
Utilities                        402     0.46      2.9%
Management Fees                  454     0.52      3.3%
Administrative                   212     0.24      1.5%
Marketing                        231     0.27      1.7%
Contract Services                413     0.48      3.0%
Repair and Maintenance           480     0.55      3.5%
Total Operating Expenses        5251     6.05     37.9%

Net Operating Income            7767     8.95     56.0%

Capital Expenditures             797     0.92      5.7%

MASTER METERED PROPERTIES

                                        Total

Number of Properties                       56
Number of Units                         13553
Avg. No. of Units/Property                242
Avg. No. of Square Feet/Unit              887
Turnover rate in %                        55%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           13993    15.77    100.0%
Rent Revenue Collected         12662    14.27     90.5%
 Losses to vacancy               884     1.00      6.3%
 Collection Losses                78     0.09      0.6%
 Losses to Concessions           370     0.42      2.6%
Other Revenue                    659     0.74      4.7%
Total Revenue                  13321    15.01     95.2%

Operating Expenses

Salaries and Personnel          1279     1.44      9.1%
Insurance                        187     0.21      1.3%
Taxes                           1110     1.25      7.9%
Utilities                        931     1.05      6.7%
Management Fees                  456     0.51      3.3%
Administrative                   263     0.30      1.9%
Marketing                        177     0.20      1.3%
Contract Services                454     0.51      3.2%
Repair and Maintenance           504     0.57      3.6%
Total Operating Expenses        5362     6.04     38.3%

Net Operating Income            7959     8.97     56.9%

Capital Expenditures             959     1.08      6.9%

                                       Garden

Number of Properties                       38
Number of Units                          8787
Avg. No. of Units/Property                231
Avg. No. of Square Feet/Unit              897
Turnover rate in %                        49%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           10235    11.41    100.0%
Rent Revenue Collected          9013    10.05     88.1%
 Losses to vacancy               763     0.85      7.5%
 Collection Losses                76     0.08      0.7%
 Losses to Concessions           383     0.43      3.7%
Other Revenue                    451     0.50      4.4%
Total Revenue                   9465    10.56     92.5%

Operating Expenses

Salaries and Personnel          1100     1.23     10.7%
Insurance                        203     0.23      2.0%
Taxes                            748     0.83      7.3%
Utilities                        849     0.95      8.3%
Management Fees                  293     0.33      2.9%
Administrative                   226     0.25      2.2%
Marketing                        162     0.18      1.6%
Contract Services                343     0.38      3.4%
Repair and Maintenance           434     0.48      4.2%
Total Operating Expenses        4357     4.86     42.6%

Net Operating Income            5107     5.70     49.9%

Capital Expenditures             987     1.10      9.6%

                                      Mid & Hi Rise

Number of Properties                       18
Number of Units                          4766
Avg. No. of Units/Property                265
Avg. No. of Square Feet/Unit              870
Turnover rate in %                        65%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           20923    24.04    100.0%
Rent Revenue Collected         19388    22.27     92.7%
 Losses to vacancy              1106     1.27      5.3%
 Collection Losses                81     0.09      0.4%
 Losses to Concessions           347     0.40      1.7%
Other Revenue                   1043     1.20      5.0%
Total Revenue                  20431    23.47     97.6%

Operating Expenses

Salaries and Personnel          1609     1.85      7.7%
Insurance                        157     0.18      0.8%
Taxes                           1776     2.04      8.5%
Utilities                       1084     1.25      5.2%
Management Fees                  758     0.87      3.6%
Administrative                   331     0.38      1.6%
Marketing                        205     0.24      1.0%
Contract Services                660     0.76      3.2%
Repair and Maintenance           634     0.73      3.0%
Total Operating Expenses        7213     8.29     34.5%

Net Operating Income           13218    15.19     63.2%

Capital Expenditures             907     1.04      4.3%

Source: National Apartment Association 2005 Survey of Operating Income
& Expenses in Rental Apartment Communities

[c] 2005 by National Apartment Association. This table may only be
used, copied, and/or distributed in accordance with the License
Agreement and may not be posted on the Internet.

OPERATING INCOME AND EXPENSES
MARKET RENT PROPERTIES 20 OR MORE YEARS OLD

INDIVIDUAL METERED PROPERTIES

                                        Total

Number of Properties                     1461
Number of Units                        339301
Avg. No. of Units/Property                232
Avg. No. of Square Feet/Unit              846
Turnover rate in %                        60%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent            8003     9.46    100.0%
Rent Revenue Collected          6825     8.07     85.3%
 Losses to Vacancy               767     0.91      9.6%
 Collection Losses                75     0.09      0.9%
 Losses to Concessions           337     0.40      4.2%
Other Revenue                    490     0.58      6.1%
Total Revenue                   7316     8.65     91.4%

Operating Expenses

Salaries and Personnel           925     1.09     11.6%
Insurance                        197     0.23      2.5%
Taxes                            706     1.83      8.8%
Utilities                        362     0.43      4.5%
Management Fees                  267     0.32      3.3%
Administrative                   162     0.19      2.0%
Marketing                        156     0.18      2.0%
Contract Services                286     0.34      3.6%
Repair and Maintenance           304     0.36      3.8%
Total Operating Expenses        3366     3.98     42.1%

Net Operating Income            3950     4.67     49.4%

Capital Expenditures             671     0.79      8.4%

                                        Garden

Number of Properties                     1434
Number of Units                        332184
Avg. No. of Units/Property                232
Avg. No. of Square Feet/Unit              846
Turnover rate in %                        60%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent            7943     9.39    100.0%
Rent Revenue Collected          6773     8.01     85.3%
 Losses to Vacancy               766     0.91      9.6%
 Collection Losses                76     0.09      1.0%
 Losses to Concessions           329     0.39      4.1%
Other Revenue                    486     0.57      6.1%
Total Revenue                   7259     5.58     91.4%

Operating Expenses

Salaries and Personnel           920     1.09     11.6%
Insurance                        197     0.23      2.5%
Taxes                            703     0.83      8.9%
Utilities                        360     0.43      4.5%
Management Fees                  263     0.31      3.3%
Administrative                   161     0.19      2.0%
Marketing                        155     0.18      2.0%
Contract Services                283     0.33      3.6%
Repair and Maintenance           303     0.36      3.8%
Total Operating Expenses        3345     3.95     42.1%

Net Operating Income            3913     4.63     49.3%

Capital Expenditures             668     0.79      8.4%

                                     Mid & Hi Rise

Number of Properties                       27
Number of Units                          7117
Avg. No. of Units/Property                264
Avg. No. of Square Feet/Unit              838
Turnover rate in %                        49%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           10822    12.91    100.0%
Rent Revenue Collected          9266    11.06     85.6%
 Losses to Vacancy               810     0.97      7.5%
 Collection Losses                47     0.06      0.4%
 Losses to Concessions           699     0.83      6.5%
Other Revenue                    705     0.84      6.5%
Total Revenue                   9971    11.90     92.1%

Operating Expenses

Salaries and Personnel          1159     1.38     10.7%
Insurance                        215     0.26      2.0%
Taxes                            832     0.99      7.7%
Utilities                        452     0.54      4.2%
Management Fees                  446     0.53      4.1%
Administrative                   221     0.26      2.0%
Marketing                        217     0.26      2.0%
Contract Services                430     0.51      4.0%
Repair and Maintenance           335     0.40      3.1%
Total Operating Expenses        4308     5.14     39.8%

Net Operating Income            5663     6.76     52.3%

Capital Expenditures             780     0.93      7.2%

MASTER METERED PROPERTIES

                                        Total

Number of Properties                      361
Number of Units                         98961
Avg. No. of Units/Property                274
Avg. No. of Square Feet/Unit              895
Turnover rate in %                        49%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           11751    13.13    100.0%
Rent Revenue Collected         10375    11.59     88.3%
 Losses to vacancy               898     1.00      7.6%
 Collection Losses               103     0.12      0.9%
 Losses to Concessions           372     0.42      3.2%
Other Revenue                    590     0.66      5.0%
Total Revenue                  10964    12.25     93.3%

Operating Expenses

Salaries and Personnel          1116     1.25      9.5%
Insurance                        237     0.26      2.0%
Taxes                            865     0.97      7.4%
Utilities                       1089     1.22      9.3%
Management Fees                  410     0.46      3.5%
Administrative                   241     0.27      2.1%
Marketing                        162     0.18      1.4%
Contract Services                413     0.46      3.5%
Repair and Maintenance           473     0.53      4.0%
Total Operating Expenses        5006     5.59     42.6%

Net Operating Income            5958     6.66     50.7%

Capital Expenditures            1063     1.19      9.0%

                                       Garden

Number of Properties                      281
Number of Units                         73609
Avg. No. of Units/Property                262
Avg. No. of Square Feet/Unit              896
Turnover rate in %                        53%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           10705    11.94    100.0%
Rent Revenue Collected          9302    10.38     86.9%
 Losses to vacancy               909     1.01      8.5%
 Collection Losses               112     0.13      1.0%
 Losses to Concessions           385     0.43      3.6%
Other Revenue                    508     0.57      4.7%
Total Revenue                   9809    10.94     91.6%

Operating Expenses

Salaries and Personnel          1104     1.23     10.3%
Insurance                        239     0.27      2.2%
Taxes                            773     0.86      7.2%
Utilities                       1057     1.18      9.9%
Management Fees                  362     0.40      3.4%
Administrative                   213     0.24      2.0%
Marketing                        156     0.17      1.5%
Contract Services                365     0.41      3.4%
Repair and Maintenance           430     0.48      4.0%
Total Operating Expenses        4698     5.24     43.9%

Net Operating Income            5111     5.70     47.7%

Capital Expenditures             790     0.88      7.4%

                                      Mid & Hi Rise

Number of Properties                       80
Number of Units                         25352
Avg. No. of Units/Property                317
Avg. No. of Square Feet/Unit              891
Turnover rate in %                        40%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           14788    16.59    100.0%
Rent Revenue Collected         13489    15.14     91.2%
 Losses to vacancy               867     0.97      5.9%
 Collection Losses                77     0.09      0.5%
 Losses to Concessions           335     0.38      2.3%
Other Revenue                    829     0.93      5.6%
Total Revenue                  14318    16.07     96.8%

Operating Expenses

Salaries and Personnel          1153     1.29      7.8%
Insurance                        230     0.26      1.6%
Taxes                           1130     1.27      7.6%
Utilities                       1183     1.33      8.0%
Management Fees                  549     0.62      3.7%
Administrative                   323     0.36      2.2%
Marketing                        179     0.20      1.2%
Contract Services                554     0.62      3.7%
Repair and Maintenance           598     0.67      4.0%
Total Operating Expenses        5899     6.62     39.9%

Net Operating Income            8420     9.45     56.9%

Capital Expenditures            1856     2.08     12.5%

Source: National Apartment Association 2005 Survey of Operating Income
& Expenses in Rental Apartment Communities

[c] 2005 by National Apartment Association. This table may only be
used, copied, and/or distributed in accordance with the License
Agreement and may not be posted on the Internet.

OPERATING INCOME AND EXPENSES
MARKET RENT PROPERTIES WITH LESS THAN 100 UNITS

INDIVIDUAL METERED PROPERTIES

                                        Total

Number of Properties                      451
Number of Units                         31467
Avg No of Units/Property                   70
Avg. No of Square Feet/Unit               685
Turnover rate in %                        64%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent            7014    10.24    100.0%
Rent Revenue Collected          6102     8.91     87.0%
 Losses to Vacancy               606     0.88      8.6%
 Collection Losses                75     0.11      1.1%
Losses to Concessions            231     0.34      3.3%
Other Revenue                    395     0.58      5.6%
Total Revenue                   6497     9.49     92.6%

Operating Expenses

Salaries and Personnel           881     1.29     12.6%
Insurance                        147     0.21      2.1%
Taxes                            572     0.84      8.2%
Utilities                        255     0.37      3.6%
Management Fees                  264     0.39      3.8%
Administrative                   145     0.21      2.1%
Marketing                        141     0.21      2.0%
Contract Services                292     0.43      4.2%
Repair and Maintenance           325     0.48      4.6%
Total Operating Expenses        3023     4.41     43.1%

Net Operating Income            3474     5.07     49.5%

Capital Expenditures            1038     1.52     14.8%

                                       Garden

Number of Properties                      437
Number of Units                         30300
Avg No of Units/Property                   69
Avg. No of Square Feet/Unit               682
Turnover rate in %                        65%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent            6830    10.01    100.0%
Rent Revenue Collected          5949     8.72     87.1%
 Losses to Vacancy               594     0.87      8.7%
 Collection Losses                71     0.10      1.0%
Losses to Concessions            217     0.32      3.2%
Other Revenue                    385     0.56      5.6%
Total Revenue                   6334     9.28     92.7%

Operating Expenses

Salaries and Personnel           866     1.27     12.7%
Insurance                        141     0.21      2.1%
Taxes                            555     0.81      8.1%
Utilities                        246     0.36      3.6%
Management Fees                  258     0.38      3.8%
Administrative                   137     0.20      2.0%
Marketing                        140     0.20      2.0%
Contract Services                293     0.43      4.3%
Repair and Maintenance           320     0.47      4.7%
Total Operating Expenses        2955     4.33     43.3%

Net Operating Income            3379     4.95     49.5%

Capital Expenditures            1052     1.54     15.4%

                                    Mid & Hi Rise

Number of Properties                       14
Number of Units                          1167
Avg No of Units/Property                   83
Avg. No of Square Feet/Unit               748
Turnover rate in %                        55%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent            1788    15.76    100.0%
Rent Revenue Collected          0090    13.49     85.6%
 Losses to Vacancy               910     1.22      7.7%
 Collection Losses               180     0.24      1.5%
Losses to Concessions            608     0.81      5.2%
Other Revenue                    638     0.85      5.4%
Total Revenue                   0728    14.34     91.0%

Operating Expenses

Salaries and Personnel          1289     1.72     10.9%
Insurance                        302     0.40      2.6%
Taxes                           1023     1.37      8.7%
Utilities                        485     0.65      4.1%
Management Fees                  410     0.55      3.5%
Administrative                   347     0.46      2.9%
Marketing                        178     0.24      1.5%
Contract Services                277     0.37      2.4%
Repair and Maintenance           468     0.63      4.0%
Total Operating Expenses        4780     6.39     40.5%

Net Operating Income            5948     7.95     50.5%

Capital Expenditures             672     0.90      5.7%

MASTER METERED PROPERTIES

                                        Total

Number of Properties                       54
Number of Units                          4117
Avg. No. of Units/Property                 76
Avg No. of Square Feet/Unit               866
Turnover rate in %                        46%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           10519    12.15    100.0%
Rent Revenue Collected          9417    10.88     89.5%
 Losses to Vacancy               764     0.88      7.3%
 Collection Losses                68     0.08      0.6%
Losses to Concessions            270     0.31      2.6%
Other Revenue                    371     0.43      3.5%
Total Revenue                   9788    11.31      9.3%

Operating Expenses

Salaries and Personnel          1086     1.25     10.3%
Insurance                        243     0.28      2.3%
Taxes                            770     0.89      7.3%
Utilities                       1035     1.20      9.8%
Management Fees                  459     0.53      4.4%
Administrative                   276     0.32      2.6%
Marketing                        168     0.19      1.6%
Contract Services                390     0.45      3.7%
Repair and Maintenance           507     0.59      4.8%
Total Operating Expenses        4934     5.70     46.9%

Net Operating Income            4853     5.61     46.1%

Capital Expenditures             862     1.00      8.2%

                                       Garden

Number of Properties                       42
Number of Units                          3142
Avg. No. of Units/Property                 75
Avg No. of Square Feet/Unit               855
Turnover rate in %                        46%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           10225    11.97    100.0%
Rent Revenue Collected          9102    10.65     89.0%
 Losses to Vacancy               751     0.88      7.3%
 Collection Losses                78     0.09      0.8%
Losses to Concessions            293     0.34      2.9%
Other Revenue                    346     0.41      3.4%
Total Revenue                   9449    11.06     92.4%

Operating Expenses

Salaries and Personnel          1055     1.27     10.6%
Insurance                        227     0.27      2.2%
Taxes                            718     0.84      7.0%
Utilities                       1043     1.22     10.2%
Management Fees                  437     0.51      4.3%
Administrative                   258     0.30      2.5%
Marketing                        172     0.20      1.7%
Contract Services                376     0.44      3.7%
Repair and Maintenance           477     0.56      4.7%
Total Operating Expenses        4792     5.61     46.9%

Net Operating Income            4656     5.45     45.5%

Capital Expenditures             856     1.00      8.4%

                                     Mid & Hi Rise

Number of Properties                       12
Number of Units                           975
Avg. No. of Units/Property                 81
Avg No. of Square Feet/Unit               901
Turnover rate in %                        44%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           11467    12.73    100.0%
Rent Revenue Collected         10431    11.58     91.0%
 Losses to Vacancy               805     0.89      7.0%
 Collection Losses                36     0.04      0.3%
Losses to Concessions            194     0.22      1.7%
Other Revenue                    449     0.50      3.9%
Total Revenue                  10880    12.08     94.9%

Operating Expenses

Salaries and Personnel          1088     1.21      9.5%
Insurance                        294     0.33      2.6%
Taxes                            937     1.04      8.2%
Utilities                       1011     1.12      8.8%
Management Fees                  533     0.59      4.6%
Administrative                   334     0.37      2.9%
Marketing                        154     0.17      1.3%
Contract Services                437     0.48      3.8%
Repair and Maintenance           605     0.67      5.3%
Total Operating Expenses        5393     5.99     47.0%

Net Operating Income            5487     6.09     47.9%

Capital Expenditures             882     0.98      7.7%

Source: National Apartment Association 2005 Survey of Operating Income
& Expenses in Rental Apartment Communities

[c] 2005 by National Apartment Association. This table may only be
used, copied, and/or distributed in accordance with the License
Agreement and may not be posted on the Internet.

OPERATING INCOME AND EXPENSES
MARKET RENT PROPERTIES WITH 100 TO 249 UNITS

INDIVIDUAL METERED PROPERTIES

                                        Total

Number of Properties                     1036
Number of Units                        184472
Avg. No. of Units/Property                178
Avg. No. of Square Feet/Unit              891
Turnover rate in %                        62%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent            8972    10.07    100.0%
Rent Revenue Collected          7722     8.67     86.1%
 Losses to Vacancy               764     0.86      8.5%
 Collection Losses                78     0.09      0.9%
 Losses to Concessions           409     0.46      4.6%
Other Revenue                    503     0.56      5.6%
Total Revenue                   8225     9.23     91.7%

Operating Expenses

Salaries and Personnel          1003     1.13     11.2%
Insurance                        201     0.23      2.2%
Taxes                            799     0.90      8.9%
Utilities                        359     0.40      4.0%
Management Fees                  294     0.33      3.3%
Administrative                   179     0.20      2.0%
Marketing                        176     0.20      2.0%
Contract Services                308     0.35      3.4%
Repair and Maintenance           324     0.36      3.6%
Total Operating Expenses        3642     4.09     40.6%

Net Operating Income            4584     5.15     51.1%

Capital Expenditures             709     0.80      7.9%

                                       Garden

Number of Properties                     1007
Number of Units                        179419
Avg. No. of Units/Property                178
Avg. No. of Square Feet/Unit              891
Turnover rate in %                        62%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent            8871     9.95    100.0%
Rent Revenue Collected          7627     8.56     86.0%
 Losses to Vacancy               759     0.85      8.6%
 Collection Losses                79     0.09      0.9%
 Losses to Concessions           407     0.46      4.6%
Other Revenue                    494     0.55      5.6%
Total Revenue                   8121     9.11     91.6%

Operating Expenses

Salaries and Personnel           994     1.12     11.2%
Insurance                        199     0.22      2.2%
Taxes                            786     0.88      8.9%
Utilities                        357     0.40      4.0%
Management Fees                  290     0.33      3.3%
Administrative                   176     0.20      2.0%
Marketing                        174     0.20      2.0%
Contract Services                305     0.34      3.4%
Repair and Maintenance           322     0.36      3.6%
Total Operating Expenses        3602     4.04     40.6%

Net Operating Income            4519     5.07     50.9%

Capital Expenditures             712     0.80      8.0%

                                     Mid & Hi Rise

Number of Properties                       29
Number of Units                          5053
Avg. No. of Units/Property                174
Avg. No. of Square Feet/Unit              876
Turnover rate in %                        51%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           12557    14.34    100.0%
Rent Revenue Collected         11104    12.68     88.4%
 Losses to Vacancy               937     1.07      7.5%
 Collection Losses                45     0.05      0.4%
 Losses to Concessions           471     0.54      3.8%
Other Revenue                    813     0.93      6.5%
Total Revenue                  11917    13.61     94.9%

Operating Expenses

Salaries and Personnel          1316     1.50     10.5%
Insurance                        266     0.30      2.1%
Taxes                           1263     1.44     10.1%
Utilities                        434     0.50      3.5%
Management Fees                  460     0.53      3.7%
Administrative                   272     0.31      2.2%
Marketing                        238     0.27      1.9%
Contract Services                413     0.47      3.3%
Repair and Maintenance           384     0.44      3.1%
Total Operating Expenses        5045     5.76     40.2%

Net Operating Income            6872     7.85     54.7%

Capital Expenditures             586     0.67      4.7%

MASTER METERED PROPERTIES
                                        Total

Number of Properties                      218
Number of Units                         36738
Avg. No. of Units/Property                169
Avg No. of Square Feet/Unit               899
Turnover rate in %                        54%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           11542    12.83    100.0%
Rent Revenue Collected         10127    11.26     87.7%
 Losses to Vacancy               917     1.02      7.9%
 Collection Losses               128     0.14      1.1%
 Losses to Concessions           369     0.41      3.2%
Other Revenue                    573     0.64      5.0%
Total Revenue                  10700    11.90     92.7%

Operating Expenses

Salaries and Personnel          1246     1.39     10.8%
Insurance                        250     0.28      2.2%
Taxes                            914     1.02      7.9%
Utilities                       1055     1.17      9.1%
Management Fees                  392     0.44      3.4%
Administrative                   248     0.28      2.2%
Marketing                        180     0.20      1.6%
Contract Services                402     0.45      3.5%
Repair and Maintenance           496     0.55      4.3%
Total Operating Expenses        5184     5.76     44.9%

Net Operating Income            5516     6.13     47.8%

Capital Expenditures            1284     1.43     11.1%

                                       Garden

Number of Properties                      169
Number of Units                         28265
Avg. No. of Units/Property                167
Avg No. of Square Feet/Unit               905
Turnover rate in %                        56%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           10626    11.74    100.0%
Rent Revenue Collected          9153    10.11     86.1%
 Losses to Vacancy               949     1.05      8.9%
 Collection Losses               141     0.16      1.3%
 Losses to Concessions           383     0.42      3.6%
Other Revenue                    463     0.51      4.4%
Total Revenue                   9616    10.62     90.5%

Operating Expenses

Salaries and Personnel          1207     1.33     11.4%
Insurance                        255     0.28      2.4%
Taxes                            826     0.91      7.8%
Utilities                       1049     1.16      9.9%
Management Fees                  354     0.39      3.3%
Administrative                   226     0.25      2.1%
Marketing                        169     0.19      1.6%
Contract Services                373     0.41      3.5%
Repair and Maintenance           471     0.52      4.4%
Total Operating Expenses        4931     5.45     46.4%

Net Operating Income            4685     5.17     44.1%

Capital Expenditures             787     0.87      7.4%

                                    Mid & Hi Rise

Number of Properties                       49
Number of Units                          8473
Avg. No. of Units/Property                173
Avg No. of Square Feet/Unit               879
Turnover rate in %                        48%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           14596    16.61    100.0%
Rent Revenue Collected         13377    15.22     91.7%
 Losses to Vacancy               812     0.92      5.6%
 Collection Losses                86     0.10      0.6%
 Losses to Concessions           321     0.37      2.2%
Other Revenue                    938     1.07      6.4%
Total Revenue                  14315    16.29     98.1%

Operating Expenses

Salaries and Personnel          1376     1.57      9.4%
Insurance                        235     0.27      1.6%
Taxes                           1207     1.37      8.3%
Utilities                       1076     1.22      7.4%
Management Fees                  517     0.59      3.5%
Administrative                   322     0.37      2.2%
Marketing                        217     0.25      1.5%
Contract Services                497     0.57      3.4%
Repair and Maintenance           580     0.66      4.0%
Total Operating Expenses        6027     6.86     41.3%

Net Operating Income            8287     9.43     56.8%

Capital Expenditures            2943     3.35     20.2%

Source: National Apartment Association 2005 Survey of Operating Income
& Expenses in Rental Apartment Communities

[c] 2005 by National Apartment Association. This table may only be
used, copied, and/or distributed in accordance with the License
Agreement and may not be posted on the Internet.

OPERATING INCOME AND EXPENSES
MARKET RENT PROPERTIES WITH 250 TO 499 UNITS

INDIVIDUAL METERED PROPERTIES

                                        Total

Number of Properties                     1016
Number of Units                        339156
Avg. No. of Units/Property                334
Avg. No. of Square Feet/Unit              897
Turnover rate in %                        62%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent            9214    10.27    100.0%
Rent Revenue Collected          7927     8.84     86.0%
 Losses to Vacancy               798     0.89      8.7%
 Collection Losses                74     0.08      0.8%
 Losses to Concessions           415     0.46      4.5%
Other Revenue                    530     0.59      5.7%
Total Revenue                   8457     9.43     91.8%

Operating Expenses

Salaries and Personnel           945     1.05     10.3%
Insurance                        195     0.22      2.1%
Taxes                            884     0.99      9.6%
Utilities                        339     0.38      3.7%
Management Fees                  281     0.31      3.0%
Administrative                   151     0.17      1.6%
Marketing                        168     0.19      1.8%
Contract Services                290     0.32      3.1%
Repair and Maintenance           308     0.34      3.3%
Total Operating Expenses        3560     3.97     38.6%

Net Operating Income            4897     5.46     53.1%

Capital Expenditures             686     0.77      7.4%

                                       Garden

Number of Properties                      988
Number of Units                        329686
Avg. No. of Units/Property                334
Avg. No. of Square Feet/Unit              897
Turnover rate in %                        62%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent            9088    10.13    100.0%
Rent Revenue Collected          7822     8.72     86.1%
 Losses to Vacancy               787     0.88      8.7%
 Collection Losses                75     0.08      0.8%
 Losses to Concessions           405     0.45      4.5%
Other Revenue                    525     0.59      5.8%
Total Revenue                  83472     9.30     91.8%

Operating Expenses

Salaries and Personnel           937     1.04     10.3%
Insurance                        195     0.22      2.1%
Taxes                            873     0.97      9.6%
Utilities                        338     0.38      3.7%
Management Fees                  277     0.31      3.0%
Administrative                   147     0.16      1.6%
Marketing                        165     0.18      1.8%
Contract Services                288     0.32      3.2%
Repair and Maintenance           302     0.34      3.3%
Total Operating Expenses        3523     3.93     38.8%

Net Operating Income            4825     5.38     53.1%

Capital Expenditures             685     0.76      7.5%

                                     Mid & Hi Rise

Number of Properties                       28
Number of Units                          9470
Avg. No. of Units/Property                338
Avg. No. of Square Feet/Unit              897
Turnover rate in %                        56%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           13588    15.15    100.0%
Rent Revenue Collected         11575    12.91     85.2%
 Losses to Vacancy              1174     1.31      8.6%
 Collection Losses                71     0.08      0.5%
 Losses to Concessions           768     0.86      5.7%
Other Revenue                    696     0.78      5.1%
Total Revenue                  12271    13.68     90.3%

Operating Expenses

Salaries and Personnel          1241     1.35      8.9%
Insurance                        199     0.22      1.5%
Taxes                           1274     1.42      9.4%
Utilities                        389     0.43      2.9%
Management Fees                  417     0.47      3.1%
Administrative                   291     0.33      2.1%
Marketing                        249     0.28      1.8%
Contract Services                340     0.38      2.5%
Repair and Maintenance           495     0.55      3.6%
Total Operating Expenses        4869     5.43     35.8%

Net Operating Income            7402     8.25     54.5%

Capital Expenditures             732     0.82      5.4%

MASTER METERED PROPERTIES

                                        Total

Number of Properties                      139
Number of Units                         46497
Avg. No of Units/Property                 335
Avg. No. of Square Feet/Unit              890
Turnover rate in %                        49%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           11339    12.74    100.0%
Rent Revenue Collected          9989    11.22     88.1%
 Losses to Vacancy               859     0.96      7.6%
 Collection Losses               100     0.11      0.9%
 Losses to Concessions           396     0.44      3.5%
Other Revenue                    566     0.64      5.0%
Total Revenue                  10554    11.86     93.1%

Operating Expenses

Salaries and Personnel          1110     1.25      9.8%
Insurance                        244     0.27      2.2%
Taxes                            856     0.96      7.6%
Utilities                        973     1.09      8.6%
Management Fees                  362     0.41      3.2%
Administrative                   223     0.25      2.0%
Marketing                        174     0.20      1.5%
Contract Services                374     0.42      3.3%
Repair and Maintenance           423     0.47      3.7%
Total Operating Expenses        4739     5.32     41.8%

Net Operating Income            5815     6.53     51.3%

Capital Expenditures             855     0.96      7.5%

                                       Garden

Number of Properties                      110
Number of Units                         36448
Avg. No of Units/Property                 331
Avg. No. of Square Feet/Unit              884
Turnover rate in %                        50%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent            9765    11.05    100.0%
Rent Revenue Collected          8398     9.50     86.0%
 Losses to Vacancy               847     0.96      8.7%
 Collection Losses               107     0.12      1.1%
 Losses to Concessions           420     0.48      4.3%
Other Revenue                    454     0.51      4.6%
Total Revenue                   8851    10.01     90.6%

Operating Expenses

Salaries and Personnel          1061     1.20     10.9%
Insurance                        241     0.27      2.5%
Taxes                            721     0.82      7.4%
Utilities                        922     1.04      9.4%
Management Fees                  302     0.34      3.1%
Administrative                   196     0.22      2.0%
Marketing                        163     0.18      1.7%
Contract Services                321     0.36      3.3%
Repair and Maintenance           373     0.42      3.8%
Total Operating Expenses        4300     4.86     44.0%

Net Operating Income            4551     5.15     46.6%

Capital Expenditures             853     0.96      8.7%

                                     Mid & Hi Rise

Number of Properties                       29
Number of Units                         10049
Avg. No of Units/Property                 347
Avg. No. of Square Feet/Unit              913
Turnover rate in %                        46%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           17047    18.68    100.0%
Rent Revenue Collected         15760    17.27     92.4%
 Losses to Vacancy               901     0.99      5.3%
 Collection Losses                77     0.08      0.5%
 Losses to Concessions           309     0.34      1.8%
Other Revenue                    972     1.06      5.7%
Total Revenue                  16731    18.34     98.1%

Operating Expenses

Salaries and Personnel          1287     1.41      7.5%
Insurance                        256     0.28      1.5%
Taxes                           1349     1.48      7.9%
Utilities                       1155     1.27      6.8%
Management Fees                  576     0.63      3.4%
Administrative                   323     0.35      1.9%
Marketing                        216     0.24      1.3%
Contract Services                565     0.62      3.3%
Repair and Maintenance           602     0.66      3.5%
Total Operating Expenses        6329     6.94     37.1%

Net Operating Income           10402    11.40     61.0%

Capital Expenditures             865     0.95      5.1%

Source: National Apartment Association 2005 Survey of Operating Income
& Expenses in Rental Apartment Communities

[c] 2005 by National Apartment Association. This table may only be
used, copied, and/or distributed in accordance with the License
Agreement and may not be posted on the Internet.

OPERATING INCOME AND EXPENSES
MARKET RENT PROPERTIES WITH 500 OR MORE UNITS

INDIVIDUAL METERED PROPERTIES

                                        Total

Number of Properties                      133
Number of Units                         90860
Avg No of Units/Property                  683
Avg No of Square Feet/Unit                873
Turnover rate in %                        58%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent            8982    10.29    100.0%
Rent Revenue Collected          7699     8.82     85.7%
 Losses to Vacancy               830     0.95      9.2%
 Collection Losses                74     0.09      0.8%
 Losses to Concessions           379     0.43      4.2%
Other Revenue                    470     0.54      5.2%
Total Revenue                   8169     9.36     90.9%

Operating Expenses

Salaries and Personnel           899     1.03     10.0%
Insurance                        183     0.21      2.0%
Taxes                            877     1.00      9.8%
Utilities                        343     0.39      3.8%
Management Fees                  269     0.31      3.0%
Administrative                   145     0.17      1.6%
Marketing                        143     0.16      1.6%
Contract Services                299     0.34      3.3%
Repair and Maintenance           303     0.35      3.4%
Total Operating Expenses        3460     3.96     38.5%

Net Operating Income            4709     5.40     52.4%

Capital Expenditures             619     0.71      6.9%

                                       Garden

Number of Properties                      131
Number of Units                         89113
Avg No of Units/Property                  680
Avg No of Square Feet/Unit                873
Turnover rate in %                        58%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent            8937    10.23    100.0%
Rent Revenue Collected          7650     8.76     85.6%
 Losses to Vacancy               829     0.95      9.3%
 Collection Losses                75     0..9      0.8%
 Losses to Concessions           384     0.44      4.3%
Other Revenue                    473     0.54      5.3%
Total Revenue                   8123     9.30     90.9%

Operating Expenses

Salaries and Personnel           897     1.03     10.0%
Insurance                        183     0.21      2.0%
Taxes                            875     1.00      9.8%
Utilities                        341     0.39      3.8%
Management Fees                  265     0.30      3.0%
Administrative                   145     0.17      1.6%
Marketing                        143     0.16      1.6%
Contract Services                293     0.34      3.3%
Repair and Maintenance           303     0.35      3.4%
Total Operating Expenses        3444     3.94     38.5%

Net Operating Income            4679     5.36     52.4%

Capital Expenditures             616     0.71      6.9%

                                      Mid & Hi Rise

Number of Properties                        2
Number of Units                          1747
Avg No of Units/Property                  874
Avg No of Square Feet/Unit                834
Turnover rate in %                        47%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           11266    13.52    100.0%
Rent Revenue Collected         10195    12.23     90.5%
 Losses to Vacancy               877     1.05      7.8%
 Collection Losses                40     0.05      0.4%
 Losses to Concessions           154     0.18      1.4%
Other Revenue                    327     0.39      2.9%
Total Revenue                  10522    12.62     93.4%

Operating Expenses

Salaries and Personnel          1010     1.21      9.0%
Insurance                        196     0.23      1.7%
Taxes                            962     1.15      8.5%
Utilities                        433     0.52      3.8%
Management Fees                  462     0.55      4.1%
Administrative                   168     0.20      1.5%
Marketing                        148     0.18      1.3%
Contract Services                604     0.72      5.4%
Repair and Maintenance           304     0.36      2.7%
Total Operating Expenses        4287     5.14     38.0%

Net Operating Income            6236     7.48     55.3%

Capital Expenditures             780     0.94      6.9%

MASTER METERED PROPERTIES

                                        Total

Number of Properties                       46
Number of Units                         34030
Avg No of Units/Property                  740
Avg. No of Square Feet/Unit               928
Turnover rate in %                        45%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           13645    14.70    100.0%
Rent Revenue Collected         12274    13.22     89.9%
 Losses to Vacancy               919     0.99      6.7%
 Collection Losses                74     0.08      0.5%
 Losses to Concessions           364     0.39      2.7%
Other Revenue                    632     0.68      4.6%
Total Revenue                  12906    13.90     94.6%

Operating Expenses

Salaries and Personnel          1068     1.15      7.8%
Insurance                        199     0.21      1.5%
Taxes                           1029     1.11      7.5%
Utilities                       1184     1.28      8.7%
Management Fees                  493     0.53      3.6%
Administrative                   264     0.28      1.9%
Marketing                        145     0.16      1.1%
Contract Services                485     0.52      3.6%
Repair and Maintenance           492     0.53      3.6%
Total Operating Expenses        5359     5.77     39.3%

Net Operating Income            7547     8.13     55.3%

Capital Expenditures             940     1.01      6.9%

                                       Garden

Number of Properties                       27
Number of Units                         21191
Avg No of Units/Property                  785
Avg. No of Square Feet/Unit               935
Turnover rate in %                        47%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           12124    12.97    100.0%
Rent Revenue Collected         10843    11.60     89.4%
 Losses to Vacancy               863     0.92      7.1%
 Collection Losses                63     0.07      0.5%
 Losses to Concessions           355     0.38      2.9%
Other Revenue                    564     0.60      4.6%
Total Revenue                  11407    12.20     94.1%

Operating Expenses

Salaries and Personnel          1010     1.08      8.3%
Insurance                        198     0.21      1.6%
Taxes                            819     0.88      6.8%
Utilities                       1172     1.25      9.7%
Management Fees                  426     0.46      3.5%
Administrative                   232     0.25      1.9%
Marketing                        135     0.14      1.1%
Contract Services                413     0.44      3.4%
Repair and Maintenance           423     0.45      3.5%
Total Operating Expenses        4830     5.16     39.8%

Net Operating Income            6577     7.03     54.3%

Capital Expenditures             658     0.70      5.4%

                                     Mid & Hi Rise

Number of Properties                       19
Number of Units                         12839
Avg No of Units/Property                  676
Avg. No of Square Feet/Unit               917
Turnover rate in %                        42%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           16156    17.62    100.0%
Rent Revenue Collected         14634    15.96     90.6%
 Losses to Vacancy              1012     1.10      6.3%
 Collection Losses                92     0.10      0.6%
 Losses to Concessions           379     0.41      2.3%
Other Revenue                    745     0.81      4.6%
Total Revenue                  15380    16.77     95.2%

Operating Expenses

Salaries and Personnel          1163     1.27      7.2%
Insurance                        201     0.22      1.2%
Taxes                           1374     1.50      8.5%
Utilities                       1205     1.31      7.5%
Management Fees                  603     0.66      3.7%
Administrative                   316     0.34      2.0%
Marketing                        163     0.18      1.0%
Contract Services                604     0.66      3.7%
Repair and Maintenance           605     0.66      3.7%
Total Operating Expenses        6232     6.80     38.6%

Net Operating Income            9148     9.98     56.6%

Capital Expenditures            1406     1.53      8.7%

Source: National Apartment Association 2005 Survey of Operating Income
& Expenses in Rental Apartment Communities

[c] 2005 by National Apartment Association. This table may only be
used, copied, and/or distributed in accordance with the License
Agreement and may not be posted on the Internet.

ALL MARKET RENT PROPERTIES
OPERATING INCOME & EXPENSE DATA

INDIVIDUAL METERED PROPERTIES

                                        Total

Number of Properties                     2636
Number of Units                        645955
Avg. No. of Units/Property                245
Avg. No. of Square Feet/Unit              882
Turnover rate in %                        62%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent            9005    10.22    100.0%
Rent Revenue Collected          7747     8.79      8.6%
 Losses to Vacancy               783     0.89      8.7%
 Collection Losses                76     0.09      0.8%
 Losses to Concessions           399     0.45      4.4%
Other Revenue                    507     0.58      5.6%
Total Revenue                   8255     9.36     91.7%

Operating Expenses

Salaries and Personnel           952     1.08     10.6%
Insurance                        193     0.22      2.1%
Taxes                            844     0.96      9.4%
Utilities                        341     0.39      3.8%
Management Fees                  282     0.32      3.1%
Administrative                   158     0.18      1.8%
Marketing                        165     0.19      1.8%
Contract Services                296     0.34      3.3%
Repair and Maintenance           312     0.35      3.5%
Total Operating Expenses        3543     4.02     39.3%

Net Operating Income            4711     5.34     52.3%

Capital Expenditures             701     0.79      7.8%

                                       Garden

Number of Properties                     2563
Number of Units                        628518
Avg. No. of Units/Property                245
Avg. No. of Square Feet/Unit              882
Turnover rate in %                        62%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent            8896    10.09    100.0%
Rent Revenue Collected          7652     8.68      8.6%
 Losses to Vacancy               776     0.88      8.7%
 Collection Losses                76     0.09      0.9%
 Losses to Concessions           393     0.45      4.4%
Other Revenue                    502     0.57      5.6%
Total Revenue                   8154     9.25     91.7%

Operating Expenses

Salaries and Personnel           944     1.07     10.6%
Insurance                        192     0.22      2.2%
Taxes                            833     0.94      9.4%
Utilities                        339     0.38      3.8%
Management Fees                  278     0.32      3.1%
Administrative                   155     0.18      1.7%
Marketing                        163     0.19      1.8%
Contract Services                294     0.33      3.3%
Repair and Maintenance           309     0.35      3.5%
Total Operating Expenses        3507     3.98     39.4%

Net Operating Income            4647     5.27     52.2%

Capital Expenditures             701     0.79      7.9%

                                     Mid & Hi Rise

Number of Properties                       73
Number of Units                         17437
Avg. No. of Units/Property                239
Avg. No. of Square Feet/Unit              874
Turnover rate in %                        54%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           12936    14.79    100.0%
Rent Revenue Collected         11201    12.81     86.6%
 Losses to Vacancy              1058     1.21      8.2%
 Collection Losses                68     0.08      0.5%
 Losses to Concessions           610     0.70      4.7%
Other Revenue                    689     0.79      5.3%
Total Revenue                  11890    13.60     91.9%

Operating Expenses

Salaries and Personnel          1228     1.40      9.5%
Insurance                        225     0.26      1.7%
Taxes                           1223     1.40      9.5%
Utilities                        413     0.47      3.2%
Management Fees                  434     0.50      3.4%
Administrative                   277     0.32      2.1%
Marketing                        231     0.26      1.8%
Contract Services                383     0.44      3.0%
Repair and Maintenance           442     0.51      3.4%
Total Operating Expenses        4856     5.55     37.5%

Net Operating Income            7034     8.04     54.4%

Capital Expenditures             691     0.79      5.3%

MASTER METERED PROPERTIES

                                        Total

Number of Properties                      457
Number of Units                        121382
Avg. No. of Units/Property                266
Avg. No. of Square Feet/Unit              903
Turnover rate in %                        49%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           12019    13.31    100.0%
Rent Revenue Collected         10652    11.80     88.6%
 Losses to Vacancy               890     0.99      7.4%
 Collection Losses               100     0.11      0.8%
 Losses to Concessions           375     0.41      3.1%
Other Revenue                    580     0.64      4.8%
Total Revenue                  11232    12.44     93.4%

Operating Expenses

Salaries and Personnel          1138     1.26      9.5%
Insurance                        233     0.26      1.9%
Taxes                            919     1.02      7.6%
Utilities                       1059     1.17      8.8%
Management Fees                  411     0.46      3.4%
Administrative                   244     0.27      2.0%
Marketing                        168     0.19      1.4%
Contract Services                414     0.46      3.4%
Repair and Maintenance           467     0.52      3.9%
Total Operating Expenses        5054     5.60     42.0%

Net Operating Income            6178     6.84     51.4%

Capital Expenditures            1009     1.12      8.4%

MASTER METERED PROPERTIES

                                       Garden

Number of Properties                      348
Number of Units                         89046
Avg. No. of Units/Property                256
Avg. No. of Square Feet/Unit              902
Turnover rate in %                        51%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           10616    11.77    100.0%
Rent Revenue Collected          9244    10.25     87.1%
 Losses to Vacancy               880     0.98      8.3%
 Collection Losses               106     0.12      1.0%
 Losses to Concessions           388     0.43      3.7%
Other Revenue                    479     0.53      4.5%
Total Revenue                   9723    10.78     91.6%

Operating Expenses

Salaries and Personnel          1096     1.22     10.3%
Insurance                        235     0.26      2.2%
Taxes                            778     0.86      7.3%
Utilities                       1026     1.14      9.7%
Management Fees                  353     0.39      3.3%
Administrative                   216     0.24      2.0%
Marketing                        158     0.18      1.5%
Contract Services                362     0.40      3.4%
Repair and Maintenance           420     0.47      4.0%
Total Operating Expenses        4644     5.15     43.7%

Net Operating Income            5079     5.63     47.8%

Capital Expenditures             786     0.87      7.4%

MASTER METERED PROPERTIES

                                      Mid & Hi Rise

Number of Properties                      109
Number of Units                         32336
Avg. No. of Units/Property                297
Avg. No. of Square Feet/Unit              905
Turnover rate in %                        45%

                               $ Per    $ Per     % of
                                Unit   Sq. Ft.     GPR
Revenues

Gross Potential Rent           15883    17.55    100.0%
Rent Revenue Collected         14528    16.05     91.5%
 Losses to Vacancy               919     1.02      5.8%
 Collection Losses                84     0.09      0.5%
 Losses to Concessions           337     0.37      2.1%
Other Revenue                    857     0.95      5.4%
Total Revenue                  15385    17.00     96.9%

Operating Expenses

Salaries and Personnel          1255     1.39      7.9%
Insurance                        230     0.25      1.4%
Taxes                           1309     1.45      8.2%
Utilities                       1150     1.27      7.2%
Management Fees                  570     0.63      3.6%
Administrative                   320     0.35      2.0%
Marketing                        193     0.21      1.2%
Contract Services                559     0.62      3.5%
Repair and Maintenance           598     0.66      3.8%
Total Operating Expenses        6183     6.83     38.9%

Net Operating Income            9202    10.17     5.79%

Capital Expenditures            1625     1.80     10.2%

Source: National Apartment Association 2005 Survey of Operating Income
& Expenses in Rental Apartment Communities

[c] 2005 by National Apartment Association. This table may only be
used, copied, and/or distributed in accordance with the License
Agreement and may not be posted on the Internet.

MARKETING COSTS COMPONENTS, METROPOLITAN AREAS
MARKET RENT GARDEN PROPERTIES
DOLLARS PER UNIT

                                         Total       Total   Average
                                         No. of     No. of   Sq. Ft.
                                       Properties    Units   Per Unit

All Properties                               1414   364384        914

REGION I                                      177    52056        908
BALTIMORE, MD MSA                              32     7255        883
BOSTON, MA-NH MSA                              25     8586        967
NEW HAVEN, CT MSA                              10     1372        735
NORF-VA BEACH-NEWPRT NEWS, VA-NC MSA           18     5502        970
RICHMOND-PETERSBURGH VA MSA                    18     4891        976
WASHINGTON, DC-MD-VA-WV MSA                    36     8737        897
Other                                          38    15713        890

REGION II                                     497   139488        961
ATLANTA GA MSA                                102    30328        993
CHARLOTTE, NC, MSA                             22     5485        993
COLUMBIA, SC MSA                               17     4394        984
GREENSBORO-WINSTON SALEM-HIGH                  29     6432        929
 POINT, NC MSA
GREENVILLE-SPARTANSBURG-                       17     4269        930
 ANDERSON, SC MSA
JACKSON, MS MSA                                 9     2130        981
JACKSONVILLE, FL MSA                           35     9885        953
MEMPHIS, TN-AR MSA                             17     7117        869
MIAMI-MIAMI BEACH-KENDALL, FL MD               12     2922        982
NASHVILLE TN MSA                               21     6477        974
ORLANDO, FL MSA                                39    10390        962
RALEIGH-DURHAM-CHAPEL HILL, NC MSA's           25     7731        953
TAMPA-ST. PETERSBURG-CLEARWATER, MSA           37    11775        938
other                                         115    30153        960

REGION III                                    171    44344        963
CHICAGO-NAPERVILLE-JOLIET, IL MSA              22     7741        885
CINCINNATI-MIDDLETON OH-KY-IN MSA              36     6793       1149
COLUMBUS, OH MSA                               18     4949        918
DAYTON, OH MSA                                 10     1778        882
DETROIT-WARREN-LIVONIA, MI MSA                 19     3604        885
INDIANAPOLIS, IN MSA                           30     9306        908
other                                          36    10173        921

REGION IV                                     290    72773        851
AUSTIN-ROUND ROCK, TX MSA                      38     9889        855
DALLAS-PLANO-IRVING, TX MD                     84    21249        854
FT. WORTH-ARLINGTON, TX MD                     38     8997        826
HOUSTON-BAYTOWN-SUGARLAND, TX VISA             73    19995        840
LITTLE ROCK-NORTH LITTLE ROCK,                 10     2188        908
 AR MSA
SAN ANTONIO, TX MSA                            12     2961        822
other                                          35     7494        914

REGION V                                      127    28666        884
COLORADO SPRINGS, CO MSA                       17     3388        847
DENVER-AURORA-BOULDER, CO MSA's                61    15423        914
other                                          49     9855        888

REGION VI                                     176    43831        845
LOS ANGELES-LONG BEACH-GLENDALE                12     2445        913
 CA MD
PHOENIX-MESA-SCOTTSDALE, AZ MSA                47    13505        832
PORTLAND-VANCOUVER-BEAVERTON                    9     2134        840
 SALEM, OR-WA MSA
RIVERSIDE-SAN BERNARDINO, CA MSA                8     1910        782
SAN DIEGO-CARLSBAD-SAN MARCOS,                 12     2443        913
 CA MSA
SAN FRANCISCO-OAKLAND-SAN JOSE,                15     3227        878
 CA MSA's
SANTA ANA-ANAHEIM-IRVINE, CA MD                33     9137        878
SEATTLE-TACOMA-BELLVUE, WA MSA                 20     4254        909
TUCSON, AZ MSA                                  8     1583        745
other                                          12     3193        756

                                                     Net
                                                  Operating   Economic
                                       Turnover    Income      Losses
                                         Rate      NOI (1)     as a %

All Properties                              59%       61.9%     14.54%

REGION I                                    53%       64.8%      9.66%
BALTIMORE, MD MSA                           52%       60.5%      8.36%
BOSTON, MA-NH MSA                           45%       60.6%     11.91%
NEW HAVEN, CT MSA                           47%       41.3%      8.50%
NORF-VA BEACH-NEWPRT NEWS, VA-NC MSA        62%       51.1%      5.33%
RICHMOND-PETERSBURGH VA MSA                 65%       49.4%      7.96%
WASHINGTON, DC-MD-VA-WV MSA                 50%       46.4%     10.13%
Other                                       44%       44.1%     10.02%

REGION II                                   57%       60.9%     13.48%
ATLANTA GA MSA                              56%       52.3%     18.78%
CHARLOTTE, NC, MSA                          57%       41.0%     12.37%
COLUMBIA, SC MSA                            62%       53.1%     16.62%
GREENSBORO-WINSTON SALEM-HIGH               58%       57.0%     10.84%
 POINT, NC MSA
GREENVILLE-SPARTANSBURG-                    62%       55.0%     10.34%
 ANDERSON, SC MSA
JACKSON, MS MSA                             29%       52.1%      7.74%
JACKSONVILLE, FL MSA                        50%       56.9%     11.00%
MEMPHIS, TN-AR MSA                          32%       31.7%     16.51%
MIAMI-MIAMI BEACH-KENDALL, FL MD            53%       55.2%      8.77%
NASHVILLE TN MSA                            50%       42.5%     10.70%
ORLANDO, FL MSA                             67%       55.4%     11.94%
RALEIGH-DURHAM-CHAPEL HILL, NC MSA's        59%       40.5%     16.34%
TAMPA-ST. PETERSBURG-CLEARWATER, MSA        61%       56.6%     12.76%
other                                       54%       54.7%      8.16%

REGION III                                  53%       61.8%     15.76%
CHICAGO-NAPERVILLE-JOLIET, IL MSA           54%       47.8%     14.86%
CINCINNATI-MIDDLETON OH-KY-IN MSA           45%       58.2%     13.46%
COLUMBUS, OH MSA                            57%       56.9%     11.01%
DAYTON, OH MSA                              55%       56.8%     10.97%
DETROIT-WARREN-LIVONIA, MI MSA              54%       47.1%     17.69%
INDIANAPOLIS, IN MSA                        54%       53.7%     17.59%
other                                       54%       50.4%     17.54%

REGION IV                                   57%       55.8%     17.32%
AUSTIN-ROUND ROCK, TX MSA                   60%       49.0%     16.58%
DALLAS-PLANO-IRVING, TX MD                  58%       57.0%     17.14%
FT. WORTH-ARLINGTON, TX MD                  64%       47.5%     16.15%
HOUSTON-BAYTOWN-SUGARLAND, TX VISA          59%       46.0%     20.43%
LITTLE ROCK-NORTH LITTLE ROCK,              46%       55.6%     11.67%
 AR MSA
SAN ANTONIO, TX MSA                         55%       46.0%     20.43%
other                                       65%       47.6%     15.45%

REGION V                                    64%       55.8%     22.16%
COLORADO SPRINGS, CO MSA                    72%       57.1%     25.18%
DENVER-AURORA-BOULDER, CO MSA's             64%       61.2%     23.71%
other                                       62%       54.1%     16.58%

REGION VI                                   60%       66.2%     13.74%
LOS ANGELES-LONG BEACH-GLENDALE             61%       64.8%      6.97%
 CA MD
PHOENIX-MESA-SCOTTSDALE, AZ MSA             65%       53.9%     24.03%
PORTLAND-VANCOUVER-BEAVERTON                65%       56.8%     12.10%
 SALEM, OR-WA MSA
RIVERSIDE-SAN BERNARDINO, CA MSA            58%       65.8%      9.09%
SAN DIEGO-CARLSBAD-SAN MARCOS,              56%       65.2%      9.09%
 CA MSA
SAN FRANCISCO-OAKLAND-SAN JOSE,             59%       64.3%     11.35%
 CA MSA's
SANTA ANA-ANAHEIM-IRVINE, CA MD             53%       67.6%      9.43%
SEATTLE-TACOMA-BELLVUE, WA MSA              70%       57.6%     16.21%
TUCSON, AZ MSA                              62%       52.6%     18.11%
other                                       55%       61.4%     11.77%

                                        Marketing Costs--Dollars
                                               per Unit

                                       Magazine   Newspaper   Web

All Properties                               82          10    17

REGION I                                     44          21    20
BALTIMORE, MD MSA                            47          19    23
BOSTON, MA-NH MSA                            32          30    19
NEW HAVEN, CT MSA                            66          65    28
NORF-VA BEACH-NEWPRT NEWS, VA-NC MSA         45           7    11
RICHMOND-PETERSBURGH VA MSA                  44           5     9
WASHINGTON, DC-MD-VA-WV MSA                  51          16    34
Other                                        29          17    13

REGION II                                    65           8    15
ATLANTA GA MSA                               99           3    15
CHARLOTTE, NC, MSA                           48           6    19
COLUMBIA, SC MSA                             62           5    19
GREENSBORO-WINSTON SALEM-HIGH                59           2    16
 POINT, NC MSA
GREENVILLE-SPARTANSBURG-                     49          14    15
 ANDERSON, SC MSA
JACKSON, MS MSA                              24           4    21
JACKSONVILLE, FL MSA                         67          14    13
MEMPHIS, TN-AR MSA                           66          14    18
MIAMI-MIAMI BEACH-KENDALL, FL MD             40           1    11
NASHVILLE TN MSA                             59           3     9
ORLANDO, FL MSA                              97           5    15
RALEIGH-DURHAM-CHAPEL HILL, NC MSA's         55           8    16
TAMPA-ST. PETERSBURG-CLEARWATER, MSA         43           6    13
other                                        45           6    16

REGION III                                   56          16    15
CHICAGO-NAPERVILLE-JOLIET, IL MSA            65           5    27
CINCINNATI-MIDDLETON OH-KY-IN MSA            85           4     9
COLUMBUS, OH MSA                             57           3     9
DAYTON, OH MSA                               55           4     5
DETROIT-WARREN-LIVONIA, MI MSA               38          12     8
INDIANAPOLIS, IN MSA                         54           4    15
other                                        16          55    13

REGION IV                                    44           5    16
AUSTIN-ROUND ROCK, TX MSA                    53           2    23
DALLAS-PLANO-IRVING, TX MD                   43           4    13
FT. WORTH-ARLINGTON, TX MD                   37           6    12
HOUSTON-BAYTOWN-SUGARLAND, TX VISA           43           6    19
LITTLE ROCK-NORTH LITTLE ROCK,               37           4    28
 AR MSA
SAN ANTONIO, TX MSA                          57           1    33
other                                        45           5    11

REGION V                                     90          19    18
COLORADO SPRINGS, CO MSA                    115           6    25
DENVER-AURORA-BOULDER, CO MSA's             105          13    19
other                                        57          35    13

REGION VI                                    81          12    21
LOS ANGELES-LONG BEACH-GLENDALE             209           9    32
 CA MD
PHOENIX-MESA-SCOTTSDALE, AZ MSA              61           6    23
PORTLAND-VANCOUVER-BEAVERTON                115          11    26
 SALEM, OR-WA MSA
RIVERSIDE-SAN BERNARDINO, CA MSA             61           8    13
SAN DIEGO-CARLSBAD-SAN MARCOS,               58           3    20
 CA MSA
SAN FRANCISCO-OAKLAND-SAN JOSE,              37          32    14
 CA MSA's
SANTA ANA-ANAHEIM-IRVINE, CA MD              73          19     9
SEATTLE-TACOMA-BELLVUE, WA MSA              144          18    33
TUCSON, AZ MSA                               78           1    37
other                                        66          13    17

                                          Marketing Costs--Dollars
                                                 per Unit

                                       Mail   Radio/TV   Other   Total

All Properties                            1          0      95     196

REGION I                                  1          0      81     168
BALTIMORE, MD MSA                         3          0      61     154
BOSTON, MA-NH MSA                         0          0     142     224
NEW HAVEN, CT MSA                         1          0      78     238
NORF-VA BEACH-NEWPRT NEWS, VA-NC MSA      0          0      25      88
RICHMOND-PETERSBURGH VA MSA               1          0      83     142
WASHINGTON, DC-MD-VA-WV MSA               1          0      80     182
Other                                     1          0      95     155

REGION II                                 1          1      81     170
ATLANTA GA MSA                            1          1     123     243
CHARLOTTE, NC, MSA                        0          0      58     131
COLUMBIA, SC MSA                          1          0      44     132
GREENSBORO-WINSTON SALEM-HIGH             1          0      62     140
 POINT, NC MSA
GREENVILLE-SPARTANSBURG-                  6          4      39     128
 ANDERSON, SC MSA
JACKSON, MS MSA                           0          0      19      69
JACKSONVILLE, FL MSA                      0          0      70     154
MEMPHIS, TN-AR MSA                        0          7      34     139
MIAMI-MIAMI BEACH-KENDALL, FL MD          0          0      89     140
NASHVILLE TN MSA                          1          0      72     145
ORLANDO, FL MSA                           0          0     132     249
RALEIGH-DURHAM-CHAPEL HILL, NC MSA's      0          0      73     154
TAMPA-ST. PETERSBURG-CLEARWATER, MSA      0          0      84     146
other                                     1          0      68     135

REGION III                                1          1      96     185
CHICAGO-NAPERVILLE-JOLIET, IL MSA         0          0     115     211
CINCINNATI-MIDDLETON OH-KY-IN MSA         3          0     107     208
COLUMBUS, OH MSA                          0          1      68     135
DAYTON, OH MSA                            2          1      82     116
DETROIT-WARREN-LIVONIA, MI MSA            1          1      91     151
INDIANAPOLIS, IN MSA                      0          0      93     185
other                                     1          3     114     200

REGION IV                                 1          0     128     194
AUSTIN-ROUND ROCK, TX MSA                 1          0     215     294
DALLAS-PLANO-IRVING, TX MD                4          1     109     173
FT. WORTH-ARLINGTON, TX MD                0          0     105     101
HOUSTON-BAYTOWN-SUGARLAND, TX VISA        0          0     147     212
LITTLE ROCK-NORTH LITTLE ROCK,            0          1      72     142
 AR MSA
SAN ANTONIO, TX MSA                       0          0     126     218
other                                     0          0      57     118

REGION V                                  3          1     107     236
COLORADO SPRINGS, CO MSA                  0          0     140     286
DENVER-AURORA-BOULDER, CO MSA's           6          0     121     263
other                                     0          1      70     175

REGION VI                                 1          0      90     206
LOS ANGELES-LONG BEACH-GLENDALE           0          0     143     393
 CA MD
PHOENIX-MESA-SCOTTSDALE, AZ MSA           0          0      98     188
PORTLAND-VANCOUVER-BEAVERTON              1          0     101     254
 SALEM, OR-WA MSA
RIVERSIDE-SAN BERNARDINO, CA MSA          0          0      59     141
SAN DIEGO-CARLSBAD-SAN MARCOS,            7          0      90     177
 CA MSA
SAN FRANCISCO-OAKLAND-SAN JOSE,           0          0      61     144
 CA MSA's
SANTA ANA-ANAHEIM-IRVINE, CA MD           3          0      55     159
SEATTLE-TACOMA-BELLVUE, WA MSA            1          0     128     322
TUCSON, AZ MSA                            0          0     148     254
other                                     0          0      68     183

                                         Total       Total   Average
                                         No. of     No. of   Sq. Ft.
                                       Properties    Units   Per Unit

All Properties                                 94    22912        884

REGION I                                       42    11459        849
 BOSTON, MA-NH MSA                             10     2495        817
 WASHINGTON, DC-MD-VA-WV MSA--Mid &            17     3854        684
  High--Rise
 other                                          8     1923        823
REGION II                                       8     1459        992
REGION III                                     13     2550        969
REGION IV                                       7     2311        824
REGION V                                       12     2789        871
 DENVER-AURORA-BOULDER, CO MSA's               10     2438        872
REGION VI                                      12     2244        978

                                                     Net
                                                  Operating   Economic
                                       Turnover    Income      Losses
                                         Rate      NOI (1)     as a %

All Properties                              52%       61.5%     12.11%

REGION I                                    47%       61.9%     10.92%
 BOSTON, MA-NH MSA                          47%       57.7%     10.18%
 WASHINGTON, DC-MD-VA-WV MSA--Mid &         65%       44.0%     12.51%
  High--Rise
 other                                      58%       35.1%      5.33%
REGION II                                   58%       55.6%      7.38%
REGION III                                  44%       62.4%     13.36%
REGION IV                                   59%       54.9%     12.28%
REGION V                                    57%       63.6%     25.63%
 DENVER-AURORA-BOULDER, CO MSA's            57%       52.4%     26.13%
REGION VI                                   67%       66.1%      8.76%

                                        Marketing Costs--Dollars
                                                per Unit

                                       Magazine   Newspaper   Web

                                           DOLLARS PER UNIT

All Properties                               72          22    21

REGION I                                     53          27    18
 BOSTON, MA-NH MSA                           51          68    18
 WASHINGTON, DC-MD-VA-WV MSA--Mid &          44          23    16
  High--Rise
 other                                       99           9    15
REGION II                                    70          17    14
REGION III                                   35          12    32
REGION IV                                    52          24    10
REGION V                                    158           9    24
 DENVER-AURORA-BOULDER, CO MSA's            153          11    23
REGION VI                                   125          24    30

                                          Marketing Costs--Dollars
                                                 per Unit

                                       Mail   Radio/TV   Other   Total

                                              DOLLARS PER UNIT

All Properties                            1          1     130     248

REGION I                                  0          0     130     228
 BOSTON, MA-NH MSA                        0          1     146     285
 WASHINGTON, DC-MD-VA-WV MSA--Mid &       0          1      83     166
  High--Rise
 other                                    0          0     249     372
REGION II                                 3          0     123     228
REGION III                                2          3     120     204
REGION IV                                 0          0     175     262
REGION V                                  5          0      99     295
 DENVER-AURORA-BOULDER, CO MSA's          5          0      97     289
REGION VI                                 1          0     138     317

Source: National Apartment Association 2005 Survey of Operating
Income & Expenses in Rental Apartment Communities

[c] 2005 by National Apartment Association. This table may only be
used, copied, and/or distributed in accordance with the License
Agreement and may not be posted on the Internet.
COPYRIGHT 2005 National Apartment Association
No portion of this article can be reproduced without the express written permission from the copyright holder.
Copyright 2005, Gale Group. All rights reserved. Gale Group is a Thomson Corporation Company.

 Reader Opinion

Title:

Comment:



 

Article Details
Printer friendly Cite/link Email Feedback
Title Annotation:Executive Summary
Author:Freeman, Roland
Publication:Units
Date:Aug 1, 2005
Words:24576
Previous Article:Real estate a real IRA option: for those afraid of the stock market or unhappy with rates of return on savings accounts, real estate is a...
Next Article:2006 survey of income and expenses in rental apartment communities definitions/instructions.
Topics:



Related Articles
INCOME AND EXPENSE REPORT.(Brief Article)
NAA's Income and Expense Survey Results.
Strategies for success.(Observations)
2003 Survey of Income and Expenses in Rental Apartment Communities.(Special)
How large is your staff? How much are they paid?(Industry Trends)
Risk and reward.(OBSERVATIONS)
2006 survey of income and expenses in rental apartment communities definitions/instructions.
A review of the rental housing market.(Economist's Perspective)
Industry's no. 1 resource increases range and depth.(UNITS Magazine)
Survey shows strength in numbers.(OBSERVATIONS)

Terms of use | Copyright © 2009 Farlex, Inc. | Feedback | For webmasters | Submit articles